(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.65%180.27M | -31.66%180.27M | --207.53M | --211.97M | --198.43M | -29.81%160.03M | 15.68%263.77M | -6.66%273.97M | -21.37%236.99M | -5.86%244.7M |
-Cash and cash equivalents | 12.65%180.27M | -31.66%180.27M | --207.53M | --211.97M | --198.43M | -29.81%160.03M | 15.68%263.77M | -6.66%273.97M | -21.37%236.99M | -5.86%244.7M |
Receivables | 9.06%234.62M | 15.14%234.62M | --219.11M | --204.27M | --208.56M | -0.23%215.13M | -5.50%203.77M | -23.53%177.1M | -9.39%196.29M | -11.42%198.14M |
-Accounts receivable | 9.06%234.62M | 15.14%234.62M | --219.11M | --204.27M | --208.56M | -0.23%215.13M | -5.50%203.77M | -23.53%177.1M | -9.39%196.29M | -11.42%198.14M |
Inventory | 21.95%99.86M | 22.27%99.86M | --94.99M | --90.6M | --86.38M | -11.17%81.89M | -11.40%81.67M | -9.17%88.49M | -12.14%87.86M | -15.62%92.89M |
Restricted cash | -7.03%3.4M | 51.31%3.4M | --2.21M | --4.22M | --2.12M | 19.06%3.65M | -26.85%2.25M | -18.78%3.5M | -10.65%2.49M | 13.88%3.98M |
Other current assets | 40.13%45.44M | 59.85%45.44M | --33.99M | --26.73M | --29.87M | 0.95%32.43M | -11.50%28.43M | -11.22%27.98M | 3.27%30.42M | -0.38%30.25M |
Total current assets | 14.29%563.58M | -2.81%563.58M | --557.82M | --537.78M | --525.35M | -15.81%493.13M | -1.00%579.89M | -14.71%576.46M | -16.84%559.48M | -12.66%577.4M |
Non current assets | ||||||||||
Net PPE | 5.14%1.22B | 7.01%1.22B | --1.16B | --1.19B | --1.21B | -7.59%1.16B | -9.20%1.14B | -9.95%1.17B | -10.47%1.17B | -11.46%1.2B |
-Gross PPE | 8.35%1.45B | 12.61%1.45B | --1.38B | --1.39B | --1.4B | -0.04%1.34B | -3.82%1.29B | -4.87%1.3B | -5.29%1.29B | -6.24%1.31B |
-Accumulated depreciation | -28.91%-232.11M | -55.22%-232.11M | ---217.01M | ---205.87M | ---195.85M | -110.51%-180.06M | -74.82%-149.53M | -87.50%-133.6M | -116.85%-120.47M | -175.37%-107.46M |
Investments and advances | 17.00%19.89M | 13.11%19.89M | --19.63M | --17.11M | --17M | -54.70%17M | -53.14%17.59M | -51.53%18.6M | -77.60%20.15M | -78.23%19.42M |
Other non current assets | -5.18%138.1M | 52.27%138.1M | --147.78M | --153.25M | --149.07M | 23.68%145.65M | -22.99%90.7M | -18.17%103.31M | -22.22%108.13M | -20.20%115.22M |
Total non current assets | 4.16%1.37B | 10.39%1.37B | --1.33B | --1.36B | --1.37B | -6.23%1.32B | -11.53%1.24B | -11.75%1.29B | -15.45%1.3B | -16.00%1.34B |
Total assets | 6.91%1.94B | 6.19%1.94B | --1.89B | --1.9B | --1.9B | -9.05%1.81B | -8.43%1.82B | -12.69%1.86B | -15.87%1.86B | -15.02%1.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.21%96.06M | 24.91%96.06M | --114.42M | --102.32M | --90.79M | 7.54%96.26M | -14.08%76.91M | -5.94%77.9M | -7.10%78.8M | -1.29%82.42M |
-accounts payable | -1.93%87.89M | 38.41%87.89M | --73.27M | --79.68M | --75.21M | 28.86%89.61M | -8.69%63.5M | -4.52%60.31M | -4.13%60.08M | 3.00%63.84M |
-Total tax payable | 22.93%8.18M | -39.03%8.18M | --41.15M | --22.64M | --15.58M | -66.70%6.65M | -32.86%13.41M | -10.49%17.59M | -15.50%18.72M | -13.66%18.58M |
Current accrued expenses | 20.37%104.86M | -7.26%104.86M | --100.56M | --81.93M | --79.23M | -19.44%87.11M | 4.56%113.06M | 5.94%111.28M | -3.29%101.76M | 11.85%107.27M |
Current debt and capital lease obligation | 0.70%88.54M | 7.15%88.54M | --87.88M | --87.97M | --90.3M | -6.35%87.92M | -11.98%82.63M | -33.71%85.83M | -41.53%85.57M | -38.28%89.8M |
-Current debt | 13.65%13.25M | 3.82%13.25M | --12.68M | --13.21M | --12.85M | -26.99%11.66M | -20.08%12.76M | -72.70%13.13M | -79.41%13.18M | -74.75%16.04M |
-Current capital lease obligation | -1.28%75.29M | 7.76%75.29M | --75.2M | --74.76M | --77.45M | -2.12%76.26M | -10.32%69.87M | -10.68%72.71M | -12.07%72.39M | -10.00%73.76M |
Current deferred liabilities | 42.20%20.33M | 34.12%20.33M | --22.84M | --21.59M | --14.09M | 5.16%14.3M | 11.49%15.16M | 56.72%13.42M | -12.41%12.99M | -56.69%14.44M |
Current liabilities | 8.47%309.79M | 7.66%309.79M | --325.7M | --293.82M | --274.41M | -6.40%285.59M | -5.69%287.76M | -11.50%288.43M | -20.53%279.12M | -17.95%293.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.63%749.78M | 17.46%749.78M | --742.82M | --756.55M | --766.47M | -4.25%665.72M | -8.18%638.35M | -12.47%658.53M | -15.40%658.38M | -14.89%677.83M |
-Long term debt | 7.01%534.82M | 4.27%534.82M | --531.32M | --539.64M | --538.15M | -5.26%499.77M | -2.77%512.91M | -8.92%517.69M | -10.63%518.64M | -9.74%525.57M |
-Long term capital lease obligation | 29.53%214.96M | 71.36%214.96M | --211.51M | --216.91M | --228.32M | -1.05%165.96M | -25.21%125.44M | -23.45%140.84M | -29.38%139.74M | -28.89%152.26M |
Non current deferred liabilities | -12.18%42.71M | 7.28%42.71M | --11.56M | --14.77M | --39.23M | 14.62%48.63M | -6.17%39.81M | -38.97%39.88M | -20.26%44.41M | -30.74%33.8M |
Employee benefits | -99.57%87K | -99.52%87K | --8.98M | --13.1M | --15.33M | -54.50%20.09M | -58.84%18.17M | 578.19%28.89M | 277.16%33.65M | 198.99%39.3M |
Other non current liabilities | 133.26%11.73M | 143.17%11.73M | --5.43M | --4.76M | --4.6M | -24.71%5.03M | -27.78%4.83M | -35.92%4.75M | -1.36%6.67M | 9.68%6.64M |
Total non current liabilities | 8.77%804.31M | 14.71%804.31M | --768.79M | --789.18M | --825.64M | -6.22%739.47M | -11.08%701.16M | -11.74%732.05M | -12.53%743.11M | -12.36%757.57M |
Total liabilities | 8.69%1.11B | 12.66%1.11B | --1.09B | --1.08B | --1.1B | -6.27%1.03B | -9.58%988.91M | -11.67%1.02B | -14.87%1.02B | -14.00%1.05B |
Shareholders'equity | ||||||||||
Share capital | 1.63%311K | 2.64%311K | --306K | --306K | --306K | 0.99%306K | 0.00%303K | 0.00%303K | 0.00%303K | 0.00%303K |
-common stock | 1.63%311K | 2.64%311K | --306K | --306K | --306K | 0.99%306K | 0.00%303K | 0.00%303K | 0.00%303K | 0.00%303K |
Retained earnings | -3.02%217.97M | 3.19%217.97M | --225.91M | --221.59M | --223.23M | -1.00%224.75M | -6.96%211.22M | -20.05%215.53M | -34.01%215.59M | -39.98%212.81M |
Paid-in capital | 2.32%725.77M | 3.77%725.77M | --722.07M | --717.86M | --712.63M | 3.14%709.32M | 1.70%699.4M | 1.53%696.09M | 1.36%692.7M | 1.33%690.04M |
Less: Treasury stock | 4.31%65.72M | 27.22%65.72M | --65.72M | --65.37M | --63.39M | 500.03%63.01M | 391.94%51.66M | 410.47%51.08M | 574.01%51.08M | --35.7M |
Gains losses not affecting retained earnings | 34.99%-54.64M | -133.02%-54.64M | ---87.02M | ---61.06M | ---73.93M | -1,115.57%-84.06M | -239.12%-23.45M | -147.26%-16.14M | -333.09%-17.9M | 25.37%-4.75M |
Total stockholders'equity | 4.62%823.69M | -1.45%823.69M | --795.54M | --813.33M | --798.84M | -12.29%787.31M | -6.88%835.82M | -13.77%844.7M | -16.91%839.61M | -16.20%862.71M |
Noncontrolling interests | -38.04%-508K | -13.65%-508K | ---343K | ---371K | ---371K | -135.73%-368K | -143.40%-447K | -144.43%-391K | -159.49%-611K | -67.48%-551K |
Total equity | 4.61%823.18M | -1.46%823.18M | --795.2M | --812.95M | --798.47M | -12.43%786.94M | -7.04%835.37M | -13.89%844.31M | -17.06%839M | -16.23%862.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data