(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.57%158.59M | -2.01%812.96M | 114.60%233.73M | 17.89%214.21M | -32.39%248.89M | -32.04%116.13M | 67.04%829.62M | -48.03%108.92M | 82.76%181.7M | 215.86%368.13M |
Net income from continuing operations | -158.04%-66.13M | 10.07%695.08M | 138.05%281.43M | -98.55%4.89M | 12.29%294.81M | 231.30%113.94M | 335.50%631.51M | -45.34%118.22M | 146.67%337.52M | 297.91%262.55M |
Operating gains losses | 968.53%177.96M | -130.82%-92.86M | -148.08%-210.88M | 122.83%120.85M | -73.17%17.65M | -106.28%-20.49M | -18.05%301.26M | 6,880.66%438.64M | -19,096.81%-529.25M | -69.67%65.8M |
Depreciation and amortization | 91.41%166.11M | 48.65%463.24M | 79.38%152.63M | 60.82%120.5M | 32.26%103.34M | 18.08%86.78M | 44.71%311.64M | 31.54%85.09M | 12.13%74.93M | 82.80%78.14M |
Deferred tax | -6,231.88%-16.92M | -30,442.81%-189.06M | 1,723.40%31.09M | 167.98%1.91M | -8,720.94%-222.33M | 113.17%276K | -126.67%-619K | -43.69%1.71M | -303.92%-2.81M | 295.08%2.58M |
Other non cash items | -1,735.71%-3.6M | 99.34%-2.99M | 97.52%-11.84M | -101.54%-4.74M | 108.44%13.78M | 99.83%-196K | -56.61%-451.72M | -322.93%-477.65M | 440.65%307.79M | -194.14%-163.22M |
Change In working capital | -53.28%-102.33M | -345.49%-71.44M | 80.95%-11.29M | -295.53%-32.15M | -67.63%38.74M | -187.44%-66.76M | -36.06%29.1M | -238.03%-59.23M | 59.07%-8.13M | 178.39%119.69M |
-Change in receivables | -468.71%-51.48M | -742.64%-77.74M | -2,212.59%-38.94M | -230.95%-56.17M | -56.32%3.4M | 122.61%13.96M | 89.50%-9.23M | 106.32%1.84M | 233.83%42.89M | 133.98%7.78M |
-Change in payables and accrued expense | 15.23%-9.06M | 67.32%52.76M | 194.95%48.52M | -8.60%21.68M | 35.64%-6.74M | -680.51%-10.69M | 0.47%31.53M | 63.76%16.45M | 105.21%23.72M | -1,557.02%-10.48M |
-Change in other current assets | -17.27%-6M | -122.24%-2.27M | 411.67%6.05M | -104.64%-1.68M | 91.09%-1.52M | 49.49%-5.12M | 158.16%10.21M | -92.49%1.18M | 323.00%36.24M | -230.90%-17.08M |
-Change in other current liabilities | 56.82%-22.92M | 72.99%-12.29M | -50.93%5.18M | 105.52%5.68M | -32.42%29.93M | -2,208.86%-53.08M | -218.77%-45.5M | -50.47%10.56M | -477.01%-102.87M | -21.01%44.29M |
-Change in other working capital | -8.79%-12.87M | -175.82%-31.91M | 64.04%-32.11M | 79.66%-1.65M | -85.63%13.67M | -126.70%-11.83M | -48.17%42.09M | -458.04%-89.27M | -123.35%-8.1M | 567.04%95.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.57%158.59M | -2.01%812.96M | 114.60%233.73M | 17.89%214.21M | -32.39%248.89M | -32.04%116.13M | 67.04%829.62M | -48.03%108.92M | 82.76%181.7M | 215.86%368.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25.71%-205.66M | -210.14%-1.48B | -1,361.61%-474.69M | -8.46%-162.62M | -376.03%-675.22M | -7.85%-163.6M | 40.27%-475.95M | 88.36%-32.48M | 57.06%-149.94M | -42.49%-141.84M |
Capital expenditure reported | -19.45%-200.46M | -8.65%-631.42M | -19.41%-165.68M | 3.28%-149.62M | -4.55%-148.31M | -15.06%-167.81M | -36.05%-581.14M | 2.77%-138.75M | -33.84%-154.69M | -42.33%-141.86M |
Net PPE purchase and sale | -295.63%-4.26M | -919.99%-847.11M | -391.95%-309.32M | -508.42%-13.05M | -4,053,238.46%-526.91M | 137.17%2.18M | 127.95%103.31M | 177.69%105.95M | 101.37%3.2M | -88.98%13K |
Net other investing changes | -146.78%-952K | 27.49%2.39M | -3.42%311K | --47K | --0 | --2.04M | --1.88M | --322K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.71%-205.66M | -210.14%-1.48B | -1,361.61%-474.69M | -8.46%-162.62M | -376.03%-675.22M | -7.85%-163.6M | 40.27%-475.95M | 88.36%-32.48M | 57.06%-149.94M | -42.49%-141.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 869.92%456.34M | 272.88%632.8M | -308.41%-334.68M | 460.54%466.41M | 415.57%454.02M | 533.75%47.05M | -218.77%-366.03M | -209.40%-81.95M | -457.56%-129.37M | -170.62%-143.87M |
Net issuance payments of debt | 1,760.00%930M | 258.83%504.92M | -357.32%-322.79M | 393.41%322.71M | 443.83%455M | 1,100.00%50M | -227.16%-317.9M | -194.11%-70.58M | -319.97%-109.99M | -182.71%-132.33M |
Net common stock issuance | ---- | 532.35%161.22M | 102.06%220K | 1,019.23%161M | ---- | ---- | -151.44%-37.29M | ---10.7M | ---17.52M | ---- |
Net other financing activities | -15,950.90%-473.66M | -207.60%-33.34M | -1,734.55%-12.11M | -827.67%-17.3M | 60.24%-981K | 49.53%-2.95M | 24.26%-10.84M | -957.14%-660K | 86.67%-1.87M | -29.64%-2.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 869.92%456.34M | 272.88%632.8M | -308.41%-334.68M | 460.54%466.41M | 415.57%454.02M | 533.75%47.05M | -218.77%-366.03M | -209.40%-81.95M | -457.56%-129.37M | -170.62%-143.87M |
Net cash flow | ||||||||||
Beginning cash position | -68.36%14.06M | -21.77%44.44M | 1,080.78%589.7M | -51.41%71.7M | -32.44%44.01M | -21.77%44.44M | 16.49%56.8M | -2.83%49.94M | -44.32%147.55M | 47.16%65.14M |
Current changes in cash | 95,499.53%409.26M | -145.68%-30.37M | -10,354.67%-575.63M | 630.71%518M | -66.40%27.69M | -105.14%-429K | -253.75%-12.36M | -201.93%-5.51M | 54.30%-97.61M | -62.66%82.41M |
End cash Position | 861.97%423.33M | -68.36%14.06M | -68.36%14.06M | 1,080.78%589.7M | -51.41%71.7M | -32.44%44.01M | -21.77%44.44M | -21.77%44.44M | -2.83%49.94M | -44.32%147.55M |
Free cash flow | 10.53%-46.25M | -374.99%-667.97M | -709.00%-241.33M | 75.50%51.45M | -288.47%-426.41M | -401.09%-51.69M | 135.01%242.9M | 57.08%-29.83M | 104.56%29.32M | 1,240.27%226.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data