(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.67%252.22M | -20.67%252.22M | -27.06%300.82M | 32.66%332.25M | 48.19%376.92M | 22.96%317.94M | 22.96%317.94M | 190.54%412.42M | 143.66%250.45M | --254.35M |
-Cash and cash equivalents | -20.43%51.58M | -20.43%51.58M | -78.50%56.61M | 14.06%51.72M | 52.72%63.67M | -8.44%64.82M | -8.44%64.82M | 281.63%263.27M | -55.89%45.34M | --41.69M |
-Short-term investments | -20.73%200.64M | -20.73%200.64M | 63.73%244.21M | 36.77%280.54M | 47.30%313.25M | 34.79%253.12M | 34.79%253.12M | 104.41%149.15M | --205.11M | --212.66M |
Receivables | ---- | ---- | ---- | ---- | --49K | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | --49K | ---- | ---- | ---- | ---- | ---- |
Other current assets | -4.88%12.13M | -4.88%12.13M | 21.89%7.27M | 729.93%14.45M | 219.31%10.09M | 186.84%12.75M | 186.84%12.75M | 60.97%5.97M | -22.28%1.74M | --3.16M |
Total current assets | -20.06%264.35M | -20.06%264.35M | -26.36%308.09M | 37.47%346.7M | 50.31%387.05M | 25.73%330.69M | 25.73%330.69M | 187.24%418.39M | 140.12%252.19M | --257.51M |
Non current assets | ||||||||||
Net PPE | 531.22%12.27M | 531.22%12.27M | 531.97%12.53M | -2.97%1.96M | 27.41%2.02M | 665.35%1.94M | 665.35%1.94M | 805.48%1.98M | 2,705.56%2.02M | --1.59M |
-Gross PPE | 514.52%12.53M | 514.52%12.53M | 540.39%12.7M | 5.00%2.12M | 31.98%2.15M | 633.45%2.04M | 633.45%2.04M | 758.44%1.98M | 2,523.38%2.02M | --1.63M |
-Accumulated depreciation | -172.63%-259K | -172.63%-259K | ---167K | ---161K | -204.76%-128K | -295.83%-95K | -295.83%-95K | ---- | ---- | ---42K |
Investments and advances | --0 | --0 | --0 | --0 | --0 | 37.39%38.67M | 37.39%38.67M | --0 | --7.9M | --18.8M |
Related parties assets | ---- | ---- | ---- | ---- | --49K | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 1,021.88%1.08M | 1,021.88%1.08M | 1,395.83%1.08M | 41.67%102K | 60.00%96K | 60.00%96K | 60.00%96K | --72K | --72K | --60K |
Total non current assets | -67.21%13.35M | -67.21%13.35M | 562.24%13.61M | -79.36%2.06M | -89.64%2.12M | 43.04%40.71M | 43.04%40.71M | -32.62%2.06M | 1,025.23%9.99M | --20.45M |
Total assets | -25.23%277.69M | -25.23%277.69M | -23.49%321.7M | 33.02%348.76M | 40.01%389.17M | 27.42%371.4M | 27.42%371.4M | 182.73%420.45M | 147.54%262.19M | --277.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.52%5.76M | -10.52%5.76M | -49.75%9.34M | -29.63%4.09M | -7.90%6.55M | 38.02%6.43M | 38.02%6.43M | 335.89%18.58M | 144.63%5.81M | --7.11M |
-accounts payable | -10.52%5.76M | -10.52%5.76M | -49.75%9.34M | -29.63%4.09M | -7.90%6.55M | 38.02%6.43M | 38.02%6.43M | 335.89%18.58M | 144.63%5.81M | --7.11M |
Current accrued expenses | 63.00%15.51M | 63.00%15.51M | -1.76%16.39M | 35.07%15.51M | -8.29%9.54M | 24.82%9.51M | 24.82%9.51M | 121.10%16.68M | 101.77%11.48M | --10.4M |
Current debt and capital lease obligation | 142.96%1M | 142.96%1M | 21.27%479K | 13.73%439K | 53.24%426K | --412K | --412K | --395K | --386K | --278K |
-Current capital lease obligation | 142.96%1M | 142.96%1M | 21.27%479K | 13.73%439K | 53.24%426K | --412K | --412K | --395K | --386K | --278K |
Current liabilities | 36.10%22.27M | 36.10%22.27M | -26.51%26.21M | 13.35%20.03M | -7.17%16.52M | 33.18%16.36M | 33.18%16.36M | 201.98%35.66M | 119.17%17.67M | --17.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 903.93%11.51M | 903.93%11.51M | 847.48%11.85M | -32.16%922K | -0.29%1.04M | --1.15M | --1.15M | --1.25M | --1.36M | --1.04M |
-Long term capital lease obligation | 903.93%11.51M | 903.93%11.51M | 847.48%11.85M | -32.16%922K | -0.29%1.04M | --1.15M | --1.15M | --1.25M | --1.36M | --1.04M |
Total non current liabilities | 903.93%11.51M | 903.93%11.51M | 847.48%11.85M | -32.16%922K | -0.29%1.04M | --1.15M | --1.15M | -99.44%1.25M | -99.22%1.36M | --1.04M |
Total liabilities | 92.92%33.77M | 92.92%33.77M | 3.11%38.06M | 10.10%20.96M | -6.79%17.55M | 42.51%17.51M | 42.51%17.51M | -84.38%36.91M | -89.53%19.03M | --18.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6K | 0.00%6K | 0.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | --6K | --5K | --5K |
-common stock | 0.00%6K | 0.00%6K | 0.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | --6K | --5K | --5K |
Retained earnings | -85.30%-419.19M | -85.30%-419.19M | -94.98%-372.43M | -98.32%-318.41M | -88.68%-265.16M | -92.04%-226.23M | -92.04%-226.23M | -90.95%-191.01M | -84.00%-160.55M | ---140.53M |
Paid-in capital | 14.09%663.15M | 14.09%663.15M | 14.02%656.58M | 59.74%646.92M | 59.09%637.33M | 46.39%581.24M | 46.39%581.24M | 4,546.57%575.85M | 3,450.96%404.99M | --400.61M |
Gains losses not affecting retained earnings | 95.55%-50K | 95.55%-50K | 61.36%-507K | 45.00%-710K | 41.44%-561K | -1,836.21%-1.12M | -1,836.21%-1.12M | -7,817.65%-1.31M | -10,658.33%-1.29M | ---958K |
Total stockholders'equity | -31.07%243.92M | -31.07%243.92M | -26.05%283.64M | 34.82%327.81M | 43.41%371.62M | 26.75%353.9M | 26.75%353.9M | 537.72%383.53M | 420.51%243.15M | --259.12M |
Total equity | -31.07%243.92M | -31.07%243.92M | -26.05%283.64M | 34.82%327.81M | 43.41%371.62M | 26.75%353.9M | 26.75%353.9M | 537.72%383.53M | 420.51%243.15M | --259.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data