US Stock MarketDetailed Quotes

VST Vistra Energy

Watchlist
  • 69.650
  • +1.350+1.98%
Close Mar 28 16:00 ET
  • 70.000
  • +0.350+0.50%
Post 19:47 ET
24.23BMarket Cap19.46P/E (TTM)

Vistra Energy Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Total revenue
7.66%14.78B
-20.44%3.08B
-20.60%4.09B
100.82%3.19B
41.60%4.43B
13.67%13.73B
16.75%3.87B
72.05%5.15B
-38.09%1.59B
-2.56%3.13B
Operating revenue
-11.69%13.8B
-28.11%2.88B
-1.01%4.79B
-8.99%3.03B
-10.23%3.11B
-11.69%15.63B
27.74%4.01B
30.69%4.84B
25.04%3.33B
-57.81%3.46B
Cost of revenue
-23.14%9.26B
-30.72%2.23B
-28.79%2.52B
-26.07%1.92B
-3.86%2.59B
12.29%12.05B
86.11%3.22B
65.76%3.54B
48.48%2.6B
-47.32%2.7B
Gross profit
228.18%5.52B
30.17%850M
-2.55%1.57B
225.77%1.27B
326.51%1.83B
24.68%1.68B
-58.83%653M
87.73%1.61B
-223.65%-1.01B
122.52%430M
Operating expense
0.90%2.81B
10.49%748M
2.66%732M
0.59%678M
-8.91%654M
-0.29%2.79B
1.50%677M
-3.26%713M
-5.87%674M
6.53%718M
Selling and administrative expenses
10.01%1.31B
20.34%355M
10.53%357M
10.36%309M
0.00%288M
14.33%1.19B
9.67%295M
20.07%323M
11.11%280M
14.74%288M
Depreciation amortization depletion
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
-16.67%390M
-15.09%394M
1.65%430M
-Depreciation and amortization
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
-16.67%390M
-15.09%394M
1.65%430M
Operating profit
345.69%2.71B
525.00%102M
-6.71%834M
135.12%591M
509.72%1.18B
23.61%-1.1B
-102.61%-24M
651.26%894M
-1,783.00%-1.68B
88.85%-288M
Net non-operating interest income expense
-3.50%-621M
5.13%-148M
-6.25%-170M
0.66%-151M
-14.29%-152M
-16.05%-600M
-13.04%-156M
-16.79%-160M
-21.60%-152M
-13.68%-133M
Non-operating interest income
352.63%86M
193.33%44M
700.00%16M
500.00%12M
--14M
--19M
--15M
--2M
--2M
--0
Non-operating interest expense
9.79%617M
10.32%171M
4.05%154M
5.04%146M
21.67%146M
23.79%562M
27.05%155M
23.33%148M
28.70%139M
15.38%120M
Total other finance cost
57.89%90M
31.25%21M
128.57%32M
13.33%17M
53.85%20M
-9.52%57M
0.00%16M
-17.65%14M
-11.76%15M
0.00%13M
Other net income (expense)
-162.24%-89M
35.90%-100M
-96.11%7M
123.94%159M
-430.43%-152M
-40.17%143M
-360.00%-156M
205.08%180M
229.09%71M
-73.71%46M
Gain on sale of security
-114.40%-36M
-818.18%-101M
-52.22%43M
40.00%63M
-132.54%-41M
86.57%250M
-126.19%-11M
592.31%90M
600.00%45M
43.18%126M
Special income (charges)
1,360.00%73M
108.96%6M
225.00%13M
50.75%101M
-4,900.00%-48M
-87.50%5M
-458.33%-67M
-60.00%4M
709.09%67M
-98.11%1M
-Less:Impairment of capital assets
-33.78%49M
--0
--0
--0
--49M
4.23%74M
124.24%74M
--0
--0
--0
-Less:Other special charges
61.97%-27M
14.29%-6M
-1,100.00%-12M
87.10%-8M
0.00%-1M
30.39%-71M
50.00%-7M
88.89%-1M
-138.46%-62M
98.11%-1M
-Gain on sale of property,plant,equipment
1,087.50%95M
--0
-66.67%1M
1,760.00%93M
----
-11.11%8M
--0
200.00%3M
400.00%5M
----
Other non- operating income (expenses)
-12.50%-126M
93.59%-5M
-156.98%-49M
87.80%-5M
22.22%-63M
-272.31%-112M
-360.00%-78M
138.89%86M
-17.14%-41M
-338.24%-81M
Income before tax
228.21%2B
56.55%-146M
-26.59%671M
133.96%599M
333.60%876M
9.41%-1.56B
-139.95%-336M
2,129.27%914M
-2,105.00%-1.76B
85.15%-375M
Income tax
245.14%508M
143.18%38M
-28.39%169M
130.22%123M
295.60%178M
23.58%-350M
-179.28%-88M
661.29%236M
-253.91%-407M
81.24%-91M
Net income
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
6,680.00%678M
-3,977.14%-1.36B
86.08%-284M
Net income continuous Operations
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
6,680.00%678M
-3,977.14%-1.36B
86.08%-284M
Minority interest income
-105.88%-1M
0
0
0
-200.00%-1M
70.00%17M
-150.00%-2M
233.33%10M
900.00%8M
-66.67%1M
Net income attributable to the parent company
221.68%1.49B
25.20%-184M
-24.85%502M
134.87%476M
345.26%699M
3.69%-1.23B
-133.88%-246M
9,442.86%668M
-3,891.67%-1.37B
86.05%-285M
Preferred stock dividends
0.00%150M
0.00%37M
0.00%38M
614.29%150M
37M
38M
Other preferred stock dividends
Net income attributable to common stockholders
197.53%1.34B
15.66%-334M
-24.85%502M
131.31%439M
304.64%661M
-6.33%-1.38B
-156.17%-396M
9,442.86%668M
-3,994.44%-1.4B
84.19%-323M
Basic earnings per share
211.35%3.63
24.66%-0.55
-16.99%1.27
136.09%1.18
338.89%1.72
-21.19%-3.26
-150.34%-0.73
15,200.00%1.53
-4,771.43%-3.27
82.90%-0.72
Diluted earnings per share
209.82%3.58
24.66%-0.55
-17.22%1.25
135.78%1.17
337.50%1.71
-21.19%-3.26
-150.34%-0.73
15,000.00%1.51
-4,771.43%-3.27
82.90%-0.72
Dividend per share
13.33%0.8205
10.36%0.213
11.96%0.206
15.25%0.204
16.18%0.1975
20.67%0.724
28.67%0.193
22.67%0.184
18.00%0.177
13.33%0.17
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Total revenue 7.66%14.78B-20.44%3.08B-20.60%4.09B100.82%3.19B41.60%4.43B13.67%13.73B16.75%3.87B72.05%5.15B-38.09%1.59B-2.56%3.13B
Operating revenue -11.69%13.8B-28.11%2.88B-1.01%4.79B-8.99%3.03B-10.23%3.11B-11.69%15.63B27.74%4.01B30.69%4.84B25.04%3.33B-57.81%3.46B
Cost of revenue -23.14%9.26B-30.72%2.23B-28.79%2.52B-26.07%1.92B-3.86%2.59B12.29%12.05B86.11%3.22B65.76%3.54B48.48%2.6B-47.32%2.7B
Gross profit 228.18%5.52B30.17%850M-2.55%1.57B225.77%1.27B326.51%1.83B24.68%1.68B-58.83%653M87.73%1.61B-223.65%-1.01B122.52%430M
Operating expense 0.90%2.81B10.49%748M2.66%732M0.59%678M-8.91%654M-0.29%2.79B1.50%677M-3.26%713M-5.87%674M6.53%718M
Selling and administrative expenses 10.01%1.31B20.34%355M10.53%357M10.36%309M0.00%288M14.33%1.19B9.67%295M20.07%323M11.11%280M14.74%288M
Depreciation amortization depletion -5.89%1.5B2.88%393M-3.85%375M-6.35%369M-14.88%366M-8.96%1.6B-4.02%382M-16.67%390M-15.09%394M1.65%430M
-Depreciation and amortization -5.89%1.5B2.88%393M-3.85%375M-6.35%369M-14.88%366M-8.96%1.6B-4.02%382M-16.67%390M-15.09%394M1.65%430M
Operating profit 345.69%2.71B525.00%102M-6.71%834M135.12%591M509.72%1.18B23.61%-1.1B-102.61%-24M651.26%894M-1,783.00%-1.68B88.85%-288M
Net non-operating interest income expense -3.50%-621M5.13%-148M-6.25%-170M0.66%-151M-14.29%-152M-16.05%-600M-13.04%-156M-16.79%-160M-21.60%-152M-13.68%-133M
Non-operating interest income 352.63%86M193.33%44M700.00%16M500.00%12M--14M--19M--15M--2M--2M--0
Non-operating interest expense 9.79%617M10.32%171M4.05%154M5.04%146M21.67%146M23.79%562M27.05%155M23.33%148M28.70%139M15.38%120M
Total other finance cost 57.89%90M31.25%21M128.57%32M13.33%17M53.85%20M-9.52%57M0.00%16M-17.65%14M-11.76%15M0.00%13M
Other net income (expense) -162.24%-89M35.90%-100M-96.11%7M123.94%159M-430.43%-152M-40.17%143M-360.00%-156M205.08%180M229.09%71M-73.71%46M
Gain on sale of security -114.40%-36M-818.18%-101M-52.22%43M40.00%63M-132.54%-41M86.57%250M-126.19%-11M592.31%90M600.00%45M43.18%126M
Special income (charges) 1,360.00%73M108.96%6M225.00%13M50.75%101M-4,900.00%-48M-87.50%5M-458.33%-67M-60.00%4M709.09%67M-98.11%1M
-Less:Impairment of capital assets -33.78%49M--0--0--0--49M4.23%74M124.24%74M--0--0--0
-Less:Other special charges 61.97%-27M14.29%-6M-1,100.00%-12M87.10%-8M0.00%-1M30.39%-71M50.00%-7M88.89%-1M-138.46%-62M98.11%-1M
-Gain on sale of property,plant,equipment 1,087.50%95M--0-66.67%1M1,760.00%93M-----11.11%8M--0200.00%3M400.00%5M----
Other non- operating income (expenses) -12.50%-126M93.59%-5M-156.98%-49M87.80%-5M22.22%-63M-272.31%-112M-360.00%-78M138.89%86M-17.14%-41M-338.24%-81M
Income before tax 228.21%2B56.55%-146M-26.59%671M133.96%599M333.60%876M9.41%-1.56B-139.95%-336M2,129.27%914M-2,105.00%-1.76B85.15%-375M
Income tax 245.14%508M143.18%38M-28.39%169M130.22%123M295.60%178M23.58%-350M-179.28%-88M661.29%236M-253.91%-407M81.24%-91M
Net income 223.31%1.49B25.81%-184M-25.96%502M135.08%476M345.77%698M4.27%-1.21B-133.97%-248M6,680.00%678M-3,977.14%-1.36B86.08%-284M
Net income continuous Operations 223.31%1.49B25.81%-184M-25.96%502M135.08%476M345.77%698M4.27%-1.21B-133.97%-248M6,680.00%678M-3,977.14%-1.36B86.08%-284M
Minority interest income -105.88%-1M000-200.00%-1M70.00%17M-150.00%-2M233.33%10M900.00%8M-66.67%1M
Net income attributable to the parent company 221.68%1.49B25.20%-184M-24.85%502M134.87%476M345.26%699M3.69%-1.23B-133.88%-246M9,442.86%668M-3,891.67%-1.37B86.05%-285M
Preferred stock dividends 0.00%150M0.00%37M0.00%38M614.29%150M37M38M
Other preferred stock dividends
Net income attributable to common stockholders 197.53%1.34B15.66%-334M-24.85%502M131.31%439M304.64%661M-6.33%-1.38B-156.17%-396M9,442.86%668M-3,994.44%-1.4B84.19%-323M
Basic earnings per share 211.35%3.6324.66%-0.55-16.99%1.27136.09%1.18338.89%1.72-21.19%-3.26-150.34%-0.7315,200.00%1.53-4,771.43%-3.2782.90%-0.72
Diluted earnings per share 209.82%3.5824.66%-0.55-17.22%1.25135.78%1.17337.50%1.71-21.19%-3.26-150.34%-0.7315,000.00%1.51-4,771.43%-3.2782.90%-0.72
Dividend per share 13.33%0.820510.36%0.21311.96%0.20615.25%0.20416.18%0.197520.67%0.72428.67%0.19322.67%0.18418.00%0.17713.33%0.17
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg