(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 178.46%52.26M | -22.10%9.45M | -22.10%9.45M | -46.29%8.24M | -29.47%12.6M | 54.61%18.77M | -9.61%12.13M | -9.61%12.13M | -21.60%15.34M | 64.86%17.86M |
-Cash and cash equivalents | 178.46%52.26M | -22.10%9.45M | -22.10%9.45M | -46.29%8.24M | -29.47%12.6M | 54.61%18.77M | -9.61%12.13M | -9.61%12.13M | -21.60%15.34M | 64.86%17.86M |
Receivables | --981K | -99.18%102K | -99.18%102K | --0 | --0 | --0 | 21,682.46%12.42M | 21,682.46%12.42M | 1,209.05%12.15M | --12.02M |
-Accounts receivable | --981K | -41.04%102K | -41.04%102K | --0 | --0 | --0 | 203.51%173K | 203.51%173K | -93.86%57K | --77K |
-Notes receivable | ---- | --0 | --0 | --0 | --0 | --0 | --12.24M | --12.24M | --12.09M | --11.94M |
Prepaid assets | 333.33%65K | -56.54%1.11M | -56.54%1.11M | 0.00%15K | -82.35%15K | -50.00%15K | 26.71%2.55M | 26.71%2.55M | -85.44%15K | -31.45%85K |
Other current assets | -69.07%571K | ---- | ---- | 46.14%1.87M | 105.91%1.32M | 33.09%1.85M | ---- | ---- | -18.61%1.28M | 105.43%643K |
Total current assets | 161.17%53.87M | -60.67%10.66M | -60.67%10.66M | -64.82%10.13M | -54.46%13.94M | 51.54%20.63M | 73.45%27.09M | 73.45%27.09M | 29.82%28.78M | 171.55%30.61M |
Non current assets | ||||||||||
Net PPE | -38.90%311K | -35.07%361K | -35.07%361K | -26.16%412K | -24.18%461K | -19.72%509K | -18.24%556K | -18.24%556K | -22.93%558K | -20.63%608K |
-Gross PPE | -38.90%311K | -11.02%848K | -11.02%848K | -26.16%412K | -24.18%461K | -19.72%509K | -3.25%953K | -3.25%953K | -22.93%558K | -20.63%608K |
-Accumulated depreciation | ---- | -22.67%-487K | -22.67%-487K | ---- | ---- | ---- | -30.16%-397K | -30.16%-397K | ---- | ---- |
Investments and advances | ---- | --0 | --0 | -28.96%4.39M | 39.07%8.03M | 29.52%7.69M | -39.08%5.59M | -39.08%5.59M | -27.68%6.18M | -40.01%5.77M |
Total non current assets | -96.21%311K | -94.12%361K | -94.12%361K | -28.72%4.8M | 33.04%8.49M | 24.77%8.2M | -37.64%6.14M | -37.64%6.14M | -27.31%6.73M | -38.58%6.38M |
Total assets | 87.95%54.18M | -66.85%11.02M | -66.85%11.02M | -57.98%14.92M | -39.37%22.43M | 42.82%28.83M | 30.48%33.24M | 30.48%33.24M | 12.99%35.52M | 70.77%36.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 65.58%4.08M | 65.58%4.08M | ---- | ---- | ---- | 31.18%2.46M | 31.18%2.46M | ---- | ---- |
-accounts payable | ---- | 65.58%4.08M | 65.58%4.08M | ---- | ---- | ---- | 31.18%2.46M | 31.18%2.46M | ---- | ---- |
Current accrued expenses | ---- | 15.67%4.7M | 15.67%4.7M | ---- | ---- | ---- | 38.00%4.06M | 38.00%4.06M | ---- | ---- |
Current debt and capital lease obligation | 10.19%173K | -4.76%360K | -4.76%360K | -16.60%638K | -19.10%161K | -17.80%157K | -14.09%378K | -14.09%378K | -5.79%765K | 17.75%199K |
-Current debt | ---- | -14.73%191K | -14.73%191K | -15.08%473K | ---- | ---- | -12.50%224K | -12.50%224K | -12.42%557K | ---- |
-Current capital lease obligation | 10.19%173K | 9.74%169K | 9.74%169K | -20.67%165K | -19.10%161K | -17.80%157K | -16.30%154K | -16.30%154K | 18.18%208K | 17.75%199K |
Current deferred liabilities | 0.00%17K | 0.00%17K | 0.00%17K | -34.62%17K | -34.62%17K | -51.43%17K | -51.43%17K | -51.43%17K | -25.71%26K | -25.71%26K |
Current liabilities | 4.56%8.92M | 37.77%10.62M | 37.77%10.62M | 37.61%10.28M | -5.49%9.29M | -32.82%8.53M | -9.30%7.71M | -9.30%7.71M | 35.52%7.47M | 94.21%9.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -57.91%125K | -50.00%169K | -50.00%169K | -36.04%213K | -34.02%256K | -32.65%297K | -31.30%338K | -31.30%338K | -38.33%333K | -33.90%388K |
-Long term capital lease obligation | -57.91%125K | -50.00%169K | -50.00%169K | -36.04%213K | -34.02%256K | -32.65%297K | -31.30%338K | -31.30%338K | -38.33%333K | -33.90%388K |
Non current deferred liabilities | 0.00%18.67M | 0.00%18.67M | 0.00%18.67M | 0.00%18.67M | 0.00%18.67M | --18.67M | --18.67M | --18.67M | 207,333.33%18.67M | 207,333.33%18.67M |
Derivative product liabilities | -47.83%481K | -83.92%110K | -83.92%110K | -80.27%278K | -13.67%619K | 19.74%922K | -45.80%684K | -45.80%684K | -37.65%1.41M | -80.02%717K |
Total non current liabilities | -3.08%19.28M | -3.77%18.95M | -3.77%18.95M | -6.13%19.16M | -1.16%19.54M | 1,542.28%19.89M | 1,022.63%19.69M | 1,022.63%19.69M | 613.92%20.41M | 367.03%19.77M |
Total liabilities | -0.79%28.2M | 7.91%29.57M | 7.91%29.57M | 5.59%29.44M | -2.60%28.83M | 104.30%28.42M | 167.26%27.4M | 167.26%27.4M | 233.11%27.88M | 218.51%29.6M |
Shareholders'equity | ||||||||||
Share capital | -97.13%30K | 0.00%27K | 0.00%27K | 0.00%1.05M | 4.18%1.05M | 16.20%1.05M | -97.00%27K | -97.00%27K | 16.72%1.05M | 20.50%1.01M |
-common stock | -97.13%30K | 0.00%27K | 0.00%27K | 0.00%1.05M | 4.18%1.05M | 16.20%1.05M | -97.00%27K | -97.00%27K | 16.72%1.05M | 20.50%1.01M |
Retained earnings | -4.30%-286.12M | -5.84%-281.04M | -5.84%-281.04M | -5.29%-281.19M | -10.86%-280.81M | -10.76%-274.32M | -6.71%-265.52M | -6.71%-265.52M | -3.11%-267.06M | 7.25%-253.3M |
Paid-in capital | 20.78%306.89M | 0.62%256.34M | 0.62%256.34M | 0.58%254.91M | 4.39%254.48M | 6.46%254.08M | 6.95%254.76M | 6.95%254.76M | 7.14%253.45M | 8.61%243.77M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4M | ---- |
Total stockholders'equity | 208.36%20.8M | -129.80%-24.68M | -129.80%-24.68M | -52.29%-25.23M | -196.54%-25.28M | -137.14%-19.19M | -10.27%-10.74M | -10.27%-10.74M | 23.10%-16.57M | 82.17%-8.53M |
Noncontrolling interests | -73.52%5.19M | -63.02%6.13M | -63.02%6.13M | -55.71%10.72M | 18.62%18.88M | 36.42%19.6M | -33.58%16.58M | -33.58%16.58M | -45.74%24.21M | -73.56%15.92M |
Total equity | 6,269.36%25.99M | -417.67%-18.55M | -417.67%-18.55M | -289.98%-14.51M | -186.66%-6.4M | -93.50%408K | -61.64%5.84M | -61.64%5.84M | -66.88%7.64M | -40.24%7.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data