(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.08%11.22B | 4.08%11.22B | 22.08%11.93B | 21.43%11.24B | 26.41%10.41B | 43.24%10.78B | 43.24%10.78B | 40.37%9.77B | 37.95%9.25B | 18.98%8.24B |
-Cash and cash equivalents | -1.28%10.37B | -1.28%10.37B | 21.14%11.11B | 16.65%10.15B | 22.23%9.29B | 54.58%10.5B | 54.58%10.5B | 46.14%9.17B | 43.51%8.7B | 20.55%7.6B |
-Short-term investments | 209.36%849.2M | 209.36%849.2M | 36.52%818M | 96.88%1.09B | 76.21%1.12B | -62.39%274.5M | -62.39%274.5M | -12.55%599.2M | -14.45%551.2M | 2.96%638M |
Receivables | 8.40%1.56B | 8.40%1.56B | 11.08%1.54B | 16.75%1.56B | 19.72%1.55B | 26.86%1.44B | 26.86%1.44B | 25.88%1.39B | 43.45%1.33B | 32.25%1.29B |
-Accounts receivable | 8.40%1.56B | 8.40%1.56B | 11.08%1.54B | 16.75%1.56B | 19.72%1.55B | 26.86%1.44B | 26.86%1.44B | 25.88%1.39B | 43.45%1.33B | 32.25%1.29B |
Inventory | 60.40%738.8M | 60.40%738.8M | 77.41%688.7M | 64.13%603.5M | 57.89%535.1M | 30.44%460.6M | 30.44%460.6M | 16.42%388.2M | 14.33%367.7M | 13.40%338.9M |
Prepaid assets | 24.56%537.6M | 24.56%537.6M | ---- | ---- | ---- | -2.38%431.6M | -2.38%431.6M | ---- | ---- | ---- |
Other current assets | 13.31%84.3M | 13.31%84.3M | -25.68%540.2M | -13.21%476.9M | -4.64%468.7M | 25.68%74.4M | 25.68%74.4M | 58.77%726.9M | 10.17%549.5M | 45.02%491.5M |
Total current assets | 6.87%14.14B | 6.87%14.14B | 19.76%14.7B | 20.60%13.87B | 25.14%12.97B | 38.43%13.23B | 38.43%13.23B | 38.62%12.27B | 36.02%11.5B | 21.34%10.36B |
Non current assets | ||||||||||
Net PPE | -0.20%1.45B | -0.20%1.45B | -1.84%1.43B | 2.00%1.45B | 0.81%1.45B | 2.20%1.46B | 2.20%1.46B | 7.88%1.46B | 6.00%1.42B | 9.78%1.44B |
-Gross PPE | 6.39%2.64B | 6.39%2.64B | -1.84%1.43B | 2.00%1.45B | 0.81%1.45B | 7.01%2.48B | 7.01%2.48B | 7.88%1.46B | 6.00%1.42B | 9.78%1.44B |
-Accumulated depreciation | -15.73%-1.19B | -15.73%-1.19B | ---- | ---- | ---- | -14.65%-1.03B | -14.65%-1.03B | ---- | ---- | ---- |
Goodwill and other intangible assets | 13.97%1.93B | 13.97%1.93B | 0.76%1.69B | 21.77%1.69B | 20.64%1.69B | 20.64%1.69B | 20.64%1.69B | 19.73%1.68B | -0.92%1.39B | 0.00%1.4B |
-Goodwill | 0.00%1.09B | 0.00%1.09B | 1.19%1.09B | 8.56%1.09B | 8.56%1.09B | 8.56%1.09B | 8.56%1.09B | 7.29%1.08B | 0.00%1B | 0.00%1B |
-Other intangible assets | 39.15%839.9M | 39.15%839.9M | 0.00%603.6M | 55.97%603.6M | 50.90%603.6M | 50.90%603.6M | 50.90%603.6M | 50.90%603.6M | -3.25%387M | 0.00%400M |
Investments and advances | 2,126.20%2.5B | 2,126.20%2.5B | --1.7B | --1.36B | --1.08B | --112.2M | --112.2M | ---- | ---- | ---- |
Non current deferred assets | 45.33%1.81B | 45.33%1.81B | 48.71%1.73B | 34.46%1.54B | 43.83%1.36B | 33.43%1.25B | 33.43%1.25B | 24.51%1.16B | 20.05%1.14B | 15.89%945.5M |
Other non current assets | 118.58%895.3M | 118.58%895.3M | 258.64%475.2M | 247.76%442.7M | 286.18%427.5M | 269.68%409.6M | 269.68%409.6M | 75.45%132.5M | 79.05%127.3M | 124.72%110.7M |
Total non current assets | 74.65%8.59B | 74.65%8.59B | 58.51%7.03B | 58.78%6.48B | 54.27%6.01B | 26.97%4.92B | 26.97%4.92B | 17.77%4.44B | 8.36%4.08B | 8.92%3.89B |
Total assets | 25.23%22.73B | 25.23%22.73B | 30.05%21.73B | 30.59%20.35B | 33.10%18.97B | 35.13%18.15B | 35.13%18.15B | 32.39%16.71B | 27.50%15.58B | 17.67%14.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.31%702M | 9.31%702M | 196.22%375.9M | 83.33%363M | 86.18%323.2M | 5.85%642.2M | 5.85%642.2M | -0.75%126.9M | 55.25%198M | 35.80%173.6M |
-accounts payable | 20.07%364.9M | 20.07%364.9M | 196.22%375.9M | 83.33%363M | 86.18%323.2M | 55.85%303.9M | 55.85%303.9M | -0.75%126.9M | 55.25%198M | 35.80%173.6M |
-Total tax payable | -19.30%99.5M | -19.30%99.5M | ---- | ---- | ---- | -41.65%123.3M | -41.65%123.3M | ---- | ---- | ---- |
-Other payable | 10.51%237.6M | 10.51%237.6M | ---- | ---- | ---- | 7.29%215M | 7.29%215M | ---- | ---- | ---- |
Current accrued expenses | 29.62%2.32B | 29.62%2.32B | 28.39%2.91B | 22.58%2.6B | 35.19%2.33B | 41.16%1.79B | 41.16%1.79B | 42.87%2.26B | 42.96%2.12B | 12.30%1.72B |
Current debt and capital lease obligation | -6.38%83.7M | -6.38%83.7M | ---- | ---- | ---- | 11.47%89.4M | 11.47%89.4M | ---- | ---- | ---- |
-Current capital lease obligation | -6.38%83.7M | -6.38%83.7M | ---- | ---- | ---- | 11.47%89.4M | 11.47%89.4M | ---- | ---- | ---- |
Current deferred liabilities | 6.70%170.3M | 6.70%170.3M | ---- | ---- | ---- | -7.05%159.6M | -7.05%159.6M | ---- | ---- | ---- |
Other current liabilities | 337.12%273.2M | 337.12%273.2M | 45.05%316.2M | 63.80%391M | 31.77%377M | 278.79%62.5M | 278.79%62.5M | 8.24%218M | 5.45%238.7M | 0.68%286.1M |
Current liabilities | 29.37%3.55B | 29.37%3.55B | 37.95%3.6B | 31.14%3.35B | 38.80%3.03B | 28.02%2.74B | 28.02%2.74B | 36.31%2.61B | 39.19%2.56B | 12.15%2.18B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.56%724.7M | -10.56%724.7M | -9.69%744.7M | -9.41%767.6M | -9.55%789.2M | -8.67%810.3M | -8.67%810.3M | -5.95%824.6M | -5.21%847.3M | -2.93%872.5M |
-Long term capital lease obligation | -10.56%724.7M | -10.56%724.7M | -9.69%744.7M | -9.41%767.6M | -9.55%789.2M | -8.67%810.3M | -8.67%810.3M | -5.95%824.6M | -5.21%847.3M | -2.93%872.5M |
Other non current liabilities | -15.75%196.3M | -15.75%196.3M | 257.88%869.3M | 209.67%759.3M | 145.11%726.5M | -23.18%233M | -23.18%233M | -18.21%242.9M | -16.88%245.2M | 1.52%296.4M |
Total non current liabilities | 7.11%1.6B | 7.11%1.6B | 51.19%1.61B | 39.76%1.53B | 29.67%1.52B | 25.67%1.5B | 25.67%1.5B | -9.05%1.07B | -8.10%1.09B | -1.84%1.17B |
Total liabilities | 21.51%5.15B | 21.51%5.15B | 41.79%5.21B | 33.72%4.88B | 35.62%4.54B | 27.18%4.24B | 27.18%4.24B | 19.07%3.68B | 20.61%3.65B | 6.84%3.35B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 4.00%2.6M | 4.00%2.6M | 1.48%2.6M | 0.35%2.6M | 0.46%2.6M |
-common stock | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 4.00%2.6M | 4.00%2.6M | 1.48%2.6M | 0.35%2.6M | 0.46%2.6M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 55.49%10.14B | 55.49%10.14B | 60.83%9.17B | 70.49%8.14B | 82.26%7.22B | 103.79%6.52B | 103.79%6.52B | 134.66%5.7B | 202.36%4.77B | 162.13%3.96B |
Paid-in capital | 0.86%7.45B | 0.86%7.45B | 1.58%7.34B | 3.79%7.37B | 4.18%7.22B | 7.35%7.39B | 7.35%7.39B | 1.97%7.23B | -7.07%7.1B | -7.59%6.93B |
Gains losses not affecting retained earnings | -1,887.50%-14.3M | -1,887.50%-14.3M | -103.07%-3M | -169.22%-39.8M | -215.93%-13.1M | -94.97%800K | -94.97%800K | 745.97%97.6M | 328.55%57.5M | 133.93%11.3M |
Total stockholders'equity | 26.36%17.58B | 26.36%17.58B | 26.73%16.51B | 29.64%15.47B | 32.32%14.43B | 37.75%13.91B | 37.75%13.91B | 36.71%13.03B | 29.76%11.93B | 21.46%10.91B |
Total equity | 26.36%17.58B | 26.36%17.58B | 26.73%16.51B | 29.64%15.47B | 32.32%14.43B | 37.75%13.91B | 37.75%13.91B | 36.71%13.03B | 29.76%11.93B | 21.46%10.91B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data