(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.22%209.41M | -12.22%209.41M | -11.73%213.71M | -12.67%222.51M | -16.25%230.89M | -20.00%238.56M | -20.00%238.56M | -24.73%242.09M | 586.72%254.78M | 388.60%275.69M |
-Cash and cash equivalents | 14.93%28.04M | 14.93%28.04M | -28.66%21.3M | 238.77%100.5M | -78.03%21.89M | -79.84%24.39M | -79.84%24.39M | -90.72%29.86M | 25.72%29.67M | 147.16%99.62M |
-Short-term investments | -15.31%181.37M | -15.31%181.37M | -9.34%192.41M | -45.80%122M | 18.71%209M | 20.87%214.16M | 20.87%214.16M | --212.24M | 1,567.13%225.11M | 992.39%176.06M |
Receivables | 20.62%50.62M | 20.62%50.62M | 21.75%45.35M | 27.13%47.96M | 0.49%43.29M | 0.97%41.97M | 0.97%41.97M | -7.22%37.25M | 6.00%37.72M | 45.56%43.08M |
-Accounts receivable | 19.75%44.12M | 19.75%44.12M | 25.44%41.59M | 32.95%43.43M | 6.08%37.54M | 6.23%36.84M | 6.23%36.84M | -4.10%33.16M | 4.27%32.67M | 37.74%35.39M |
-Taxes receivable | 26.88%6.5M | 26.88%6.5M | -8.13%3.76M | -10.45%4.53M | -25.22%5.76M | -25.56%5.12M | -25.56%5.12M | -26.57%4.1M | 18.70%5.05M | 97.03%7.7M |
Prepaid assets | 23.87%5.14M | 23.87%5.14M | 8.91%4.29M | -13.32%4.17M | -43.57%5.38M | -47.52%4.15M | -47.52%4.15M | -34.12%3.94M | -21.25%4.81M | 175.43%9.53M |
Restricted cash | --0 | --0 | --0 | --0 | -25.93%600K | 35.93%1.61M | 35.93%1.61M | 38.66%1.65M | -48.97%694K | -33.44%810K |
Current deferred assets | 51.58%1.01M | 51.58%1.01M | 60.45%937K | 109.85%831K | 93.87%727K | 152.09%663K | 152.09%663K | 289.33%584K | 107.33%396K | 282.65%375K |
Other current assets | -76.34%22K | -76.34%22K | 233.33%60K | --45K | 122.72%1.29M | -76.69%93K | -76.69%93K | -94.56%18K | ---- | 368.55%581K |
Total current assets | -7.28%266.25M | -7.28%266.25M | -7.32%264.63M | -7.67%275.51M | -14.49%282.24M | -17.84%287.16M | -17.84%287.16M | -22.71%285.54M | 270.13%298.4M | 262.49%330.06M |
Non current assets | ||||||||||
Net PPE | -31.55%5.97M | -31.55%5.97M | -26.36%6.79M | -25.02%7.64M | -25.91%8.57M | -11.80%8.73M | -11.80%8.73M | -7.28%9.21M | -7.10%10.19M | 18.69%11.56M |
-Gross PPE | -26.22%9.68M | -26.22%9.68M | -48.47%6.79M | -45.42%7.64M | -13.83%13.32M | 1.02%13.12M | 1.02%13.12M | 32.51%13.17M | 0.78%14M | 58.70%15.46M |
-Accumulated depreciation | 15.65%-3.7M | 15.65%-3.7M | ---- | ---- | -22.01%-4.76M | -42.06%-4.39M | -42.06%-4.39M | ---3.95M | -30.38%-3.81M | ---3.9M |
Goodwill and other intangible assets | -3.80%30.02M | -3.80%30.02M | -3.99%30.17M | -3.07%31.4M | -9.09%31.27M | -7.23%31.21M | -7.23%31.21M | -9.39%31.43M | -13.05%32.39M | 9.23%34.39M |
-Goodwill | 4.14%21.83M | 4.14%21.83M | ---- | ---- | -7.15%21.38M | -2.93%20.97M | -2.93%20.97M | --21.57M | -5.35%21.92M | 15.87%23.02M |
-Other intangible assets | -20.04%8.19M | -20.04%8.19M | ---- | ---- | -13.03%9.89M | -14.95%10.25M | -14.95%10.25M | --9.86M | -25.70%10.48M | -2.13%11.37M |
Investments and advances | 170.66%3.12M | 170.66%3.12M | 34.30%1.06M | 51.65%825K | 32.09%424K | 85.51%1.15M | 85.51%1.15M | 78.73%790K | 75.48%544K | 119.86%321K |
Non current accounts receivable | 35.40%11.87M | 35.40%11.87M | 17.98%10.09M | 36.57%10.59M | 29.26%8.57M | 30.86%8.77M | 30.86%8.77M | 1,490.33%8.56M | 1,349.16%7.75M | 735.56%6.63M |
Non current deferred assets | 17.18%22.85M | 17.18%22.85M | 19.40%23.5M | 18.83%24.33M | 11.70%21.35M | 41.12%19.5M | 41.12%19.5M | 85.51%19.68M | 192.51%20.48M | 411.48%19.11M |
Non current prepaid assets | -24.02%155K | -24.02%155K | -57.32%105K | -57.97%145K | -62.93%172K | -40.52%204K | -40.52%204K | 67.35%246K | -81.45%345K | -73.87%464K |
Other non current assets | -5.75%902K | -5.75%902K | -2.17%947K | 9.42%987K | 111.61%948K | 120.00%957K | 120.00%957K | 285.66%968K | 308.14%902K | 446.34%448K |
Total non current assets | 6.21%74.89M | 6.21%74.89M | 2.51%72.67M | 4.56%75.92M | -2.24%71.29M | 7.73%70.52M | 7.73%70.52M | 25.22%70.88M | 24.85%72.61M | 52.69%72.93M |
Total assets | -4.62%341.15M | -4.62%341.15M | -5.36%337.3M | -5.28%351.42M | -12.27%353.53M | -13.81%357.67M | -13.81%357.67M | -16.35%356.42M | 167.34%371M | 190.30%402.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.33%47.95M | 24.33%47.95M | 15.53%40.67M | 13.84%40.36M | 3.53%36.58M | -0.69%38.56M | -0.69%38.56M | -27.06%35.21M | 49.38%35.45M | 27.44%35.33M |
-accounts payable | 16.38%39.73M | 16.38%39.73M | 16.31%36.55M | 17.25%35.37M | 11.24%31.08M | 15.57%34.14M | 15.57%34.14M | -15.99%31.43M | 156.05%30.17M | 127.59%27.94M |
-Total tax payable | 99.10%8.22M | 99.10%8.22M | 32.14%4.12M | 33.65%4.99M | 27.74%5.5M | -18.01%4.13M | -18.01%4.13M | -13.11%3.12M | 15.22%3.73M | -26.35%4.3M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -92.98%299K | -92.98%299K | -90.91%661K | -82.13%1.55M | -67.76%3.09M |
Current debt and capital lease obligation | -38.94%1.86M | -38.94%1.86M | -41.03%1.9M | -48.52%2M | -41.91%2.48M | -4.42%3.05M | -4.42%3.05M | 6.70%3.22M | 25.29%3.89M | 59.43%4.27M |
-Current debt | ---- | ---- | ---- | ---- | -81.26%522K | -44.75%1.15M | -44.75%1.15M | -12.55%1.74M | 12.22%2.4M | 88.63%2.79M |
-Current capital lease obligation | -1.84%1.86M | -1.84%1.86M | 28.61%1.9M | 34.09%2M | 31.92%1.96M | 71.76%1.9M | 71.76%1.9M | 44.18%1.48M | 54.08%1.49M | 23.54%1.49M |
Current deferred liabilities | 27.62%25.95M | 27.62%25.95M | 32.67%24.37M | 48.30%24.52M | 15.62%23.64M | 22.50%20.33M | 22.50%20.33M | -9.52%18.37M | -1.82%16.53M | 34.62%20.45M |
Other current liabilities | 2,022.86%1.49M | 2,022.86%1.49M | 348.48%296K | -67.09%52K | -64.22%73K | -73.68%70K | -73.68%70K | --66K | -58.85%158K | 58.14%204K |
Current liabilities | 24.55%77.24M | 24.55%77.24M | 18.25%67.23M | 19.45%66.93M | 4.18%62.77M | 5.31%62.02M | 5.31%62.02M | -20.57%56.86M | -7.72%56.03M | 10.58%60.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.25%2.23M | -40.25%2.23M | -36.35%2.82M | -33.06%3.3M | -43.82%3.57M | -38.52%3.74M | -38.52%3.74M | -34.10%4.43M | -40.72%4.93M | -20.97%6.36M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.34%497K |
-Long term capital lease obligation | -40.25%2.23M | -40.25%2.23M | -36.35%2.82M | -33.06%3.3M | -39.05%3.57M | -23.52%3.74M | -23.52%3.74M | -7.83%4.43M | -10.21%4.93M | 25.95%5.86M |
Non current deferred liabilities | 17.48%19.25M | 17.48%19.25M | 16.46%19.43M | 19.06%21.22M | -6.16%18.77M | -10.20%16.39M | -10.20%16.39M | 38.74%16.69M | 40.27%17.82M | 95.27%20M |
Other non current liabilities | 144.32%452K | 144.32%452K | 248.87%464K | -46.67%224K | -19.31%234K | -30.45%185K | -30.45%185K | -66.07%133K | 56.13%420K | 41.46%290K |
Total non current liabilities | 12.34%23.57M | 12.34%23.57M | 8.40%23.81M | 8.83%25.92M | -16.82%23.23M | -27.39%20.98M | -27.39%20.98M | 13.27%21.96M | 3.63%23.81M | 50.49%27.92M |
Total liabilities | 21.47%100.81M | 21.47%100.81M | 15.50%91.04M | 16.28%92.85M | -2.47%86M | -5.45%83M | -5.45%83M | -13.36%78.82M | -4.60%79.85M | 20.72%88.17M |
Shareholders'equity | ||||||||||
Share capital | -5.26%18K | -5.26%18K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 11.76%19K | 11.76%19K |
-common stock | -5.26%18K | -5.26%18K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 11.76%19K | 11.76%19K |
Retained earnings | -11.76%-130.06M | -11.76%-130.06M | -14.85%-133.29M | -25.27%-130.91M | -49.68%-124.3M | -81.96%-116.37M | -81.96%-116.37M | -117.61%-116.05M | -233.14%-104.51M | -422.23%-83.05M |
Gains losses not affecting retained earnings | -5.29%370.34M | -5.29%370.34M | -3.59%379.47M | -1.58%389.4M | -1.52%391.78M | -0.03%391.01M | -0.03%391.01M | 1.34%393.62M | 357.74%395.64M | 387.15%397.84M |
Total stockholders'equity | -12.51%240.29M | -12.51%240.29M | -11.31%246.21M | -11.21%258.51M | -15.03%267.5M | -16.05%274.66M | -16.05%274.66M | -17.16%277.59M | 428.60%291.15M | 378.58%314.81M |
Noncontrolling interests | 105.26%39K | 105.26%39K | 375.00%57K | 530.00%63K | 260.00%36K | 171.43%19K | 171.43%19K | --12K | --10K | --10K |
Total equity | -12.50%240.33M | -12.50%240.33M | -11.29%246.26M | -11.19%258.57M | -15.02%267.53M | -16.05%274.68M | -16.05%274.68M | -17.16%277.6M | 428.62%291.16M | 378.59%314.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data