(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | -120.22%-9.05M | -70.68%-4.11M | -2.41M |
Net income from continuing operations | -145.71%-15.22M | -201.95%-6.19M | ---2.05M |
Operating gains losses | 1,046.15%149K | 101.47%13K | ---886K |
Depreciation and amortization | 4.26%49K | 38.24%47K | --34K |
Deferred tax | 38.83%-378K | -713.16%-618K | ---76K |
Other non cash items | 18.89%2.52M | -3.33%2.12M | --2.19M |
Change In working capital | 631.93%3.83M | 132.28%523K | ---1.62M |
-Change in receivables | -252.43%-157K | 115.73%103K | ---655K |
-Change in prepaid assets | 53.57%-13K | -354.55%-28K | --11K |
-Change in payables and accrued expense | 255.00%4.08M | 1,652.70%1.15M | ---74K |
-Change in other working capital | 88.45%-81K | 22.28%-701K | ---902K |
Cash from discontinued investing activities | |||
Operating cash flow | -120.22%-9.05M | -70.68%-4.11M | ---2.41M |
Investing cash flow | |||
Cash flow from continuing investing activities | -35.48%-168K | -1,671.43%-124K | -7K |
Net PPE purchase and sale | -120.00%-33K | 25.00%-15K | ---20K |
Net business purchase and sale | --0 | ---67K | --0 |
Net other investing changes | -234.88%-144K | ---43K | ---- |
Cash from discontinued investing activities | |||
Investing cash flow | -35.48%-168K | -1,671.43%-124K | ---7K |
Financing cash flow | |||
Cash flow from continuing financing activities | 506.30%10.87M | 152.18%1.79M | 711K |
Net issuance payments of debt | 540.16%11.48M | 242.18%1.79M | --524K |
Net common stock issuance | ---- | ---- | --187K |
Net other financing activities | ---607K | ---- | ---- |
Cash from discontinued financing activities | |||
Financing cash flow | 506.30%10.87M | 152.18%1.79M | --711K |
Net cash flow | |||
Beginning cash position | -86.35%423K | -33.75%3.1M | --4.68M |
Current changes in cash | 167.68%1.65M | -43.25%-2.44M | ---1.7M |
Effect of exchange rate changes | 93.59%-15K | -285.71%-234K | --126K |
End cash Position | 387.00%2.06M | -86.35%423K | --3.1M |
Free cash flow | -120.22%-9.08M | -69.89%-4.13M | ---2.43M |
Currency Unit | USD | USD | USD |
No Data