(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 228.37%241.6M | 228.37%241.6M | 100.42%506M | 13.34%337.97M | -53.22%166.64M | -77.61%73.58M | -77.61%73.58M | -60.79%252.47M | -52.62%298.2M | -41.90%356.17M |
-Cash and cash equivalents | -54.86%21.3M | -54.86%21.3M | -89.42%20M | -26.14%83.54M | -83.44%16.03M | -37.57%47.19M | -37.57%47.19M | 24.55%189.05M | -21.04%113.1M | 1.38%96.82M |
-Short-term investments | 734.82%220.3M | 734.82%220.3M | 666.31%486M | 37.46%254.43M | -41.93%150.61M | -89.57%26.39M | -89.57%26.39M | -87.11%63.42M | -61.92%185.1M | -49.88%259.35M |
Receivables | 5.41%277.33M | 5.41%277.33M | 9.19%294.6M | 20.17%330.96M | 78.44%287.37M | 77.40%263.1M | 77.40%263.1M | 98.19%269.8M | 101.04%275.4M | 28.02%161.05M |
-Accounts receivable | 5.10%235.56M | 5.10%235.56M | 7.93%264.2M | 5.82%280.41M | 56.32%238.92M | 59.45%224.13M | 59.45%224.13M | 79.82%244.79M | 93.44%265M | 21.50%152.84M |
-Taxes receivable | -65.36%2.42M | -65.36%2.42M | -50.58%5.1M | -6.50%9.72M | -26.24%6.05M | -9.72%6.99M | -9.72%6.99M | --10.32M | --10.4M | --8.21M |
-Other receivables | 23.05%39.35M | 23.05%39.35M | 72.14%25.3M | --40.82M | --42.4M | --31.98M | --31.98M | --14.7M | ---- | ---- |
Prepaid assets | -1.50%19.71M | -1.50%19.71M | 26.47%29.2M | 62.84%36.15M | -31.79%29.11M | -42.76%20.01M | -42.76%20.01M | -3.21%23.09M | 127.09%22.2M | 241.38%42.67M |
Other current assets | 172.40%40.46M | 172.40%40.46M | 170.09%23.7M | 191.05%29.69M | 268.46%10.69M | 413.77%14.85M | 413.77%14.85M | 188.94%8.78M | 599.11%10.2M | 11.58%2.9M |
Total current assets | 55.87%579.11M | 55.87%579.11M | 54.02%853.5M | 21.25%734.77M | -12.26%493.81M | -27.83%371.54M | -27.83%371.54M | -31.32%554.13M | -22.06%606M | -25.35%562.8M |
Non current assets | ||||||||||
Net PPE | 1.94%555.54M | 1.94%555.54M | 0.84%549.36M | -2.65%535.5M | 120.12%538.37M | 124.32%544.97M | 124.32%544.97M | 128.31%544.77M | 134.83%550.1M | 6.57%244.59M |
-Gross PPE | -1.55%729.4M | -1.55%729.4M | -0.83%732.96M | 35.74%746.73M | 203.35%741.95M | 124.80%740.92M | 124.80%740.92M | 209.74%739.07M | 134.83%550.1M | 6.57%244.59M |
-Accumulated depreciation | 11.27%-173.87M | 11.27%-173.87M | 5.50%-183.61M | ---211.23M | ---203.58M | -126.13%-195.96M | -126.13%-195.96M | ---194.3M | ---- | ---- |
Goodwill and other intangible assets | -1.93%4.34B | -1.93%4.34B | -3.19%4.37B | -3.25%4.39B | 555.28%4.41B | 560.69%4.43B | 560.69%4.43B | 575.91%4.52B | 582.77%4.54B | 1.75%672.34M |
-Goodwill | 0.00%1.86B | 0.00%1.86B | ---- | ---- | ---- | 511.06%1.86B | 511.06%1.86B | --1.93B | ---- | ---- |
-Other intangible assets | -3.33%2.48B | -3.33%2.48B | ---- | ---- | ---- | 602.11%2.57B | 602.11%2.57B | 286.84%2.58B | ---- | --672.34M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27M | ---- |
Non current accounts receivable | 32.88%126.4M | 32.88%126.4M | 35.75%105.7M | 1,423.13%94.43M | 1,567.04%97.11M | 1,503.39%95.13M | 1,503.39%95.13M | 1,198.80%77.86M | -0.77%6.2M | -10.38%5.83M |
Non current deferred assets | 11.78%226.96M | 11.78%226.96M | --226M | --254.14M | 170.03%226.13M | 143.60%203.04M | 143.60%203.04M | --0 | --0 | 11.81%83.74M |
Other non current assets | 135.89%39.53M | 135.89%39.53M | 201.62%43.44M | 188.80%35.23M | 19.01%12.38M | 63.23%16.76M | 63.23%16.76M | 45.28%14.4M | 30.76%12.2M | 1.00%10.4M |
Total non current assets | 0.06%5.29B | 0.06%5.29B | 2.78%5.3B | 3.44%5.31B | 419.20%5.28B | 422.15%5.29B | 422.15%5.29B | 417.09%5.15B | 420.07%5.13B | 3.55%1.02B |
Total assets | 3.72%5.87B | 3.72%5.87B | 7.75%6.15B | 5.32%6.05B | 265.48%5.77B | 270.50%5.66B | 270.50%5.66B | 216.48%5.71B | 225.28%5.74B | -9.00%1.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.09%173.06M | 22.09%173.06M | 138.69%646.5M | -30.25%648.06M | -63.91%85.07M | -31.34%141.75M | -31.34%141.75M | 33.84%270.86M | 355.89%929.1M | 32.07%235.75M |
-accounts payable | 12.41%112.07M | 12.41%112.07M | 30.06%88M | 20.67%92.56M | 17.53%71.67M | 139.05%99.7M | 139.05%99.7M | 113.91%67.66M | 118.82%76.7M | 75.23%60.98M |
-Total tax payable | 46.48%23.45M | 46.48%23.45M | 140.01%26.3M | 158.37%28.68M | 270.76%13.4M | 392.04%16.01M | 392.04%16.01M | 59.02%10.96M | 38.27%11.1M | -35.45%3.62M |
-Other payable | 44.11%37.54M | 44.11%37.54M | 176.84%532.2M | -37.38%526.83M | ---- | -83.87%26.05M | -83.87%26.05M | 17.32%192.24M | 423.45%841.3M | 23.93%171.15M |
Current accrued expenses | 18.43%771K | 18.43%771K | 19,394.05%131M | -4.75%77.44M | 34,073.29%55.02M | 320.00%651K | 320.00%651K | 363.45%672K | 61,490.91%81.3M | -99.57%161K |
Current debt and capital lease obligation | 11.11%202.74M | 11.11%202.74M | 126.49%340.8M | 420.89%280.24M | 699.62%237.43M | 570.74%182.47M | 570.74%182.47M | -16.10%150.47M | -69.77%53.8M | -83.19%29.69M |
-Current debt | 15.22%151.12M | 15.22%151.12M | 198.04%289.2M | --229.19M | --186.96M | --131.16M | --131.16M | -36.47%97.04M | ---- | ---- |
-Current capital lease obligation | 0.61%51.62M | 0.61%51.62M | -3.43%51.6M | -5.11%51.05M | 69.97%50.47M | 88.61%51.31M | 88.61%51.31M | 100.83%53.43M | 108.20%53.8M | 19.25%29.69M |
Current deferred liabilities | 3.96%45.33M | 3.96%45.33M | 44.46%53.7M | 126.68%59.62M | 330.72%52.93M | 322.50%43.61M | 322.50%43.61M | 221.00%37.17M | 287.79%26.3M | 12.74%12.29M |
Other current liabilities | 229.24%24.64M | 229.24%24.64M | -67.29%1.6M | -66.59%1.94M | 89.97%4.24M | 260.15%7.48M | 260.15%7.48M | 138.35%4.89M | 177.25%5.8M | 1.55%2.23M |
Current liabilities | 27.09%498.66M | 27.09%498.66M | 123.94%1.17B | -2.65%1.07B | 48.83%434.7M | 51.29%392.37M | 51.29%392.37M | 23.21%524.07M | 166.72%1.1B | -27.94%292.07M |
Non current liabilities | ||||||||||
Long term provisions | 43.51%41.88M | 43.51%41.88M | 38.53%38.9M | 14.95%31.96M | 121.47%32.35M | 96.22%29.18M | 96.22%29.18M | 96.82%28.08M | 107.59%27.8M | -6.97%14.61M |
Long term debt and capital lease obligation | 30.99%2.31B | 30.99%2.31B | -16.18%1.84B | -17.77%1.83B | 1,191.38%1.76B | 1,211.06%1.76B | 1,211.06%1.76B | 1,541.41%2.19B | 1,577.51%2.22B | 4.05%136.52M |
-Long term debt | 36.37%2.03B | 36.37%2.03B | -18.42%1.56B | -19.38%1.56B | --1.49B | --1.49B | --1.49B | --1.91B | --1.94B | ---- |
-Long term capital lease obligation | 1.54%276.21M | 1.54%276.21M | -0.89%277.9M | -6.86%266.09M | 98.50%271M | 102.51%272.03M | 102.51%272.03M | 110.06%280.41M | 115.41%285.7M | 4.05%136.52M |
Non current deferred liabilities | -5.49%730.9M | -5.49%730.9M | 21.05%741.5M | 16.49%752.14M | --762.77M | --773.39M | --773.39M | --612.56M | --645.7M | ---- |
Employee benefits | -90.03%1.97M | -90.03%1.97M | -73.46%7.7M | -72.73%12M | -60.37%15.95M | -62.12%19.81M | -62.12%19.81M | -46.98%29.01M | -16.04%44M | -19.53%40.24M |
Other non current liabilities | 220.55%4.7M | 220.55%4.7M | 1,502.23%22.99M | 1,301.75%22.43M | 853.27%3.79M | 209.07%1.47M | 209.07%1.47M | 160.44%1.44M | 152.37%1.6M | -43.14%398K |
Total non current liabilities | -0.19%3.09B | -0.19%3.09B | -22.88%2.65B | -9.98%2.65B | 1,515.25%3.1B | 1,431.18%3.09B | 1,431.18%3.09B | 897.51%3.44B | 777.34%2.94B | -41.82%191.76M |
Total liabilities | 2.88%3.59B | 2.88%3.59B | -3.45%3.82B | -7.99%3.72B | 630.03%3.53B | 655.41%3.48B | 655.41%3.48B | 414.44%3.96B | 441.17%4.04B | -34.16%483.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%8K | 0.00%8K | 0.00%8K | --8K | 33.33%8K | 33.33%8K | 33.33%8K | 33.33%8K | --0 | --6K |
-common stock | 0.00%8K | 0.00%8K | 0.00%8K | --8K | 33.33%8K | 33.33%8K | 33.33%8K | 33.33%8K | --0 | --6K |
Retained earnings | 90.77%228.65M | 90.77%228.65M | 142.96%260.3M | 269.05%263.13M | 248.84%176.07M | 351.70%119.85M | 351.70%119.85M | 2,876.29%107.14M | 1,138.60%71.3M | 325.32%50.47M |
Gains losses not affecting retained earnings | 0.07%2.06B | 0.07%2.06B | 25.99%2.07B | 26.77%2.07B | 97.57%2.07B | 97.63%2.05B | 97.63%2.05B | 58.07%1.64B | 58.92%1.63B | 2.15%1.05B |
Total stockholders'equity | 5.07%2.28B | 5.07%2.28B | 33.16%2.33B | 36.93%2.33B | 104.53%2.24B | 103.95%2.17B | 103.95%2.17B | 69.03%1.75B | 66.99%1.7B | 9.48%1.1B |
Total equity | 5.07%2.28B | 5.07%2.28B | 33.16%2.33B | 36.93%2.33B | 104.53%2.24B | 103.95%2.17B | 103.95%2.17B | 69.03%1.75B | 66.99%1.7B | 9.48%1.1B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data