(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 227.38%137.5M | 689.33%900.5M | 97.12%356.2M | 5,552.27%248.7M | 223.29%253.6M | 131.77%42M | -172.45%-152.8M | 395.07%180.7M | -91.91%4.4M | -446.88%-205.7M |
Net income from continuing operations | -111.73%-5.9M | 500.78%460.2M | 774.44%232.6M | 343.87%94.1M | 309.85%83.2M | 491.76%50.3M | -35.95%76.6M | 20.91%26.6M | -62.28%21.2M | 109.28%20.3M |
Operating gains losses | 4,304.76%176.6M | 266.91%157.9M | 85.37%54.5M | 528.57%61.6M | 218.25%46M | 95.57%-4.2M | -252.83%-94.6M | 219.57%29.4M | 130.15%9.8M | -154.63%-38.9M |
Depreciation and amortization | 3.15%68.7M | -10.38%271M | -2.27%68.9M | -9.91%68.2M | -12.60%67.3M | -15.91%66.6M | 33.22%302.4M | 0.86%70.5M | 47.28%75.7M | 43.93%77M |
Deferred tax | -323.53%-7.6M | -1,430.23%-131.6M | -1,076.87%-130.9M | 82.03%-2.3M | 60.87%-1.8M | 173.91%3.4M | 92.91%-8.6M | 113.10%13.4M | -852.94%-12.8M | 69.33%-4.6M |
Other non cash items | -152.05%-3.8M | 1,351.22%51.3M | 8.02%40.4M | 111.33%2.9M | 114.00%700K | 166.97%7.3M | -116.67%-4.1M | 679.17%37.4M | -782.76%-25.6M | -132.89%-5M |
Change In working capital | -14.73%-99.7M | 114.85%66.7M | 7,141.67%84.5M | 125.21%17.7M | 119.64%51.4M | 25.15%-86.9M | -238.25%-449.2M | -104.41%-1.2M | -107.08%-70.2M | -221.10%-261.7M |
-Change in receivables | 110.29%9.9M | 27.49%-272.5M | -14.31%-135.8M | 91.06%-7.8M | 80.18%-32.7M | -1,904.17%-96.2M | -220.10%-375.8M | -139.52%-118.8M | -121.32%-87.2M | -118.54%-165M |
-Change in inventory | -33.96%-106.5M | 74.46%-54M | 621.98%47.5M | 67.11%-5M | 36.33%-17M | 50.44%-79.5M | -68.18%-211.4M | -141.36%-9.1M | 62.38%-15.2M | 31.36%-26.7M |
-Change in payables and accrued expense | 25.51%-58.7M | -33.39%73.8M | -39.05%73.2M | -59.92%9.7M | 305.60%69.7M | -19,800.00%-78.8M | 79.58%110.8M | 1,296.51%120.1M | 32.97%24.2M | -160.86%-33.9M |
-Change in other current assets | -746.94%-31.7M | --0 | -15.85%-28.5M | 263.79%21.1M | -44.44%2.5M | 133.79%4.9M | -1,471.43%-28.8M | -8,100.00%-24.6M | -44.76%5.8M | 260.71%4.5M |
-Change in other working capital | -46.34%87.3M | 470.36%319.4M | 310.58%128.1M | -113.64%-300K | 171.18%28.9M | 157.44%162.7M | 20.43%56M | --31.2M | --2.2M | -103.00%-40.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 227.38%137.5M | 689.33%900.5M | 97.12%356.2M | 5,552.27%248.7M | 223.29%253.6M | 131.77%42M | -172.45%-152.8M | 395.07%180.7M | -91.91%4.4M | -446.88%-205.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -109.77%-36.5M | -24.09%-139.1M | -81.82%-68M | -10.48%-27.4M | 17.03%-26.3M | 4.40%-17.4M | 90.79%-112.1M | 96.80%-37.4M | -127.52%-24.8M | -77.09%-31.7M |
Capital expenditure reported | -20.13%-35.8M | -27.90%-127.9M | -24.80%-47.8M | -12.77%-26.5M | -19.00%-23.8M | -63.74%-29.8M | -36.24%-100M | -85.92%-38.3M | -4.91%-23.5M | -60.00%-20M |
Net PPE purchase and sale | --0 | 217.95%12.4M | --0 | --0 | --0 | --12.4M | -60.20%3.9M | 5.41%3.9M | --0 | --0 |
Net intangibles purchase and sale | ---700K | 39.09%-6.7M | -10.00%-3.3M | 30.77%-900K | ---- | ---- | 1.79%-11M | ---3M | ---1.3M | ---- |
Net business purchase and sale | ---- | -238.00%-16.9M | ---16.9M | --0 | ---- | ---- | 99.56%-5M | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -109.77%-36.5M | -24.09%-139.1M | -81.82%-68M | -10.48%-27.4M | 17.03%-26.3M | 4.40%-17.4M | 90.79%-112.1M | 96.80%-37.4M | -127.52%-24.8M | -77.09%-31.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3,107.98%-603.1M | -347.01%-247.5M | 92.53%-10.8M | -92.11%7.2M | -245.23%-225.1M | -1,153.33%-18.8M | -89.05%100.2M | -117.44%-144.5M | 1,853.85%91.2M | 1,483.93%155M |
Net issuance payments of debt | 74.64%-5.3M | -219.90%-262.1M | 92.14%-5.3M | -105.19%-5.4M | -234.25%-230.5M | -302.91%-20.9M | -73.61%218.6M | -107.98%-67.4M | 1,990.91%104M | 3,279.63%171.7M |
Net common stock issuance | ---599.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---9.3M | -150.00%-9.5M | ---- | ---- | ---- | ---- | 0.00%-3.8M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 554.55%14.4M | 783.87%27.4M | 150.00%4.5M | 6,350.00%12.9M | 7,700.00%7.8M | 120.00%2.2M | -97.22%3.1M | 20.00%1.8M | -60.00%200K | -91.67%100K |
Net other financing activities | -2,900.00%-3M | 97.20%-3.3M | 99.33%-500K | 97.69%-300K | 85.71%-2.4M | 99.22%-100K | -457.82%-117.7M | -440.29%-75.1M | -6,400.00%-13M | ---16.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,107.98%-603.1M | -347.01%-247.5M | 92.53%-10.8M | -92.11%7.2M | -245.23%-225.1M | -1,153.33%-18.8M | -89.05%100.2M | -117.44%-144.5M | 1,853.85%91.2M | 1,483.93%155M |
Net cash flow | ||||||||||
Beginning cash position | 188.65%788.6M | -38.90%273.2M | 87.94%505M | 36.48%280.2M | -5.30%280.8M | -38.90%273.2M | -17.60%447.1M | -64.25%268.7M | -71.36%205.3M | -56.73%296.5M |
Current changes in cash | -8,756.90%-502.1M | 412.02%513.9M | 23,216.67%277.4M | 222.74%228.5M | 102.67%2.2M | 103.82%5.8M | -80.99%-164.7M | 99.61%-1.2M | 84.86%70.8M | -372.85%-82.4M |
Effect of exchange rate changes | -433.33%-6M | 116.30%1.5M | 8.77%6.2M | 50.00%-3.7M | 68.18%-2.8M | 38.46%1.8M | -104.44%-9.2M | 714.29%5.7M | -111.43%-7.4M | -728.57%-8.8M |
End cash Position | -0.11%280.5M | 188.65%788.6M | 188.65%788.6M | 87.94%505M | 36.48%280.2M | -5.30%280.8M | -38.90%273.2M | -38.90%273.2M | -64.25%268.7M | -71.36%205.3M |
Free cash flow | 727.87%101M | 390.33%765.9M | 118.87%305.1M | 1,184.80%221.3M | 197.81%227.3M | 108.11%12.2M | -308.87%-263.8M | 2,865.96%139.4M | -154.55%-20.4M | -661.35%-232.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data