(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.92%229.47M | -26.86%-156.34M | 80.83%247.37M | -69.39%20.28M | 183.73%118.14M | 86.77%121.46M | -370.17%-123.24M | 355.91%136.8M | 122.70%66.26M | 32.25%41.64M |
Net income from continuing operations | 8,478.11%95.99M | 5.48%-23.61M | 270.24%31.37M | 802.82%61.67M | 0.63%26.57M | -97.74%1.12M | -306.05%-24.98M | 110.96%8.47M | -135.31%-8.77M | 213.75%26.4M |
Operating gains losses | -16.97%9.44M | -417.12%-29.06M | 1,930.63%38.38M | --77K | --44K | 126,177.78%11.37M | --9.17M | --1.89M | ---- | ---- |
Depreciation and amortization | 67.00%212.66M | 90.70%55.96M | -2.19%50.76M | 71.72%53.64M | 251.68%52.31M | 133.75%127.34M | 98.73%29.34M | 265.70%51.89M | 167.25%31.23M | 7.49%14.87M |
Other non cash items | 40.35%327.97M | 20.62%108.17M | -12.49%73.2M | 3.70%69.84M | 1,198.01%76.76M | 1,453.37%233.67M | 2,324.93%89.67M | 3,408.52%83.64M | 1,057.18%67.35M | -322.57%-6.99M |
Change In working capital | -42.40%-257M | -38.98%-114.9M | 179.82%22.54M | -38.37%-88.14M | -1,204.50%-76.5M | -75.75%-180.48M | -73.67%-82.68M | -203.09%-28.24M | -89.50%-63.7M | 51.75%-5.86M |
-Change in receivables | -28.52%-302.73M | -0.48%-81.43M | -12.37%-49.41M | -42.26%-112.08M | -88.42%-59.81M | -101.15%-235.54M | -125.88%-81.04M | -164.31%-43.97M | -122.80%-78.78M | -8.63%-31.74M |
-Change in prepaid assets | -98.86%300K | -65.13%9.5M | 900.46%6.94M | -5,186.48%-14.29M | -346.14%-1.85M | 3,456.27%26.25M | 43,147.62%27.25M | 32.89%-867K | -89.55%281K | 81.53%-414K |
-Change in payables and accrued expense | 123.51%87.52M | -14.39%-16.98M | 863.17%58.63M | 178.17%65.5M | -180.53%-19.62M | 337.24%39.16M | -37.24%-14.84M | 42.59%6.09M | 1,536.21%23.55M | 73.29%24.37M |
-Change in other current assets | -69.40%-43.82M | 13.90%-17.62M | 3,747.18%12.29M | -576.33%-33.95M | -10,455.81%-4.54M | -564.52%-25.87M | -7,358.51%-20.47M | 25.77%-337K | -386.69%-5.02M | -101.08%-43K |
-Change in other working capital | -88.89%1.73M | -230.27%-8.38M | -154.44%-5.91M | 279.56%6.69M | 373.83%9.33M | 2,238.70%15.53M | 610.64%6.43M | 126.24%10.86M | 9.90%-3.72M | 56.56%1.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.92%229.47M | -26.78%-156.24M | 80.76%247.27M | -69.39%20.28M | 183.73%118.14M | 86.77%121.46M | -370.17%-123.24M | 355.91%136.8M | 122.70%66.26M | 32.25%41.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.82%-803.82M | -158.15%-257.82M | -323.24%-263.44M | 93.04%-138.43M | -1,327.88%-144.13M | -2,261.60%-2.16B | -187.39%-99.87M | -303.89%-62.24M | -9,737.54%-1.99B | 48.22%-10.09M |
Net PPE purchase and sale | -27.24%-51.3M | -41.73%-24.4M | 15.16%-11.74M | -43.82%-10.28M | -130.36%-4.89M | -55.09%-40.32M | -99.12%-17.22M | -67.40%-13.83M | -5.35%-7.15M | 7.86%-2.12M |
Net intangibles purchase and sale | -25.67%-71.29M | 58.76%-11.89M | -66.17%-20.05M | -212.71%-24.33M | -86.51%-15.03M | -75.50%-56.72M | -267.86%-28.82M | -35.32%-12.06M | 8.47%-7.78M | -13.94%-8.06M |
Net business purchase and sale | 78.74%-487.33M | -436.18%-487.33M | --0 | --0 | --0 | -1,693.13%-2.29B | 22.48%-90.89M | ---120.56M | ---2.08B | 87.89%-1.28M |
Net investment purchase and sale | -185.55%-193.91M | 617.32%265.79M | -375.07%-231.66M | -199.81%-103.83M | -9,220.19%-124.22M | -20.79%226.65M | -85.06%37.05M | 4,666.10%84.22M | 189.51%104.02M | 213.10%1.36M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.82%-803.82M | -158.15%-257.82M | -323.24%-263.44M | 93.04%-138.43M | -1,327.88%-144.13M | -2,261.60%-2.16B | -187.39%-99.87M | -303.89%-62.24M | -9,737.54%-1.99B | 48.22%-10.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.74%548.47M | 179.76%227.47M | 10,277.77%140.52M | -90.43%185.66M | 48.50%-5.17M | 1,247.21%2.01B | 149.50%81.31M | 122.43%1.35M | 73,126.62%1.94B | -312.02%-10.04M |
Net issuance payments of debt | -65.17%554.22M | 178.24%238.32M | 3,959.91%140.39M | -90.51%180.69M | -44.12%-5.17M | 1,087.29%1.59B | -117.07%-304.59M | 76.92%-3.64M | 71,750.04%1.9B | -47.23%-3.59M |
Net common stock issuance | ---16.14M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -97.53%10.4M | -49.92%193.2M | ---- | ---- | ---- | 3,058.50%420.99M | 1,710.63%385.79M | --18.38M | --23.55M | ---6.72M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.74%548.47M | 411.49%415.37M | -3,358.94%-47.39M | -90.43%185.66M | 49.85%-5.17M | 1,247.21%2.01B | 149.44%81.21M | 124.09%1.45M | 73,136.78%1.94B | -323.10%-10.31M |
Net cash flow | ||||||||||
Beginning cash position | -37.57%47.19M | -89.42%20M | -26.12%83.54M | -83.44%16.03M | -37.57%47.19M | -12.04%75.59M | 24.52%189M | -21.05%113.08M | 1.40%96.82M | -12.04%75.59M |
Current changes in cash | 8.86%-25.89M | 100.93%1.32M | -183.72%-63.55M | 315.29%67.51M | -246.73%-31.16M | -174.58%-28.4M | -86.09%-141.8M | 786.90%75.91M | -65.95%16.26M | 122.25%21.23M |
End cash Position | -54.86%21.3M | -54.86%21.3M | -89.42%20M | -26.12%83.54M | -83.44%16.03M | -37.57%47.19M | -37.57%47.19M | 24.52%189M | -21.05%113.08M | 1.40%96.82M |
Free cash flow | 337.57%106.88M | -13.73%-192.52M | 94.30%215.49M | -127.90%-14.32M | 212.23%98.23M | 263.48%24.43M | -296.50%-169.27M | 764.54%110.9M | 254.75%51.34M | 42.27%31.46M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data