(Q3)Dec 24, 2023 | (Q2)Sep 24, 2023 | (Q1)Jun 25, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 25, 2022 | (Q2)Sep 25, 2022 | (Q1)Jun 26, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.31%132.73M | -60.57%33.84M | -31.49%73.7M | 52.74%486.19M | 80.76%178.67M | -0.15%114.11M | 12.32%85.83M | 273.89%107.58M | -7.84%318.31M | 159.74%98.85M |
Net income from continuing operations | -327.48%-148.2M | -52.47%44.42M | -53.89%58.1M | -102.05%-9.72M | -360.88%-294.34M | -44.85%65.15M | -33.03%93.46M | 22.67%126.02M | 77.90%473.23M | 68.36%112.82M |
Operating gains losses | -226.40%-383K | 452.58%1.16M | -1,057.55%-1.33M | -40.95%470K | -37.70%357K | 144.35%303K | -422.55%-329K | 4,733.33%139K | 110.71%796K | -93.76%573K |
Depreciation and amortization | 0.85%25M | 8.24%24.88M | 29.05%24.93M | 27.30%92.09M | 22.97%25M | 28.27%24.79M | 39.81%22.98M | 18.90%19.32M | 11.10%72.34M | 22.17%20.33M |
Deferred tax | -688.83%-47.65M | 78.40%-62K | 253.37%576K | -464.15%-43.18M | -381.59%-37.01M | -288.24%-6.04M | -567.44%-287K | -47.76%163K | 217.33%11.86M | 204.69%13.14M |
Other non cash items | 280.23%5.21M | 122.69%2.08M | 762.24%2.08M | -979.46%-20.81M | -788.16%-9.01M | -912.64%-2.89M | -2,684.18%-9.15M | -30.55%241K | -19.03%2.37M | -26.83%1.31M |
Change In working capital | 166.88%74.65M | -43.96%-40.81M | 69.36%-13.96M | 124.05%64.86M | 297.20%110.79M | 196.95%27.97M | 67.32%-28.35M | 53.47%-45.55M | -1,832.72%-269.68M | -18.75%-56.18M |
-Change in receivables | -58.81%23.37M | -110.97%-5.21M | 28.99%-51.92M | 232.05%66.86M | 29.99%35.73M | 66.18%56.73M | 182.85%47.5M | -33.11%-73.11M | -389.40%-50.63M | 42.57%27.49M |
-Change in inventory | 573.37%45.09M | 400.67%19.66M | 79.27%-6.12M | 110.73%18.54M | 257.32%64.11M | 64.36%-9.53M | 88.60%-6.54M | 38.44%-29.5M | -105.19%-172.74M | 55.30%-40.75M |
-Change in payables and accrued expense | 55.49%-6.9M | 3.96%-62.39M | -55.02%35.13M | 212.69%22.77M | 173.44%25.13M | 65.31%-15.5M | -609.27%-64.96M | 69.99%78.1M | -151.98%-20.21M | -181.27%-34.22M |
-Change in other working capital | 451.42%13.09M | 263.64%7.13M | 142.50%8.95M | -65.94%-43.31M | -62.98%-14.18M | -144.22%-3.73M | -128.72%-4.36M | 48.66%-21.05M | -160.17%-26.1M | 50.38%-8.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.31%132.73M | -60.57%33.84M | -31.49%73.7M | 52.74%486.19M | 80.76%178.67M | -0.15%114.11M | 12.32%85.83M | 273.89%107.58M | -7.84%318.31M | 159.74%98.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.16%-5.99M | 99.25%-5.8M | -53.83%-7.49M | -34.33%-789.67M | 91.23%-3.06M | 97.64%-12.53M | -10,073.48%-769.22M | 68.31%-4.87M | -476.21%-587.84M | -32.13%-34.89M |
Capital expenditure reported | 50.88%-5.99M | 27.81%-5.81M | -55.11%-7.62M | 9.28%-38.81M | 23.96%-13.65M | -17.43%-12.2M | -6.40%-8.05M | 28.59%-4.91M | -41.82%-42.78M | -42.91%-17.95M |
Net PPE purchase and sale | --0 | --8K | 200.00%129K | -88.56%47K | -85.71%4K | --0 | --0 | 616.67%43K | 315.15%411K | -62.16%28K |
Net business purchase and sale | --0 | ---- | ---- | -39.62%-761.59M | 99.46%-92K | 99.94%-327K | ---- | ---- | -658.11%-545.47M | -21.88%-16.96M |
Net other investing changes | ---- | ---- | ---- | --10.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.16%-5.99M | 99.25%-5.8M | -53.83%-7.49M | -34.33%-789.67M | 91.23%-3.06M | 97.64%-12.53M | -10,073.48%-769.22M | 68.31%-4.87M | -476.21%-587.84M | -32.13%-34.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -21.40%-110.56M | -107.02%-50.12M | -1.03%-89.69M | 649.91%367.21M | -106.07%-167.12M | -147.89%-91.06M | 6,021.75%714.16M | -84.92%-88.78M | 254.76%48.97M | -160.03%-81.1M |
Net issuance payments of debt | -22.22%-110M | -106.84%-49.91M | 18.64%-65.09M | 129.41%390M | -240.00%-170M | -140.91%-90M | --730M | ---80M | 859.03%170M | -134.52%-50M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---113.2M | ---27.07M |
Proceeds from stock option exercised by employees | 266.67%88K | --0 | -73.47%39K | 690.43%4.21M | 1,826.92%4.01M | -75.26%24K | 9.68%34K | -25.38%147K | -61.54%533K | -27.27%208K |
Net other financing activities | 40.85%-643K | 98.71%-205K | -176.14%-24.64M | -222.60%-27.01M | 73.43%-1.12M | -1,209.64%-1.09M | -18,794.05%-15.87M | -124.59%-8.92M | 21.24%-8.37M | 57.91%-4.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -21.40%-110.56M | -107.02%-50.12M | -1.03%-89.69M | 649.91%367.21M | -106.07%-167.12M | -147.89%-91.06M | 6,021.75%714.16M | -84.92%-88.78M | 254.76%48.97M | -160.03%-81.1M |
Net cash flow | ||||||||||
Beginning cash position | -39.52%39.95M | 72.52%63.16M | 281.72%86.21M | -90.72%22.58M | 95.32%77.43M | -75.10%66.07M | -82.45%36.61M | -90.72%22.58M | 675.35%243.27M | -58.91%39.64M |
Current changes in cash | 53.75%16.18M | -171.75%-22.08M | -268.49%-23.48M | 128.89%63.72M | 149.57%8.5M | 104.66%10.52M | -45.81%30.77M | 140.28%13.93M | -204.18%-220.56M | -111.68%-17.14M |
Effect of exchange rate changes | 6.69%893K | 14.11%-1.13M | 359.57%432K | 17.36%-100K | 258.75%287K | 2,002.27%837K | -744.87%-1.32M | 9,500.00%94K | -169.54%-121K | 48.15%80K |
End cash Position | -26.35%57.03M | -39.52%39.95M | 72.52%63.16M | 281.72%86.21M | 281.72%86.21M | 95.32%77.43M | -75.10%66.07M | -82.45%36.61M | -90.72%22.58M | -90.72%22.58M |
Free cash flow | 24.36%126.74M | -63.96%28.03M | -35.63%66.09M | 62.37%447.38M | 104.00%165.02M | -1.91%101.91M | 12.98%77.78M | 368.88%102.67M | -12.59%275.53M | 217.32%80.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data