(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.03%1.12B | 4.43%279.08M | -4.71%286.15M | 12.14%311.83M | -11.56%242.82M | 9.17%1.12B | 0.55%267.25M | 29.73%300.28M | -4.53%278.08M | 15.56%274.55M |
Net income from continuing operations | 25.98%-30.3M | -95.27%-84.72M | -2,370.94%-69.56M | 355.00%105.07M | -53.41%18.91M | -172.37%-40.93M | -10.94%-43.38M | -95.12%3.06M | -146.67%-41.2M | 173.27%40.59M |
Operating gains losses | -210.87%-110.98M | 11.45%-32.83M | -225.91%-4.99M | -6,368.19%-68.57M | -352.37%-4.58M | 78.48%-35.7M | -91.60%-37.08M | 98.78%-1.53M | 102.37%1.09M | -92.67%1.81M |
Depreciation and amortization | 16.86%1.41B | 34.96%442.19M | 23.76%376.91M | 8.08%309.5M | -2.02%286.27M | -0.36%1.21B | 1.76%327.65M | -4.28%304.55M | 12.06%286.38M | -8.53%292.17M |
Deferred tax | 28.48%-15.27M | 190.29%3.96M | 40.85%-3.42M | -114.05%-11.51M | 25.94%-4.3M | -1,644.12%-21.35M | 25.39%-4.39M | -369.20%-5.78M | -368.01%-5.38M | -1,254.08%-5.81M |
Other non cash items | -404.35%-111.7M | -204,269.57%-46.96M | -203.89%-18.99M | -207.69%-31.92M | 69.64%-13.83M | 71.18%-22.15M | -99.60%23K | 31.00%-6.25M | 173.10%29.64M | -38.05%-45.57M |
Change In working capital | -31.42%-53.6M | -523.17%-11.35M | 58.77%-1.92M | 312.05%11.79M | -81.29%-52.13M | 6.82%-40.79M | 86.21%-1.82M | 81.40%-4.65M | -123.03%-5.56M | 3.27%-28.75M |
-Change in payables and accrued expense | -142.54%-5.15M | -673.95%-18.24M | 123.25%36.08M | 37.90%12.25M | -233.23%-35.24M | 12.16%12.11M | 69.32%-2.36M | 1,135.36%16.16M | -80.11%8.88M | 57.05%-10.58M |
-Change in other current assets | 8.42%-48.45M | 1,186.19%6.89M | -82.59%-38M | 96.84%-456K | 7.11%-16.89M | 3.07%-52.9M | 109.71%536K | 11.19%-20.81M | 29.60%-14.45M | -256.41%-18.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.03%1.12B | 4.43%279.08M | -4.71%286.15M | 12.14%311.83M | -11.56%242.82M | 9.17%1.12B | 0.55%267.25M | 29.73%300.28M | -4.53%278.08M | 15.56%274.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.51%-184.66M | 67.68%-43.28M | 91.70%-13.78M | 41.50%-71.33M | 87.13%-56.28M | -18.65%-859.22M | -1,617.29%-133.9M | 72.10%-166.06M | -559.35%-121.93M | -326.19%-437.33M |
Capital expenditure reported | -41.61%-643.01M | -41.01%-243M | -45.98%-158.93M | -30.30%-128.42M | -51.58%-112.66M | -4.87%-454.07M | -58.08%-172.32M | 8.47%-108.87M | 15.57%-98.56M | 15.81%-74.32M |
Net business purchase and sale | 3.81%-80.47M | 2.16%-32.53M | -94.86%-33.74M | 332.35%21.6M | -50.45%-35.79M | 35.30%-83.65M | -50.11%-33.25M | 55.40%-17.32M | 68.87%-9.3M | 38.13%-23.79M |
Net other investing changes | 469.15%59.46M | 108.66%1.86M | 130.69%4.98M | 45.32%6.87M | 3,053.58%45.75M | -104.62%-16.11M | -146.54%-21.44M | -99.19%2.16M | -76.75%4.73M | -109.54%-1.55M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.51%-184.66M | 67.68%-43.28M | 91.70%-13.78M | 41.50%-71.33M | 87.13%-56.28M | -18.65%-859.22M | -1,617.29%-133.9M | 72.10%-166.06M | -559.35%-121.93M | -326.19%-437.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.51%-543.75M | -4.08%-165.46M | 108.74%9.79M | -26.72%-225.98M | -198.02%-162.11M | 49.16%-283.93M | 38.59%-158.97M | -139.10%-112.01M | 14.68%-178.33M | 143.86%165.38M |
Net issuance payments of debt | -70.77%139.59M | -8.00%22.71M | 25.27%116.58M | -550.27%-36.23M | -89.62%36.53M | 213.51%477.63M | 139.48%24.68M | 173.59%93.06M | 121.15%8.05M | 281.57%351.84M |
Net common stock issuance | --108.46M | --0 | --83.45M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -0.45%-723.56M | -0.67%-181.32M | -0.24%-180.53M | -0.11%-180.28M | -0.78%-181.42M | -4.87%-720.32M | -0.11%-180.11M | -6.49%-180.11M | -6.51%-180.08M | -6.67%-180.02M |
Proceeds from stock option exercised by employees | -80.03%1.74M | --0 | --0 | --0 | -70.04%1.74M | 6.39%8.69M | --0 | --0 | 6.70%2.9M | 175.12%5.79M |
Net other financing activities | -40.14%-69.97M | -93.24%-6.84M | 61.12%-9.71M | -274.97%-34.48M | -54.98%-18.95M | 34.65%-49.93M | 81.31%-3.54M | -13.62%-24.97M | -18.17%-9.19M | 55.88%-12.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -91.51%-543.75M | -4.08%-165.46M | 108.74%9.79M | -26.72%-225.98M | -198.02%-162.11M | 49.16%-283.93M | 38.59%-158.97M | -139.10%-112.01M | 14.68%-178.33M | 143.86%165.38M |
Net cash flow | ||||||||||
Beginning cash position | -13.15%170.75M | 151.36%491.75M | 19.49%210.35M | -2.09%195.28M | -13.15%170.75M | -56.47%196.6M | -0.45%195.64M | -35.93%176.03M | -5.12%199.45M | -56.47%196.6M |
Current changes in cash | 1,803.26%391.46M | 374.64%70.35M | 1,170.57%282.16M | 165.46%14.52M | 836.37%24.43M | 91.04%-22.98M | -2,913.65%-25.62M | 128.72%22.21M | -134.79%-22.18M | 101.08%2.61M |
Effect of exchange rate changes | 143.81%1.26M | 88.52%1.36M | 70.92%-756K | 144.12%544K | -56.02%106K | -298.27%-2.87M | -21.84%723K | -180.17%-2.6M | -255.68%-1.23M | -63.37%241K |
End cash Position | 230.00%563.46M | 230.00%563.46M | 151.36%491.75M | 19.49%210.35M | -2.09%195.28M | -13.15%170.75M | -13.15%170.75M | -0.45%195.64M | -35.93%176.03M | -5.12%199.45M |
Free cash flow | -28.41%476.87M | -61.99%36.09M | -33.54%127.22M | 2.17%183.4M | -35.00%130.16M | 12.30%666.09M | -39.45%94.93M | 70.12%191.41M | 2.86%179.52M | 34.10%200.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data