(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.77%270M | -36.77%270M | -1.59%124M | -34.83%131M | -35.29%132M | -12.86%427M | -12.86%427M | -61.93%126M | -31.40%201M | -38.55%204M |
-Cash and cash equivalents | -36.77%270M | -36.77%270M | -1.59%124M | -34.83%131M | -35.29%132M | -12.86%427M | -12.86%427M | -61.93%126M | -31.40%201M | -38.55%204M |
Receivables | 7.80%152M | 7.80%152M | -24.46%139M | -6.04%140M | -17.11%126M | -12.96%141M | -12.96%141M | 26.90%184M | 50.51%149M | 34.51%152M |
-Accounts receivable | 7.80%152M | 7.80%152M | -24.46%139M | -6.04%140M | -17.11%126M | -12.96%141M | -12.96%141M | 26.90%184M | 50.51%149M | 36.94%152M |
Inventory | -6.37%985M | -6.37%985M | -2.50%1.21B | -4.24%1.04B | -0.48%1.04B | 10.85%1.05B | 10.85%1.05B | 21.88%1.24B | 45.77%1.09B | 37.45%1.05B |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other current assets | 7.69%126M | 7.69%126M | 3.18%162M | 43.97%167M | 21.43%136M | 30.00%117M | 30.00%117M | 37.72%157M | 28.89%116M | 107.41%112M |
Total current assets | -11.74%1.53B | -11.74%1.53B | -4.27%1.64B | -4.77%1.48B | -5.22%1.44B | 2.72%1.74B | 2.72%1.74B | 6.22%1.71B | -15.05%1.55B | 16.55%1.51B |
Non current assets | ||||||||||
Net PPE | 5.58%2.19B | 5.58%2.19B | 4.75%2.18B | 0.32%2.17B | -5.50%2.08B | -10.66%2.08B | -10.66%2.08B | -14.07%2.08B | -13.93%2.16B | -16.60%2.2B |
-Gross PPE | 0.38%4.97B | 0.38%4.97B | 1.08%4.97B | -1.21%4.91B | -1.07%4.92B | -4.18%4.95B | -4.18%4.95B | -6.08%4.91B | -5.75%4.97B | -7.48%4.97B |
-Accumulated depreciation | 3.38%-2.77B | 3.38%-2.77B | 1.63%-2.78B | 2.39%-2.74B | -2.45%-2.84B | -1.13%-2.87B | -1.13%-2.87B | -0.82%-2.83B | -1.71%-2.8B | -1.31%-2.77B |
Goodwill and other intangible assets | -3.03%767M | -3.03%767M | 213.82%772M | 216.26%778M | 220.33%788M | 221.54%791M | 221.54%791M | 0.00%246M | 0.00%246M | 0.00%246M |
-Goodwill | 0.55%367M | 0.55%367M | --365M | --365M | --368M | --365M | --365M | ---- | ---- | ---- |
-Other intangible assets | -6.10%400M | -6.10%400M | 65.45%407M | 67.89%413M | 70.73%420M | 73.17%426M | 73.17%426M | 0.00%246M | 0.00%246M | 0.00%246M |
Non current deferred assets | 11.11%20M | 11.11%20M | -25.00%15M | -23.81%16M | -5.88%16M | 5.88%18M | 5.88%18M | 100.00%20M | 75.00%21M | 30.77%17M |
Other non current assets | -1.15%86M | -1.15%86M | -2.38%82M | -7.69%84M | -1.14%87M | 35.94%87M | 35.94%87M | 5.00%84M | 49.18%91M | 72.55%88M |
Total non current assets | 3.13%3.07B | 3.13%3.07B | 25.40%3.05B | 20.91%3.05B | 16.42%2.97B | 12.10%2.97B | 12.10%2.97B | -11.85%2.43B | -10.99%2.52B | -13.47%2.55B |
Total assets | -2.36%4.6B | -2.36%4.6B | 13.16%4.69B | 11.12%4.53B | 8.36%4.41B | 8.45%4.71B | 8.45%4.71B | -5.20%4.14B | -12.58%4.07B | -4.29%4.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.41%576M | 1.41%576M | 15.02%490M | 10.04%570M | -19.12%457M | -14.46%568M | -14.46%568M | -29.59%426M | 18.26%518M | 26.97%565M |
-accounts payable | 6.65%513M | 6.65%513M | 13.10%449M | 7.96%529M | -12.42%388M | -10.59%481M | -10.59%481M | -29.11%397M | 32.08%490M | 21.04%443M |
-Total tax payable | -27.59%63M | -27.59%63M | 41.38%41M | 46.43%41M | -43.44%69M | -30.95%87M | -30.95%87M | -35.56%29M | -56.92%28M | 64.86%122M |
Current accrued expenses | 40.99%227M | 40.99%227M | -30.99%98M | -38.56%94M | -16.55%121M | 5.92%161M | 5.92%161M | 5.19%142M | 14.18%153M | 22.88%145M |
Current provisions | -27.27%16M | -27.27%16M | -6.67%14M | -17.65%14M | -16.67%15M | -4.35%22M | -4.35%22M | -16.67%15M | -15.00%17M | -14.29%18M |
Current debt and capital lease obligation | -13.69%271M | -13.69%271M | -5.50%292M | -8.90%297M | -0.33%302M | -8.72%314M | -8.72%314M | -4.63%309M | -1.81%326M | -14.89%303M |
-Current debt | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | --4M | --4M |
-Current capital lease obligation | -13.87%267M | -13.87%267M | -5.57%288M | -9.01%293M | -0.33%298M | -8.82%310M | -8.82%310M | -4.69%305M | -3.01%322M | -16.01%299M |
Current deferred liabilities | 1.37%295M | 1.37%295M | 27.14%267M | 20.64%263M | 22.58%266M | 16.40%291M | 16.40%291M | 2.44%210M | 3.81%218M | -1.36%217M |
Other current liabilities | -20.34%94M | -20.34%94M | -11.86%104M | -15.87%106M | -1.74%113M | 4.42%118M | 4.42%118M | -36.90%118M | -19.23%126M | -6.50%115M |
Current liabilities | 2.22%1.61B | 2.22%1.61B | 2.70%1.37B | -2.63%1.41B | -5.65%1.37B | -7.01%1.58B | -7.01%1.58B | -16.65%1.33B | 0.70%1.45B | 0.48%1.45B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.62%2.43B | -1.62%2.43B | 14.61%2.81B | 13.76%2.56B | 10.62%2.49B | 7.85%2.47B | 7.85%2.47B | 3.46%2.45B | 4.66%2.25B | 37.42%2.25B |
-Long term debt | -11.88%1.12B | -11.88%1.12B | 22.99%1.53B | 29.99%1.27B | 30.09%1.27B | 29.96%1.27B | 29.96%1.27B | 27.20%1.24B | 41.80%977M | 907.22%977M |
-Long term capital lease obligation | 9.24%1.31B | 9.24%1.31B | 5.97%1.28B | 1.26%1.29B | -4.32%1.22B | -8.60%1.2B | -8.60%1.2B | -13.23%1.21B | -12.90%1.27B | -17.33%1.27B |
Non current deferred liabilities | -30.19%37M | -30.19%37M | 1.69%60M | 1.67%61M | -1.59%62M | -8.62%53M | -8.62%53M | -44.86%59M | -14.29%60M | 40.00%63M |
Other non current liabilities | -61.65%79M | -61.65%79M | 341.67%212M | 288.46%202M | 302.04%197M | 428.21%206M | 428.21%206M | 11.63%48M | -57.72%52M | -56.64%49M |
Total non current liabilities | -6.70%2.55B | -6.70%2.55B | 20.45%3.08B | 19.51%2.82B | 16.34%2.75B | 14.32%2.73B | 14.32%2.73B | 1.55%2.56B | 0.81%2.36B | 31.57%2.36B |
Total liabilities | -3.43%4.16B | -3.43%4.16B | 14.37%4.45B | 11.10%4.23B | 7.97%4.12B | 5.46%4.31B | 5.46%4.31B | -5.51%3.89B | 0.77%3.8B | 17.72%3.81B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -4.30%178M | -4.30%178M | -106.38%-3M | 4.62%68M | 76.92%92M | 47.62%186M | 47.62%186M | -34.72%47M | --65M | --52M |
Paid-in capital | 22.05%238M | 22.05%238M | 19.25%223M | 18.64%210M | 4.22%173M | 56.00%195M | 56.00%195M | 8.72%187M | --177M | --166M |
Less: Treasury stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2M | ---- |
Gains losses not affecting retained earnings | --0 | --0 | ---1M | --0 | -112.50%-1M | -80.00%1M | -80.00%1M | --0 | -25.00%6M | 14.29%8M |
Total stockholders'equity | 8.88%417M | 8.88%417M | -6.38%220M | 12.96%279M | 16.74%265M | 49.03%383M | 49.03%383M | -6.75%235M | -72.06%247M | -77.46%227M |
Noncontrolling interests | 16.67%21M | 16.67%21M | 5.88%18M | -4.55%21M | -8.33%22M | --18M | --18M | --17M | --22M | --24M |
Total equity | 9.23%438M | 9.23%438M | -5.56%238M | 11.52%300M | 14.34%287M | 56.03%401M | 56.03%401M | 0.00%252M | -69.57%269M | -75.07%251M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data