(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.86%74.91B | 5.86%74.91B | 26.86%71.54B | 9.27%63.02B | -7.50%62.19B | 5.81%70.77B | 5.81%70.77B | -3.91%56.39B | -8.22%57.68B | 15.76%67.24B |
-Cash and cash equivalents | 48.94%43.45B | 48.94%43.45B | 38.81%45.66B | 9.46%37.13B | -19.18%36.25B | -26.56%29.17B | -26.56%29.17B | -10.14%32.9B | -16.88%33.92B | 23.07%44.85B |
-Short-term investments | -24.36%31.46B | -24.36%31.46B | 10.14%25.88B | 8.99%25.89B | 15.88%25.95B | 53.18%41.6B | 53.18%41.6B | 6.43%23.5B | 7.84%23.76B | 3.45%22.39B |
-Accounts receivable | 11.63%67.2B | 11.63%67.2B | 10.82%86.4B | 9.59%84.71B | 10.33%82.52B | 14.13%60.2B | 14.13%60.2B | 11.05%77.96B | 1.39%77.3B | -3.44%74.8B |
-Taxes receivable | 7.53%7.08B | 7.53%7.08B | ---- | ---- | ---- | 9.75%6.58B | 9.75%6.58B | ---- | ---- | ---- |
-Other receivables | 25.87%12.34B | 25.87%12.34B | -38.11%28.29B | 12.30%28.58B | 9.54%26.05B | 5.81%9.8B | 5.81%9.8B | 103.16%45.71B | 12.31%25.45B | 11.07%23.78B |
Inventory | 1.65%51.95B | 1.65%51.95B | 11.04%56.94B | 21.24%59.31B | 20.82%55.29B | 17.82%51.11B | 17.82%51.11B | 17.74%51.28B | 9.53%48.92B | 0.06%45.76B |
Prepaid assets | 41.55%1.65B | 41.55%1.65B | 231.30%1.58B | 297.87%1.49B | 272.28%1.37B | 238.66%1.17B | 238.66%1.17B | 108.77%476M | 33.93%375M | 46.03%368M |
Other current assets | 0.00%-1M | 0.00%-1M | ---1M | -200.00%-1M | ---1M | ---1M | ---1M | ---- | 0.00%1M | ---- |
Total current assets | 6.91%239.64B | 6.91%239.64B | 5.47%245.07B | 13.02%237.4B | 7.77%228.45B | 11.89%224.16B | 11.89%224.16B | 18.72%232.36B | 1.19%210.05B | 4.17%211.97B |
Non current assets | ||||||||||
Net PPE | 6.25%130.98B | 6.25%130.98B | 3.15%127.79B | 0.61%124.26B | 0.21%122.8B | -0.10%123.27B | -0.10%123.27B | 2.46%123.89B | 3.96%123.51B | 4.88%122.54B |
-Gross PPE | 4.49%299.72B | 4.49%299.72B | 3.15%127.79B | 0.61%124.26B | 0.21%122.8B | 4.18%286.85B | 4.18%286.85B | 2.46%123.89B | 3.96%123.51B | 4.88%122.54B |
-Accumulated depreciation | -3.16%-168.74B | -3.16%-168.74B | ---- | ---- | ---- | -7.66%-163.57B | -7.66%-163.57B | ---- | ---- | ---- |
Goodwill and other intangible assets | 7.05%89.11B | 7.05%89.11B | 5.66%86.82B | 5.55%85.09B | 6.26%84.17B | 7.15%83.24B | 7.15%83.24B | 8.38%82.17B | 16.56%80.62B | 15.55%79.21B |
-Goodwill | 0.34%26.29B | 0.34%26.29B | ---- | ---- | ---- | 0.11%26.2B | 0.11%26.2B | ---- | ---- | ---- |
-Other intangible assets | 10.13%62.82B | 10.13%62.82B | ---- | ---- | ---- | 10.72%57.04B | 10.72%57.04B | ---- | ---- | ---- |
Financial assets | -38.65%4.63B | -38.65%4.63B | ---- | ---- | ---- | 113.62%7.55B | 113.62%7.55B | ---- | ---- | ---- |
Other non current assets | -100.00%-2M | -100.00%-2M | ---- | ---1M | ---- | 50.00%-1M | 50.00%-1M | ---1M | ---- | ---- |
Total non current assets | 6.13%360.69B | 6.13%360.69B | 2.30%349.51B | 2.10%343.9B | 2.66%340.4B | 3.53%339.85B | 3.53%339.85B | 6.43%341.66B | 8.81%336.81B | 7.71%331.56B |
Total assets | 6.44%600.34B | 6.44%600.34B | 3.58%594.58B | 6.30%581.29B | 4.66%568.84B | 6.70%564.01B | 6.70%564.01B | 11.09%574.03B | 5.75%546.86B | 6.30%543.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.27%36.64B | 8.27%36.64B | 2.63%30.03B | 14.37%31.89B | 24.87%30.48B | 21.60%33.85B | 21.60%33.85B | 31.73%29.26B | 17.01%27.88B | -3.18%24.41B |
-accounts payable | 7.53%30.9B | 7.53%30.9B | 2.63%30.03B | 14.37%31.89B | 24.87%30.48B | 21.65%28.74B | 21.65%28.74B | 31.73%29.26B | 17.01%27.88B | -3.18%24.41B |
-Total tax payable | 5.06%4.49B | 5.06%4.49B | ---- | ---- | ---- | 19.54%4.27B | 19.54%4.27B | ---- | ---- | ---- |
-Other payable | 50.06%1.26B | 50.06%1.26B | ---- | ---- | ---- | 31.19%837M | 31.19%837M | ---- | ---- | ---- |
Current provisions | -2.91%23.88B | -2.91%23.88B | ---- | ---- | ---- | -3.84%24.6B | -3.84%24.6B | ---- | ---- | ---- |
Current debt and capital lease obligation | 26.20%74.89B | 26.20%74.89B | 36.74%70.39B | 26.43%67.32B | 13.12%63B | 9.20%59.34B | 9.20%59.34B | -9.85%51.48B | -12.94%53.25B | -2.01%55.69B |
-Current debt | 26.68%73.78B | 26.68%73.78B | 37.69%69.34B | 27.05%66.26B | 13.43%61.92B | 9.40%58.24B | 9.40%58.24B | -10.17%50.36B | -13.18%52.15B | -2.19%54.59B |
-Current capital lease obligation | 0.91%1.11B | 0.91%1.11B | -5.79%1.06B | -3.10%1.06B | -2.35%1.08B | -0.54%1.1B | -0.54%1.1B | 7.06%1.12B | 0.37%1.1B | 7.48%1.11B |
Other current liabilities | 2.96%2.3B | 2.96%2.3B | -3.53%67.03B | 0.52%67.05B | 0.77%66.97B | -0.09%2.23B | -0.09%2.23B | 14.68%69.49B | 9.68%66.7B | 9.09%66.46B |
Current liabilities | 12.67%205.87B | 12.67%205.87B | 14.81%201.36B | 14.26%198.06B | 7.96%186.04B | 11.15%182.72B | 11.15%182.72B | 5.58%175.38B | 0.19%173.34B | 1.51%172.32B |
Non current liabilities | ||||||||||
Long term provisions | 1.66%21.64B | 1.66%21.64B | ---- | ---- | ---- | -9.33%21.28B | -9.33%21.28B | ---- | ---- | ---- |
Long term debt and capital lease obligation | -0.01%119.09B | -0.01%119.09B | -1.91%121.6B | -8.39%115.14B | -8.60%115.65B | -7.70%119.1B | -7.70%119.1B | 3.84%123.96B | 12.35%125.69B | 6.55%126.53B |
-Long term debt | -0.09%113.7B | -0.09%113.7B | -1.95%116.58B | -8.75%110.03B | -9.02%110.43B | -8.14%113.81B | -8.14%113.81B | 3.96%118.9B | 8.71%120.58B | 6.92%121.38B |
-Long term capital lease obligation | 1.86%5.38B | 1.86%5.38B | -0.79%5.02B | -0.08%5.11B | 1.36%5.22B | 2.84%5.28B | 2.84%5.28B | 1.12%5.06B | 433.92%5.12B | -1.44%5.15B |
Non current accrued expenses | -9.00%799M | -9.00%799M | ---- | ---- | ---- | 7.73%878M | 7.73%878M | ---- | ---- | ---- |
Derivative product liabilities | -15.90%4.68B | -15.90%4.68B | ---- | ---- | ---- | 171.86%5.57B | 171.86%5.57B | ---- | ---- | ---- |
Other non current liabilities | 8.21%1.79B | 8.21%1.79B | -2.20%54.11B | 6.18%53.69B | 13.78%52.9B | 5.07%1.66B | 5.07%1.66B | 22.61%55.33B | 14.07%50.57B | 6.67%46.5B |
Total non current liabilities | 0.78%204.55B | 0.78%204.55B | -2.63%204.1B | -2.42%202.28B | -5.51%200.6B | -6.92%202.96B | -6.92%202.96B | 0.31%209.62B | 1.57%207.3B | 2.55%212.29B |
Total liabilities | 6.41%410.43B | 6.41%410.43B | 5.31%405.46B | 5.17%400.34B | 0.53%386.63B | 0.84%385.69B | 0.84%385.69B | 2.64%385.01B | 0.94%380.64B | 2.08%384.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B |
-common stock | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B |
Retained earnings | 7.69%147.83B | 7.69%147.83B | 0.97%146.12B | 4.66%140.19B | 10.31%141.24B | 16.98%137.27B | 16.98%137.27B | 27.74%144.72B | 19.57%133.95B | 19.66%128.05B |
Paid-in capital | 0.00%14.55B | 0.00%14.55B | 0.00%14.55B | 0.00%14.55B | 0.00%14.55B | 0.00%14.55B | 0.00%14.55B | 0.00%14.55B | 0.00%14.55B | 0.00%14.55B |
Other equity interest | 7.32%15.16B | 7.32%15.16B | -3.25%15.03B | -9.75%13.92B | -8.98%14.08B | -2.21%14.12B | -2.21%14.12B | 8.27%15.53B | 5.50%15.42B | 6.60%15.46B |
Total stockholders'equity | 6.24%175.69B | 6.24%175.69B | -0.92%174.85B | 1.75%167.19B | 7.53%168.87B | 14.49%165.38B | 14.49%165.38B | 26.11%176.47B | 18.85%164.31B | 18.31%157.04B |
Noncontrolling interests | 9.77%14.22B | 9.77%14.22B | 13.66%14.27B | 621.49%13.77B | 611.63%13.34B | 659.65%12.95B | 659.65%12.95B | 628.50%12.55B | 7.98%1.91B | 4.52%1.88B |
Total equity | 6.50%189.91B | 6.50%189.91B | 0.05%189.12B | 8.87%180.95B | 14.66%182.21B | 22.01%178.33B | 22.01%178.33B | 33.43%189.02B | 18.71%166.22B | 18.13%158.91B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data