(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 5.09%23.19B | 8.19%5.49B | 97.55%5.8B | 5.95%5.45B | -27.62%6.45B | 9.66%22.07B | -13.84%5.08B | -4.61%2.94B | -23.18%5.14B | 99.78%8.92B |
Other non cash items | 833.40%3.95B | 304.92%1.24B | 90.83%-21M | -28.48%1.55B | 142.62%1.19B | 67.37%-539M | 128.99%305M | 35.13%-229M | 393.64%2.17B | -666.06%-2.79B |
Change In working capital | -45.01%-28.84B | 42.52%-5.32B | -118.50%-4.62B | -106.70%-12.69B | -161.46%-6.21B | -389.44%-19.89B | -2,330.45%-9.26B | -209.19%-2.11B | -40.81%-6.14B | -88.56%-2.37B |
-Change in receivables | -89.05%-17.69B | 8.92%-5.18B | -4,100.00%-1.76B | -164.94%-6.48B | -236.11%-4.27B | -250.15%-9.36B | -567.90%-5.69B | -99.43%44M | -350.72%-2.45B | 65.90%-1.27B |
-Change in inventory | 75.30%-2.07B | 341.47%4.3B | 225.36%2.54B | -55.32%-4.16B | -150.61%-4.75B | -497.39%-8.39B | -514.42%-1.78B | -185.74%-2.03B | -334.79%-2.68B | -3.95%-1.9B |
-Change in other current assets | -71.78%-14.96B | -83.65%-4.54B | -131.35%-4.35B | -57.14%-3.54B | -20.25%-2.53B | 46.24%-8.71B | 23.38%-2.47B | 48.31%-1.88B | 56.98%-2.25B | 48.67%-2.1B |
-Change in other current liabilities | -39.49%5.27B | -93.50%67M | -245.03%-1.36B | -51.14%1.78B | 54.23%4.78B | 369.45%8.71B | 430.45%1.03B | 126.74%935M | 507.25%3.65B | -52.78%3.1B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.07%19.36B | 322.11%6.8B | -44.90%5.48B | -85.31%1.12B | -35.97%5.96B | -26.24%28.5B | -83.45%1.61B | -4.82%9.94B | -18.76%7.64B | 2.74%9.31B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -14.59%-11.14B | -23.92%-3.27B | -15.20%-2.68B | -4.39%-2.64B | -14.50%-2.56B | -23.97%-9.72B | -7.81%-2.64B | -37.86%-2.32B | -40.08%-2.53B | -17.20%-2.24B |
Net intangibles purchase and sale | -13.12%-14.15B | -0.81%-5.24B | -1.69%-3.19B | -33.25%-3.23B | -42.33%-2.49B | -22.83%-12.51B | -24.96%-5.2B | -45.25%-3.14B | -27.40%-2.43B | 10.87%-1.75B |
Net business purchase and sale | 14.94%-2.74B | -308.33%-1.91B | 1,456.00%339M | 65.13%-762M | 25.32%-404M | 47.67%-3.22B | ---468M | ---25M | ---2.19B | -21.30%-541M |
Net investment purchase and sale | 175.73%11.27B | 113.26%1.71B | -557.55%-485M | 33.87%-699M | 1,107.59%10.75B | -1,061.98%-14.89B | -383.54%-12.87B | 103.39%106M | 53.82%-1.06B | -166.08%-1.07B |
Net other investing changes | 200.00%1M | -34.16%-326M | 128.36%153M | 35.90%106M | -29.90%68M | ---1M | ---243M | -50.74%67M | -25.71%78M | 94.00%97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.63%-19.81B | 47.17%-12.1B | -10.30%-5.86B | 10.98%-7.23B | 197.80%5.37B | -60.07%-41.82B | -149.44%-22.9B | 22.32%-5.31B | -49.04%-8.12B | -17.78%-5.49B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 392.74%5.16B | -119.54%-702M | 162.52%3.05B | ---- | ---- | -183.82%-1.76B | --3.59B | ---4.87B | ---- | ---- |
Net common stock issuance | 526.81%1B | 100.20%3M | --1B | --0 | --0 | 78.06%-235M | ---1.5B | --0 | --0 | 201.69%1.26B |
Cash dividends paid | -168.96%-11.73B | 15.38%-55M | -566.67%-260M | ---- | ---- | -44.34%-4.36B | ---65M | ---39M | ---- | ---- |
Net other financing activities | 92.44%22.77B | -69.18%5.36B | 1,202.12%5.2B | 485.00%16.12B | -338.88%-3.91B | 361.94%11.83B | 294.10%17.38B | 94.55%-472M | -616.15%-4.19B | 17.29%-890M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 278.89%16.01B | -77.55%4.29B | 254.27%8.71B | 172.18%6.92B | -1,150.00%-3.91B | 154.49%4.23B | 750.40%19.08B | 34.80%-5.65B | -1,076.76%-9.58B | 116.06%372M |
Net cash flow | ||||||||||
Beginning cash position | -23.99%29.74B | 38.39%45.7B | 9.68%37.2B | -15.36%36.87B | -23.99%29.74B | 17.02%39.12B | -8.21%33.03B | -16.99%33.92B | 21.46%43.57B | 17.02%39.12B |
Current changes in cash | 270.88%15.55B | 53.87%-1.02B | 914.17%8.33B | 108.07%812M | 77.13%7.43B | -291.58%-9.1B | -179.08%-2.21B | 79.78%-1.02B | -303.95%-10.06B | 101.10%4.19B |
Effect of exchange rate changes | -518.95%-1.76B | -7.49%-1.16B | 33.33%176M | -217.39%-486M | -216.80%-292M | -130.25%-285M | -404.51%-1.08B | -25.84%132M | 652.73%414M | -29.38%250M |
End cash Position | 46.35%43.52B | 46.35%43.52B | 38.39%45.7B | 9.68%37.2B | -15.36%36.87B | -23.99%29.74B | -23.99%29.74B | -8.21%33.03B | -16.99%33.92B | 21.46%43.57B |
Free cash flow | -210.54%-6.44B | 66.73%-2.22B | -108.71%-390M | -277.04%-4.75B | -82.76%919M | -71.07%5.83B | -351.58%-6.67B | -32.12%4.48B | -52.86%2.68B | 2.56%5.33B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data