(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.49%365.7M | -96.24%6.27M | -41.62%122.3M | 43.51%107.24M | 286.76%129.89M | 5.95%484.29M | 13.53%166.5M | 54.41%209.48M | -36.38%74.73M | 33.59M |
Net income from continuing operations | -24.38%325.51M | -29.03%51.95M | -53.08%65.96M | -15.39%95.42M | 7.93%112.19M | 44.00%430.48M | 98.75%73.2M | 44.79%140.56M | 20.76%112.77M | --103.95M |
Operating gains losses | 918.79%8.76M | -1,277.94%-9.62M | 23,991.14%18.87M | -84.19%-431K | -8.47%-64K | -159.35%-1.07M | -133.93%-698K | -68.09%-79K | -680.00%-234K | ---59K |
Depreciation and amortization | 12.43%184.37M | 18.21%50.46M | 14.58%46.22M | 10.11%44.39M | 6.52%43.3M | -1.82%163.99M | 1.78%42.69M | -2.14%40.33M | -3.39%40.32M | --40.65M |
Deferred tax | -4,153.47%-54.49M | -642.21%-75.14M | 53.65%4.49M | 147.19%8.84M | 212.27%7.33M | -103.57%-1.28M | -125.27%-10.12M | -70.88%2.92M | 123.61%3.58M | --2.35M |
Other non cash items | 1,030.78%9.44M | -18.07%1.87M | 354.94%8.39M | 84.51%-1.08M | -96.95%269K | -91.32%835K | 83.13%2.28M | -225.63%-3.29M | -23,340.00%-6.97M | --8.82M |
Change In working capital | -13.89%-161.86M | -156.71%-28.14M | -276.06%-36.59M | 34.95%-55.01M | 67.08%-42.12M | -70.37%-142.11M | 306.34%49.62M | 200.69%20.78M | -1,061.66%-84.57M | ---127.94M |
-Change in receivables | 86.08%-3.72M | ---- | ---- | ---- | ---- | 60.57%-26.7M | ---- | ---- | ---- | ---- |
-Change in inventory | 50.87%-58.76M | ---- | ---- | ---- | ---- | 1.56%-119.6M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -269.11%-42.01M | ---- | ---- | ---- | ---- | 67.83%-11.38M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 101.20%743K | 230.89%28.41M | --0 | ---- | ---- | -200.30%-61.67M | -128.47%-21.71M | --0 | ---- | ---- |
-Change in other current liabilities | -175.26%-58.12M | ---- | ---- | ---- | ---- | -3.09%77.22M | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | -276.06%-36.59M | ---- | ---- | ---- | ---- | --20.78M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.49%365.7M | -96.24%6.27M | -41.62%122.3M | 43.51%107.24M | 286.76%129.89M | 5.95%484.29M | 13.53%166.5M | 54.41%209.48M | -36.38%74.73M | --33.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.23%-72.85M | 64.45%-109.44M | 27.11%-134.52M | 293.31%95.52M | 486.63%75.59M | -129.49%-528.93M | -66.75%-307.84M | -1,446.51%-184.56M | -118.41%-49.41M | 12.89M |
Capital expenditure reported | -1.26%-329.41M | 5.09%-145.33M | 12.61%-66.83M | -19.88%-71.68M | -26.92%-45.57M | -48.97%-325.31M | -52.80%-153.13M | -33.13%-76.48M | -85.78%-59.79M | ---35.91M |
Net PPE purchase and sale | -3.51%1.16M | -83.20%122K | -77.89%21K | 125.25%687K | 352.78%326K | -9.04%1.2M | 1,110.00%726K | -90.71%95K | 797.06%305K | --72K |
Net business purchase and sale | 72.49%-13.75M | 82.50%-8.75M | --0 | ---- | ---- | -139.84%-50M | ---50M | --0 | ---- | ---- |
Net investment purchase and sale | 276.65%270.38M | 142.86%44.52M | 37.71%-67.39M | 1,602.71%171.51M | 148.82%121.73M | -2,199.52%-153.06M | -63.86%-103.87M | -343.16%-108.18M | 5.75%10.07M | --48.92M |
Net other investing changes | 30.97%-1.22M | --0 | ---327K | --0 | -348.24%-892K | -1,468.99%-1.77M | -618.81%-1.57M | --0 | --0 | ---199K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.23%-72.85M | 64.45%-109.44M | 27.11%-134.52M | 293.31%95.52M | 486.63%75.59M | -129.49%-528.93M | -66.75%-307.84M | -1,446.51%-184.56M | -118.41%-49.41M | --12.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 160.44%61.06M | -8,136.85%-35.09M | 182.91%32.15M | 204.21%36.85M | 202.60%27.15M | -71.77%-101.02M | 97.06%-426K | -181.83%-38.77M | -142.91%-35.36M | -26.47M |
Net issuance payments of debt | 664.89%321.26M | --0 | 3,070.92%178.26M | 1,200.00%78M | --65M | 14,100.00%42M | --42M | ---6M | --6M | --0 |
Net common stock issuance | 5.17%-78.68M | 25.72%-21.02M | 6.74%-17.26M | 23.06%-20.23M | -104.32%-20.17M | ---82.97M | ---28.3M | ---18.51M | ---26.29M | ---9.87M |
Cash dividends paid | 2.73%-55.63M | 2.37%-13.79M | 2.63%-13.88M | 2.80%-13.94M | 3.10%-14.02M | -2.58%-57.19M | 2.45%-14.13M | -3.61%-14.25M | -4.23%-14.34M | ---14.47M |
Net other financing activities | -4,295.39%-125.88M | ---276K | -1,437,000.00%-114.97M | -853.21%-6.99M | -72.07%-3.65M | -3.66%-2.86M | --0 | ---8K | 8.38%-733K | ---2.12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 160.44%61.06M | -8,136.85%-35.09M | 182.91%32.15M | 204.21%36.85M | 202.60%27.15M | -71.77%-101.02M | 97.06%-426K | -181.83%-38.77M | -142.91%-35.36M | ---26.47M |
Net cash flow | ||||||||||
Beginning cash position | -21.09%610.83M | 49.00%1.1B | 42.30%1.09B | 7.39%847.53M | -21.09%610.83M | 24.88%774.11M | -11.63%734.99M | 5.34%765.59M | 22.58%789.25M | --774.11M |
Current changes in cash | 342.96%353.91M | 2.48%-138.26M | 243.85%19.93M | 2,485.14%239.61M | 1,062.88%232.63M | -186.81%-145.67M | -170.36%-141.77M | -112.60%-13.85M | -112.51%-10.05M | --20.01M |
Effect of exchange rate changes | 145.30%7.98M | -9.91%15.86M | 15.04%-14.23M | 116.72%2.28M | 183.76%4.08M | -29.79%-17.62M | 437.71%17.61M | -236.51%-16.75M | -617.06%-13.61M | ---4.87M |
End cash Position | 59.25%972.72M | 59.25%972.72M | 49.00%1.1B | 42.30%1.09B | 7.39%847.53M | -21.09%610.83M | -21.09%610.83M | -11.63%734.99M | 5.34%765.59M | --789.25M |
Free cash flow | -77.17%36.29M | -1,140.66%-139.06M | -58.29%55.47M | 138.10%35.56M | 3,728.18%84.32M | -33.41%158.98M | -71.22%13.36M | 70.03%133.01M | -82.49%14.94M | ---2.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data