(Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 34.13%3.3M | 46.08%3.2M | -12.36%3.83M | -12.36%3.83M | -75.16%2.46M | -85.75%1.12M | -78.63%2.19M | -4.39%4.36M | -4.39%4.36M | 1,018.75%9.9M |
-Cash and cash equivalents | 34.13%3.3M | 46.08%3.2M | -12.36%3.83M | -12.36%3.83M | -37.06%2.46M | -81.72%1.12M | -78.51%2.19M | -4.11%4.36M | -4.11%4.36M | 344.57%3.91M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99,782.43%5.99M |
Receivables | -37.18%258.64K | -28.35%264.35K | -72.49%113.12K | -72.49%113.12K | 1.14%411.7K | 102.33%360.09K | 133.21%368.96K | -78.25%411.13K | -78.25%411.13K | -8.13%407.04K |
-Accounts receivable | 646.31%128.72K | -53.36%54.09K | --0 | --0 | -94.14%17.25K | -11.18%55.33K | 98.42%115.97K | 214.72%200.05K | 214.72%200.05K | -0.98%294.28K |
-Taxes receivable | -24.52%129.92K | -43.69%85.36K | -29.34%86.09K | -29.34%86.09K | 52.64%172.13K | 27.11%147.04K | 51.96%151.59K | 1.16%121.84K | 1.16%121.84K | -9.46%112.77K |
-Other receivables | ---- | 23.19%124.91K | -69.71%27.03K | -69.71%27.03K | --222.33K | --157.71K | --101.39K | 929.50%89.24K | 929.50%89.24K | ---- |
Inventory | -92.36%48.53K | -62.06%104.19K | -27.60%104.27K | -27.60%104.27K | 446.40%635.3K | --614.97K | --274.62K | --144.02K | --144.02K | --116.27K |
Prepaid assets | -59.18%379.12K | -39.22%584.06K | -7.60%471.76K | -7.60%471.76K | 60.35%928.68K | 58.32%588.01K | 123.63%960.97K | 2.15%510.55K | 2.15%510.55K | -28.11%579.15K |
Restricted cash | ---- | ---- | 0.00%11.5K | 0.00%11.5K | --16.15K | ---- | ---- | --11.5K | --11.5K | ---- |
Total current assets | -10.47%3.99M | 9.40%4.15M | -16.83%4.53M | -16.83%4.53M | -59.54%4.45M | -68.12%2.68M | -64.97%3.79M | -21.76%5.44M | -21.76%5.44M | 375.57%11M |
Non current assets | ||||||||||
Net PPE | -14.13%491.55K | -43.15%373.22K | -52.03%434.39K | -52.03%434.39K | 178.47%572.43K | 5,781.86%593.42K | 322.29%656.54K | 15,649.70%905.61K | 15,649.70%905.61K | 2,621.93%205.56K |
-Gross PPE | -19.53%497.57K | -32.41%462.82K | -44.06%519.95K | -44.06%519.95K | 172.60%618.32K | 1,963.34%633.51K | 292.88%684.73K | 3,983.25%929.47K | 3,983.25%929.47K | 896.45%226.82K |
-Accumulated depreciation | 86.88%-6.02K | -217.88%-89.61K | -258.56%-85.56K | -258.56%-85.56K | -115.84%-45.89K | -94.46%-40.09K | -49.83%-28.19K | -40.26%-23.86K | -40.26%-23.86K | -39.78%-21.26K |
Goodwill and other intangible assets | -42.63%5.26M | 3.66%6.47M | 4.80%7.16M | 4.80%7.16M | 2.89%9.17M | -24.49%5.67M | -48.30%6.24M | 56.11%6.83M | 56.11%6.83M | --8.91M |
-Goodwill | 73.67%2.85M | 52.11%2.5M | 52.11%2.5M | 52.11%2.5M | 58.76%1.64M | 2.94%1.64M | -73.09%1.64M | -52.21%1.64M | -52.21%1.64M | --1.03M |
-Other intangible assets | -67.97%2.41M | -13.62%3.97M | -10.16%4.66M | -10.16%4.66M | -4.44%7.53M | -31.88%4.03M | -23.02%4.6M | 451.24%5.19M | 451.24%5.19M | --7.88M |
Investments and advances | -33.65%11.9M | -53.82%11.84M | -50.69%11.81M | -50.69%11.81M | -40.35%17.93M | -31.05%23.16M | -28.37%25.63M | -17.08%23.95M | -17.08%23.95M | 34.80%30.06M |
Non current accounts receivable | -28.52%194.19K | 12.61%327.09K | 29.24%272.17K | 29.24%272.17K | -88.22%271.65K | -86.89%246.19K | 95.10%290.47K | -91.37%210.6K | -91.37%210.6K | -18.02%2.31M |
Total non current assets | -36.15%17.84M | -42.09%19.01M | -38.32%19.67M | -38.32%19.67M | -32.64%27.95M | -30.98%29.66M | -31.86%32.82M | -10.67%31.89M | -10.67%31.89M | 63.51%41.49M |
Total assets | -32.62%21.83M | -36.76%23.16M | -35.24%24.18M | -35.24%24.18M | -38.28%32.4M | -37.06%32.35M | -37.94%36.61M | -12.48%37.33M | -12.48%37.33M | 89.59%52.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 45.34%1.78M | 113.45%1.48M | 88.31%1.02M | 88.31%1.02M | 82.10%1.22M | 83.53%1.26M | -3.60%694.6K | -29.23%543.34K | -29.23%543.34K | 111.76%672.42K |
-accounts payable | 46.76%1.54M | 132.02%1.24M | 103.81%783.82K | 103.81%783.82K | 104.34%1.05M | 108.65%1.1M | -4.61%535.83K | 5.84%384.58K | 5.84%384.58K | 61.76%513.66K |
-Total tax payable | --80.61K | --80.59K | --80.58K | --80.58K | ---- | ---- | ---- | --0 | --0 | ---- |
-Due to related parties current | ---- | --158.77K | 0.00%158.77K | 0.00%158.77K | ---- | ---- | ---- | --158.77K | --158.77K | ---- |
-Other payable | -9.23%158.77K | ---- | ---- | ---- | 10.17%174.92K | -0.00%158.77K | -0.00%158.77K | ---- | ---- | --158.77K |
Current accrued expenses | -1.15%1.07M | 98.54%1.09M | 66.79%1.21M | 66.79%1.21M | 323.84%1.09M | 16.07%510.94K | 3.78%549.53K | 11.74%727.7K | 11.74%727.7K | -51.12%256.32K |
Current debt and capital lease obligation | 25.54%1.08M | -51.81%1.89M | -47.50%1.94M | -47.50%1.94M | -58.69%859.56K | 167.39%4.31M | 159.91%3.93M | 75.95%3.69M | 75.95%3.69M | 78.67%2.08M |
-Current debt | 74.19%1.08M | -54.56%1.7M | -50.95%1.73M | -50.95%1.73M | -69.58%619.47K | 155.44%4.11M | 147.85%3.75M | 67.72%3.52M | 67.72%3.52M | 74.87%2.04M |
-Current capital lease obligation | --0 | 4.62%190.77K | 22.88%212.2K | 22.88%212.2K | 442.35%240.09K | --192.49K | --182.34K | --172.69K | --172.69K | --44.27K |
Current deferred liabilities | 25.65%1.84M | 206.73%1.4M | 355.79%1.7M | 355.79%1.7M | 659.31%1.47M | --964.77K | 1,268.83%456.09K | --373.82K | --373.82K | -48.15%193.07K |
Current liabilities | 24.55%5.77M | 4.21%5.87M | 10.15%5.88M | 10.15%5.88M | 44.76%4.64M | 157.27%7.04M | 82.16%5.63M | 39.90%5.34M | 39.90%5.34M | 26.21%3.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.30%4.95M | 845.94%5.13M | 696.76%4.67M | 696.76%4.67M | 2,684.86%5.65M | 347.52%496.59K | 254.34%542.12K | 343.01%585.5K | 343.01%585.5K | -86.19%202.81K |
-Long term debt | -7.26%4.95M | 3,746.89%4.92M | 3,525.88%4.43M | 3,525.88%4.43M | 4,487.46%5.34M | 20.99%134.25K | -16.32%128.03K | -7.58%122.15K | -7.58%122.15K | -92.07%116.42K |
-Long term capital lease obligation | --0 | -50.94%203.14K | -49.07%235.99K | -49.07%235.99K | 255.47%307.07K | --362.34K | --414.09K | --463.35K | --463.35K | --86.39K |
Non current deferred liabilities | -3.36%161.04K | 72.12%358.27K | 54.94%385.8K | 54.94%385.8K | --166.64K | --180.33K | --208.15K | --249K | --249K | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---321 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -12.04%5.11M | 631.26%5.49M | 505.25%5.05M | 505.25%5.05M | 2,766.87%5.81M | 510.03%676.92K | 390.39%750.27K | 531.41%834.5K | 531.41%834.5K | -88.40%202.81K |
Total liabilities | 4.19%10.89M | 77.95%11.35M | 77.09%10.93M | 77.09%10.93M | 206.87%10.45M | 171.01%7.72M | 96.70%6.38M | 56.36%6.17M | 56.36%6.17M | -20.54%3.41M |
Shareholders'equity | ||||||||||
Share capital | 2.11%43.92M | 2.62%43.92M | 2.62%43.92M | 2.62%43.92M | 0.06%43.01M | -0.43%42.8M | 0.97%42.8M | 34.30%42.8M | 34.30%42.8M | 36.12%42.98M |
-common stock | 2.11%43.92M | 2.62%43.92M | 2.62%43.92M | 2.62%43.92M | 0.06%43.01M | -0.43%42.8M | 0.97%42.8M | 34.30%42.8M | 34.30%42.8M | 36.12%42.98M |
Retained earnings | -51.71%-47.47M | -91.70%-44.85M | -125.10%-43.53M | -125.10%-43.53M | -347.47%-31.29M | -2,047.21%-28.23M | -807.93%-23.4M | -291.55%-19.34M | -291.55%-19.34M | 36.75%-6.99M |
Gains losses not affecting retained earnings | 35,764.54%13.99M | 16,651.19%12.23M | 439.70%12.34M | 439.70%12.34M | -100.65%-39.22K | 20.88%71.41K | 23.58%73.01K | 3,769.56%2.29M | 3,769.56%2.29M | 1,089.56%6.05M |
Other equity interest | -78.18%938.79K | -67.95%1.24M | -24.37%1.24M | -24.37%1.24M | 35.73%4.3M | 29.63%3.86M | 27.40%3.86M | -72.51%1.64M | -72.51%1.64M | 33.77%3.17M |
Total stockholders'equity | -28.83%11.38M | -46.29%12.53M | -49.00%13.97M | -49.00%13.97M | -64.64%15.98M | -58.61%18.5M | -45.61%23.34M | -16.88%27.38M | -16.88%27.38M | 93.19%45.21M |
Noncontrolling interests | -107.28%-434.44K | -110.56%-728.46K | -119.07%-720.27K | -119.07%-720.27K | 53.82%5.96M | 59.51%6.13M | -46.31%6.9M | -34.44%3.78M | -34.44%3.78M | --3.88M |
Total equity | -50.15%10.94M | -60.96%11.8M | -57.49%13.25M | -57.49%13.25M | -55.29%21.95M | -49.27%24.63M | -45.77%30.24M | -19.50%31.16M | -19.50%31.16M | 109.76%49.09M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data