(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.61%-343.94K | 52.03%-3.61M | -85,096.65%-533.33K | 84.57%-275.71K | 81.44%-700.29K | -7.05%-2.1M | -251.61%-7.52M | 99.89%-626 | -47.93%-1.79M | -1,478.58%-3.77M |
Net income from continuing operations | 75.86%-1.09M | -47.13%-28.59M | 4.16%-14.79M | 29.60%-3.47M | -307.14%-5.79M | -292.02%-4.53M | -220.88%-19.43M | -723.55%-15.44M | -159.66%-4.93M | -184.44%-1.42M |
Operating gains losses | 41.91%89.79K | 167.15%12.27M | -48.54%6.23M | -48.31%1.78M | 224.24%4.19M | 100.83%63.28K | 123.99%4.59M | 476.60%12.11M | 135.86%3.45M | -83.94%-3.37M |
Depreciation and amortization | 12.75%726.26K | 12.56%2.92M | -53.11%957.36K | 251.45%664.07K | 1,399.07%655.75K | 100.79%644.11K | 223.69%2.6M | 553.68%2.04M | 150.48%188.95K | -72.50%43.74K |
Deferred tax | 0.00%-27.51K | -227.27%-324.1K | -143.01%-240.65K | ---28.12K | ---27.81K | ---27.51K | ---99.03K | ---99.03K | --0 | --0 |
Other non cash items | -19.50%237.53K | 306.52%5.12M | 334.36%3.87M | 40.30%141.88K | 152.98%812.98K | 646.51%295.06K | 44,829.17%1.26M | 260.23%891.31K | -83.22%101.13K | 203,295.57%321.37K |
Change In working capital | 64.69%-177.66K | 14,661.86%1.79M | -17.91%675.88K | 162.18%411.75K | 1,457.06%1.21M | -736.60%-503.11K | 102.10%12.13K | 503.58%823.32K | -22.76%-662.13K | -149.17%-88.92K |
-Change in receivables | 68.61%-148.67K | 186.48%196.91K | 1,416.63%175.31K | 87.21%-29.29K | 2,753.72%524.53K | -1,474.50%-473.64K | -101.20%-227.69K | -114.25%-13.32K | 24.39%-229.07K | -44.04%-19.77K |
-Change in inventory | --0 | -190.17%-417.9K | 364.47%73.38K | 82.51%-20.33K | ---340.35K | ---130.6K | ---144.02K | ---27.75K | ---116.27K | --0 |
-Change in prepaid assets | 75.42%-112.3K | -102.81%-1.22K | 239.82%416.92K | -63.98%-340.67K | 550.42%379.36K | -751.88%-456.83K | 137.36%43.34K | -66.61%122.69K | 52.36%-207.75K | 845.32%58.33K |
-Change in payables and accrued expense | -20.63%388.15K | 211.43%678.7K | -130.24%-245.57K | 199.56%300.79K | 242.80%134.46K | 346.99%489.02K | 665.10%217.93K | 295.48%812.2K | -173.39%-302.11K | 20.46%-94.16K |
-Change in other working capital | -542.23%-304.84K | 988.91%1.33M | 462.90%255.84K | --501.25K | --508.68K | 106.88%68.93K | 139.43%122.57K | 71.72%-70.5K | ---- | ---- |
Cash from discontinued investing activities | 0 | 6.24%-1.05M | 124.00%190.06K | 0 | -56.23%-381.31K | |||||
Operating cash flow | 83.61%-343.94K | 57.91%-3.61M | -381.54%-533.33K | 84.57%-275.71K | 83.14%-700.29K | 25.55%-2.1M | -163.02%-8.57M | 113.82%189.44K | -53.15%-1.79M | -14,149.79%-4.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -172.78%-57.49K | -129.66%-808.3K | 58.46%-216.32K | 72.49%-356.9K | -111.27%-314.07K | -95.50%78.99K | 292.47%2.73M | -172.63%-520.8K | -538.78%-1.3M | 7,379.32%2.79M |
Net PPE purchase and sale | --0 | 169.20%198.25K | 104.81%7.35K | 99.52%-603 | -107.29%-10.47K | 233.29%201.97K | -2,255.26%-286.5K | ---153.01K | ---125.55K | 2,771.68%143.58K |
Net intangibles purchase and sale | ---- | ---564.37K | -114.37%-222.8K | 77.08%-322.68K | ---- | ---- | --0 | --1.55M | -2,455.44%-1.41M | 131.13%127.35K |
Net business purchase and sale | ---- | -790.56%-200K | --0 | --0 | ---- | ---- | --28.96K | ---61.15K | --53.17K | ---- |
Net investment purchase and sale | --0 | -96.40%107.27K | 99.79%-500 | --0 | -90.99%230.75K | -125.65%-122.98K | 416.90%2.98M | -144.90%-241.14K | --183.06K | --2.56M |
Net other investing changes | ---57.49K | ---349.44K | ---373 | ---33.62K | ---- | ---- | ---- | ---- | --0 | 16.83%-81.83K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -172.78%-57.49K | 76.94%-808.3K | 92.65%-216.32K | 69.42%-356.9K | 88.98%-314.07K | -97.71%78.99K | -595.83%-3.51M | -266.93%-2.94M | -56.22%-1.17M | -460.55%-2.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36.33%-116.18K | -18.66%3.87M | -27.76%2M | 769.88%2.07M | 99.24%-26.87K | -103.13%-182.47K | -30.60%4.75M | -34.25%2.77M | -131.09%-309.55K | -366.07%-3.54M |
Net issuance payments of debt | -6.92%-74.41K | -26.50%2.03M | -106.43%-182.8K | 30,046.14%2.35M | 49.71%-69.59K | -209.82%-69.59K | 457.73%2.76M | 929.12%2.84M | -102.69%-7.85K | -298.85%-138.37K |
Net common stock issuance | ---- | 14.03%2.19M | ---- | ---- | ---- | ---- | -11.34%1.92M | ---163.44K | ---261.7K | ---3.5M |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | -97.02%152.12K | --0 | --0 | ---- |
Net other financing activities | 63.00%-41.77K | -329.37%-356.34K | -286.67%-172.16K | -185.04%-114.02K | 172.91%42.72K | -47.32%-112.88K | 90.94%-82.99K | 107.97%92.23K | 97.28%-40K | -104.29%-58.6K |
Cash from discontinued financing activities | 0 | 5,714.65%7.14M | 254.17%1.44M | -95.45%45.35K | -1,885.95%-136.13K | |||||
Financing cash flow | 36.33%-116.18K | -67.50%3.87M | -52.48%2M | 884.87%2.07M | 99.27%-26.87K | -101.57%-182.47K | 70.63%11.9M | 28.45%4.22M | -113.26%-264.2K | -374.72%-3.68M |
Net cash flow | ||||||||||
Beginning cash position | -12.33%3.84M | -3.85%4.38M | -15.00%2.48M | -81.72%1.12M | -86.99%2.19M | -3.85%4.38M | 3,439.66%4.55M | 231.36%2.91M | 521.54%6.13M | 64,589.77%16.81M |
Current changes in cash | 76.49%-517.61K | -211.98%-548.14K | -14.35%1.25M | 144.77%1.44M | 90.25%-1.04M | -117.95%-2.2M | -103.97%-175.7K | -60.15%1.46M | -13,645.10%-3.22M | -1,212.17%-10.68M |
Effect of exchange rate changes | -1,023.23%-122.63K | 2,565.22%8.58K | 33,291.61%107.52K | ---86.28K | ---25.94K | --13.28K | -32.92%322 | --322 | --0 | --0 |
End cash Position | 46.08%3.2M | -12.33%3.84M | -12.33%3.84M | -15.00%2.48M | -81.72%1.12M | -86.99%2.19M | -3.85%4.38M | -3.85%4.38M | 231.36%2.91M | 521.54%6.13M |
Free cash flow | 83.61%-343.94K | 52.90%-4.17M | -147.64%-756.13K | 81.98%-598.39K | 81.48%-719.19K | 35.24%-2.1M | -171.61%-8.86M | 215.78%1.59M | -184.56%-3.32M | -13,233.35%-3.88M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data