(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.99%-7.34M | -19.09%-19.08M | 57.65%-2.91M | 45.24%-4.83M | -973.51%-6.17M | -405.97%-5.17M | 17.02%-16.02M | -7.22%-6.88M | -145.60%-8.83M | 117.66%706K |
Net income from continuing operations | -4.24%-6.02M | -3.56%-25.97M | 27.08%-4.44M | -56.18%-8.54M | -76.26%-7.21M | 38.73%-5.77M | -41.41%-25.07M | 35.78%-6.09M | -273.24%-5.47M | -386.44%-4.09M |
Operating gains losses | 55.88%371K | -284.25%-3.64M | -345.38%-3.23M | -205.25%-341K | -471.70%-303K | 148.37%238K | 41.21%-946K | 27.35%-725K | 124.40%324K | 94.31%-53K |
Depreciation and amortization | 0.00%22K | -2.17%90K | 0.00%23K | -8.33%22K | 4.55%23K | -4.35%22K | 3.37%92K | 4.55%23K | 9.09%24K | 0.00%22K |
Other non cash items | ---- | 163.20%213K | --0 | --0 | --0 | --213K | ---337K | ---146K | ---141K | ---- |
Change In working capital | -201.74%-1.93M | -18.40%4.39M | 256.83%1.29M | 98.63%-48K | -72.27%1.26M | -63.27%1.9M | 15,285.71%5.39M | -122.27%-820K | -47.10%-3.5M | 2,206.60%4.54M |
-Change in receivables | -608.09%-879K | 161.21%71K | 12.07%-102K | --0 | --0 | --173K | -214.85%-116K | -113.32%-116K | 102.16%20K | -1,100.00%-20K |
-Change in prepaid assets | -31.55%473K | 458.06%1.44M | 161.94%778K | 3.52%-548K | -24.24%522K | -5.60%691K | 51.97%-403K | -166.10%-1.26M | 54.19%-568K | 106.91%689K |
-Change in payables and accrued expense | -246.41%-1.51M | 442.17%2.93M | 17.47%659K | 116.93%500K | 125.50%738K | -76.70%1.03M | -146.83%-856K | -83.21%561K | -1,292.92%-2.95M | -2,143.41%-2.89M |
-Change in other current assets | --28K | --105K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in other current liabilities | ---40K | ---154K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | 772.64%6.76M | 0.00%-9K | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.99%-7.34M | -19.09%-19.08M | 57.65%-2.91M | 45.24%-4.83M | -973.51%-6.17M | -405.97%-5.17M | 17.02%-16.02M | -7.22%-6.88M | -145.60%-8.83M | 117.66%706K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21,071.43%4.4M | 4.4M | 0 | -21K | 0 | 0 | ||||
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---21K | --0 | --0 | ---- |
Net business purchase and sale | ---- | --4.4M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | 21,071.43%4.4M | --4.4M | --0 | ---- | ---- | ---21K | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 324.73%50.14M | -18.69%12M | -107.69%-282K | -92.50%473K | 0 | 4,711.72%11.81M | -45.31%14.75M | 1,278.57%3.67M | -48.86%6.3M | -21.05%5.04M |
Net issuance payments of debt | -101.62%-191K | -3.13%-33K | 15.32%-282K | -15.08%473K | ---12.03M | 4,711.72%11.81M | -118.60%-32K | 12.37%-333K | -12.42%557K | --0 |
Net common stock issuance | --50.34M | -18.64%12.03M | --0 | --0 | --12.03M | --0 | -44.74%14.79M | 1,408.67%9.75M | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---5.75M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 324.73%50.14M | -18.69%12M | -107.69%-282K | -92.50%473K | --0 | 4,711.72%11.81M | -45.31%14.75M | 1,278.57%3.67M | -48.86%6.3M | -21.05%5.04M |
Net cash flow | ||||||||||
Beginning cash position | -22.10%9.45M | -9.61%12.13M | -46.29%8.24M | -29.47%12.6M | 54.61%18.77M | -9.61%12.13M | 133.43%13.42M | -21.60%15.34M | 64.86%17.86M | 43.66%12.14M |
Current changes in cash | 544.71%42.81M | -107.91%-2.68M | 137.60%1.21M | -72.78%-4.36M | -207.72%-6.17M | 619.97%6.64M | -116.81%-1.29M | 47.76%-3.21M | -128.91%-2.52M | 139.94%5.73M |
End cash Position | 178.46%52.26M | -22.10%9.45M | -22.10%9.45M | -46.29%8.24M | -29.47%12.6M | 54.61%18.77M | -9.61%12.13M | -9.61%12.13M | -21.60%15.34M | 64.86%17.86M |
Free cash flow | -41.99%-7.34M | -18.94%-19.08M | 57.65%-2.91M | 45.24%-4.83M | -1,000.29%-6.17M | -405.97%-5.17M | 16.91%-16.04M | -7.22%-6.88M | -145.60%-8.83M | 117.13%685K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data