US Stock MarketDetailed Quotes

VSME VS MEDIA Holdings

Watchlist
  • 0.370
  • -0.005-1.33%
Close May 22 16:00 ET
  • 0.377
  • +0.007+1.76%
Pre 08:04 ET
8.14MMarket Cap-2032P/E (TTM)

VS MEDIA Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-258.87%-7.25M
-46.92%-2.02M
-108.55%-1.37M
-659.08K
Net income from continuing operations
-262.53%-6.59M
-681.96%-1.82M
11.25%-232.62K
---262.11K
Depreciation and amortization
2.82%97.26K
24.44%94.6K
-12.89%76.02K
--87.27K
Change In working capital
-219.31%-1.61M
60.47%-504.6K
-144.01%-1.28M
---523.17K
-Change in receivables
-144.58%-213.64K
261.99%479.24K
61.00%-295.85K
---758.67K
-Change in inventory
--0
-86.58%8.78K
173.96%65.39K
---88.41K
-Change in prepaid assets
-60.28%-1.81M
-1,403.57%-1.13M
-174.27%-75.22K
--101.28K
-Change in payables and accrued expense
-7.91%285.7K
220.89%310.24K
-498.01%-256.63K
---42.91K
-Change in other current assets
200.58%115.6K
---114.94K
--0
----
-Change in other current liabilities
0.36%-66.45K
-31.87%-66.68K
31.82%-50.57K
---74.16K
-Change in other working capital
723.47%80.27K
101.47%9.75K
-295.38%-663.71K
--339.71K
Cash from discontinued investing activities
0
-601.16%-27.61K
5.51K
Operating cash flow
-254.03%-7.25M
-49.53%-2.05M
-107.71%-1.37M
---659.08K
Investing cash flow
Cash flow from continuing investing activities
-100.13%-2.81K
5,456.59%2.17M
60.40%-40.59K
-102.5K
Net PPE purchase and sale
---2.81K
--0
---40.59K
--0
Net intangibles purchase and sale
----
----
----
---102.5K
Net business purchase and sale
--0
--2.17M
--0
----
Cash from discontinued investing activities
Investing cash flow
-100.13%-2.81K
5,456.59%2.17M
60.40%-40.59K
---102.5K
Financing cash flow
Cash flow from continuing financing activities
2,117.10%7.66M
-125.58%-379.88K
37.40%1.48M
1.08M
Net issuance payments of debt
55.60%-390.66K
-207.76%-879.88K
-24.14%816.51K
--1.08M
Net common stock issuance
1,509.54%8.05M
--500K
--0
----
Net other financing activities
--5.46K
----
15,617.00%668.29K
--4.25K
Cash from discontinued financing activities
0
145.40%6.99K
-15.4K
Financing cash flow
2,154.93%7.66M
-125.38%-372.88K
35.98%1.47M
--1.08M
Net cash flow
Beginning cash position
4.45%820.57K
-7.96%785.59K
33.12%853.5K
--641.14K
Current changes in cash
267.93%412.79K
-510.75%-245.82K
-81.24%59.85K
--319.04K
Effect of exchange rate changes
-4.99%266.79K
319.79%280.8K
-19.77%-127.76K
---106.67K
End cash Position
82.82%1.5M
4.45%820.57K
-7.96%785.59K
--853.5K
Free cash flow
-254.17%-7.25M
-45.22%-2.05M
-85.08%-1.41M
---761.58K
Currency Unit
USD
USD
USD
USD
Audit Opinions
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
--
--
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -258.87%-7.25M-46.92%-2.02M-108.55%-1.37M-659.08K
Net income from continuing operations -262.53%-6.59M-681.96%-1.82M11.25%-232.62K---262.11K
Depreciation and amortization 2.82%97.26K24.44%94.6K-12.89%76.02K--87.27K
Change In working capital -219.31%-1.61M60.47%-504.6K-144.01%-1.28M---523.17K
-Change in receivables -144.58%-213.64K261.99%479.24K61.00%-295.85K---758.67K
-Change in inventory --0-86.58%8.78K173.96%65.39K---88.41K
-Change in prepaid assets -60.28%-1.81M-1,403.57%-1.13M-174.27%-75.22K--101.28K
-Change in payables and accrued expense -7.91%285.7K220.89%310.24K-498.01%-256.63K---42.91K
-Change in other current assets 200.58%115.6K---114.94K--0----
-Change in other current liabilities 0.36%-66.45K-31.87%-66.68K31.82%-50.57K---74.16K
-Change in other working capital 723.47%80.27K101.47%9.75K-295.38%-663.71K--339.71K
Cash from discontinued investing activities 0-601.16%-27.61K5.51K
Operating cash flow -254.03%-7.25M-49.53%-2.05M-107.71%-1.37M---659.08K
Investing cash flow
Cash flow from continuing investing activities -100.13%-2.81K5,456.59%2.17M60.40%-40.59K-102.5K
Net PPE purchase and sale ---2.81K--0---40.59K--0
Net intangibles purchase and sale ---------------102.5K
Net business purchase and sale --0--2.17M--0----
Cash from discontinued investing activities
Investing cash flow -100.13%-2.81K5,456.59%2.17M60.40%-40.59K---102.5K
Financing cash flow
Cash flow from continuing financing activities 2,117.10%7.66M-125.58%-379.88K37.40%1.48M1.08M
Net issuance payments of debt 55.60%-390.66K-207.76%-879.88K-24.14%816.51K--1.08M
Net common stock issuance 1,509.54%8.05M--500K--0----
Net other financing activities --5.46K----15,617.00%668.29K--4.25K
Cash from discontinued financing activities 0145.40%6.99K-15.4K
Financing cash flow 2,154.93%7.66M-125.38%-372.88K35.98%1.47M--1.08M
Net cash flow
Beginning cash position 4.45%820.57K-7.96%785.59K33.12%853.5K--641.14K
Current changes in cash 267.93%412.79K-510.75%-245.82K-81.24%59.85K--319.04K
Effect of exchange rate changes -4.99%266.79K319.79%280.8K-19.77%-127.76K---106.67K
End cash Position 82.82%1.5M4.45%820.57K-7.96%785.59K--853.5K
Free cash flow -254.17%-7.25M-45.22%-2.05M-85.08%-1.41M---761.58K
Currency Unit USDUSDUSDUSD
Audit Opinions Unqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory Notes----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg