(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.14%533.72M | -27.14%533.72M | -33.56%525.09M | -4.44%753.75M | -5.95%756.27M | -9.30%732.49M | -9.30%732.49M | -2.84%790.35M | -3.06%788.76M | -2.41%804.09M |
-Cash and cash equivalents | -37.26%230.74M | -37.26%230.74M | -85.26%111.2M | -47.00%399.2M | -67.95%248.59M | -54.35%367.8M | -54.35%367.8M | -6.09%754.25M | -3.61%753.17M | 2.93%775.72M |
-Short-term investments | -16.92%302.98M | -16.92%302.98M | 1,046.32%413.89M | 896.20%354.56M | 1,689.39%507.69M | 19,612.86%364.69M | 19,612.86%364.69M | 251.02%36.11M | 10.15%35.59M | -59.68%28.37M |
Receivables | 28.90%184.52M | 28.90%184.52M | 21.16%111.08M | 23.52%103.67M | 18.53%75.39M | 18.79%143.16M | 18.79%143.16M | 28.44%91.69M | 39.54%83.93M | 23.98%63.6M |
-Accounts receivable | 24.37%169.12M | 24.37%169.12M | 21.16%111.08M | 23.52%103.67M | 18.53%75.39M | 16.04%135.98M | 16.04%135.98M | 28.44%91.69M | 39.54%83.93M | 23.98%63.6M |
-Other receivables | 114.69%15.41M | 114.69%15.41M | ---- | ---- | ---- | 115.30%7.18M | 115.30%7.18M | ---- | ---- | ---- |
Prepaid assets | 124.17%23.82M | 124.17%23.82M | ---- | ---- | ---- | 50.26%10.63M | 50.26%10.63M | ---- | ---- | ---- |
Current deferred assets | 11.89%21.69M | 11.89%21.69M | ---- | ---- | ---- | 8.14%19.39M | 8.14%19.39M | ---- | ---- | ---- |
Other current assets | ---- | ---- | 44.43%49.91M | 41.30%47.9M | 23.93%44.38M | ---- | ---- | 29.25%34.56M | 46.48%33.9M | 45.79%35.81M |
Total current assets | -15.29%767.16M | -15.29%767.16M | -25.15%686.08M | -0.14%905.32M | -3.04%876.04M | -5.58%905.66M | -5.58%905.66M | 0.55%916.59M | 1.07%906.59M | 0.41%903.51M |
Non current assets | ||||||||||
Net PPE | -10.45%85.8M | -10.45%85.8M | -10.18%87.08M | -9.61%90.52M | -7.45%93.34M | -6.11%95.82M | -6.11%95.82M | -2.46%96.95M | 14.88%100.15M | 12.14%100.85M |
-Gross PPE | -4.15%131.33M | -4.15%131.33M | -10.18%87.08M | -9.61%90.52M | -7.45%93.34M | 0.63%137.01M | 0.63%137.01M | -2.46%96.95M | 14.88%100.15M | 12.14%100.85M |
-Accumulated depreciation | -10.52%-45.52M | -10.52%-45.52M | ---- | ---- | ---- | -20.80%-41.19M | -20.80%-41.19M | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.88%24.4M | -5.88%24.4M | -5.80%24.78M | -5.71%25.16M | -5.63%25.54M | -5.56%25.92M | -5.56%25.92M | -5.48%26.3M | -5.42%26.69M | -5.35%27.07M |
-Goodwill | 0.00%23.14M | 0.00%23.14M | 0.00%23.14M | 0.00%23.14M | 0.00%23.14M | 0.00%23.14M | 0.00%23.14M | 0.00%23.14M | 0.00%23.14M | 0.00%23.14M |
-Other intangible assets | -54.70%1.26M | -54.70%1.26M | -48.12%1.64M | -42.96%2.03M | -38.79%2.41M | -35.36%2.79M | -35.36%2.79M | -32.50%3.17M | -30.09%3.55M | -28.03%3.93M |
Investments and advances | --211.06M | --211.06M | --206.44M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -5.18%15.49M | -5.18%15.49M | -12.50%16.33M | -15.77%15.89M | -18.58%16.4M | -17.64%16.34M | -17.64%16.34M | -5.33%18.67M | -5.63%18.86M | 3.59%20.14M |
Total non current assets | 143.89%336.75M | 143.89%336.75M | 135.79%334.63M | -9.70%131.57M | -8.63%135.28M | -7.54%138.08M | -7.54%138.08M | -3.42%141.92M | 7.62%145.7M | 7.31%148.06M |
Total assets | 5.77%1.1B | 5.77%1.1B | -3.57%1.02B | -1.46%1.04B | -3.83%1.01B | -5.85%1.04B | -5.85%1.04B | 0.00%1.06B | 1.93%1.05B | 1.33%1.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -77.31%672K | -77.31%672K | -77.83%1.33M | -85.71%680K | -85.16%708K | -44.37%2.96M | -44.37%2.96M | 73.80%5.99M | 50.21%4.76M | 648.98%4.77M |
-accounts payable | -77.31%672K | -77.31%672K | -77.83%1.33M | -85.71%680K | -85.16%708K | -44.37%2.96M | -44.37%2.96M | 73.80%5.99M | 50.21%4.76M | 648.98%4.77M |
Current accrued expenses | 12.74%71.21M | 12.74%71.21M | 9.64%119.78M | 16.60%123.34M | 15.97%107.34M | -0.80%63.17M | -0.80%63.17M | 18.86%109.25M | 15.01%105.78M | 6.36%92.56M |
Current debt and capital lease obligation | 1.79%10.05M | 1.79%10.05M | ---- | ---- | ---- | 12.26%9.87M | 12.26%9.87M | ---- | ---- | ---- |
-Current capital lease obligation | 1.79%10.05M | 1.79%10.05M | ---- | ---- | ---- | 12.26%9.87M | 12.26%9.87M | ---- | ---- | ---- |
Current deferred liabilities | 63.77%181.05M | 63.77%181.05M | 54.43%145.45M | 32.89%130.73M | 10.67%109.3M | 6.07%110.55M | 6.07%110.55M | 9.20%94.19M | 13.83%98.37M | 7.82%98.76M |
Other current liabilities | 3.80%43.8M | 3.80%43.8M | ---- | ---- | ---- | 41.80%42.19M | 41.80%42.19M | ---- | ---- | ---- |
Current liabilities | 34.11%306.78M | 34.11%306.78M | 27.28%266.56M | 21.94%254.75M | 10.84%217.34M | 8.01%228.74M | 8.01%228.74M | 15.31%209.43M | 15.06%208.91M | 9.39%196.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.57%301.79M | -1.57%301.79M | -1.93%301.53M | -2.23%303.28M | -2.65%305.33M | 4.27%306.59M | 4.27%306.59M | 4.61%307.46M | 12.97%310.2M | 14.24%313.63M |
-Long term debt | 0.61%250.48M | 0.61%250.48M | 0.61%250.1M | 0.60%249.72M | 0.60%249.34M | 10.49%248.96M | 10.49%248.96M | 11.18%248.59M | 11.88%248.22M | 12.58%247.85M |
-Long term capital lease obligation | -10.96%51.31M | -10.96%51.31M | -12.63%51.43M | -13.58%53.57M | -14.89%55.99M | -16.11%57.63M | -16.11%57.63M | -16.28%58.87M | 17.57%61.98M | 20.97%65.79M |
Non current deferred liabilities | -41.05%886K | -41.05%886K | -92.71%155K | -71.54%648K | -41.88%1.38M | -41.43%1.5M | -41.43%1.5M | 13.51%2.13M | 10.96%2.28M | 10.50%2.38M |
Other non current liabilities | 0.78%4.81M | 0.78%4.81M | 9.73%7.89M | 67.82%7.51M | 62.64%5.99M | 33.16%4.77M | 33.16%4.77M | 74.45%7.19M | 19.06%4.47M | 12.40%3.68M |
Total non current liabilities | -1.72%307.48M | -1.72%307.48M | -2.27%309.58M | -1.74%311.43M | -2.19%312.7M | 4.23%312.86M | 4.23%312.86M | 5.63%316.77M | 13.04%316.95M | 14.19%319.69M |
Total liabilities | 13.41%614.26M | 13.41%614.26M | 9.49%576.14M | 7.67%566.18M | 2.76%530.04M | 5.79%541.61M | 5.79%541.61M | 9.28%526.2M | 13.83%525.86M | 12.32%515.78M |
Shareholders'equity | ||||||||||
Share capital | 0.93%109K | 0.93%109K | -0.91%109K | 0.00%110K | 0.00%110K | 0.00%108K | 0.00%108K | 2.80%110K | 2.80%110K | 3.77%110K |
-common stock | 0.93%109K | 0.93%109K | -0.91%109K | 0.00%110K | 0.00%110K | 0.00%108K | 0.00%108K | 2.80%110K | 2.80%110K | 3.77%110K |
Retained earnings | -18.57%-644.39M | -18.57%-644.39M | -20.79%-643.49M | -23.11%-620.48M | -24.39%-581.78M | -27.10%-543.47M | -27.10%-543.47M | -32.30%-532.73M | -32.86%-504.01M | -35.02%-467.72M |
Paid-in capital | 8.30%1.14B | 8.30%1.14B | 3.14%1.11B | 6.82%1.11B | 7.68%1.08B | 3.64%1.06B | 3.64%1.06B | 10.26%1.08B | 9.69%1.04B | 8.67%1B |
Gains losses not affecting retained earnings | 9.50%-8.65M | 9.50%-8.65M | -87.10%-23.12M | -127.54%-18.02M | -596.92%-14.38M | -257.11%-9.56M | -257.11%-9.56M | -588.81%-12.36M | -356.03%-7.92M | -30.95%2.89M |
Total stockholders'equity | -2.48%489.65M | -2.48%489.65M | -16.48%444.57M | -10.59%470.71M | -10.17%481.28M | -15.83%502.13M | -15.83%502.13M | -7.74%532.31M | -7.71%526.43M | -7.40%535.78M |
Total equity | -2.48%489.65M | -2.48%489.65M | -16.48%444.57M | -10.59%470.71M | -10.17%481.28M | -15.83%502.13M | -15.83%502.13M | -7.74%532.31M | -7.71%526.43M | -7.40%535.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data