(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.61%140.07M | -66.61%140.07M | -59.93%213.85M | -55.23%244.48M | -47.32%324.69M | -62.95%419.51M | -62.95%419.51M | -59.77%533.64M | -62.69%546.07M | -34.45%616.32M |
-Cash and cash equivalents | -66.01%135.59M | -66.01%135.59M | -59.08%208.56M | -55.33%237.93M | -47.28%316.71M | -64.77%398.92M | -64.77%398.92M | -61.58%509.66M | -63.61%532.64M | -36.11%600.72M |
-Short-term investments | -78.22%4.49M | -78.22%4.49M | -77.96%5.29M | -51.21%6.55M | -48.88%7.98M | --20.59M | --20.59M | --23.98M | --13.43M | --15.6M |
Receivables | 50.69%525.19M | 50.69%525.19M | 69.99%421.76M | -15.46%312.7M | -11.22%209.95M | 230.57%348.53M | 230.57%348.53M | 175.98%248.11M | 268.08%369.89M | 153.68%236.47M |
-Accounts receivable | -34.57%9.14M | -34.57%9.14M | -61.99%9.02M | -84.09%9.57M | -90.30%10.08M | -86.75%13.97M | -86.75%13.97M | -73.60%23.73M | -40.17%60.12M | 11.47%103.91M |
-Other receivables | 54.24%516.05M | 54.24%516.05M | 83.95%412.74M | -2.14%303.13M | 50.78%199.87M | --334.57M | --334.57M | --224.37M | --309.76M | --132.56M |
Inventory | -49.09%163.25M | -49.09%163.25M | -45.03%240.68M | -61.01%208.87M | -71.27%212.98M | -55.86%320.65M | -55.86%320.65M | -27.24%437.83M | 3.04%535.77M | 119.54%741.37M |
Restricted cash | 0.19%73.23M | 0.19%73.23M | -14.62%80.52M | -56.87%66.31M | -63.42%71.99M | -11.35%73.1M | -11.35%73.1M | 35.55%94.31M | 314.22%153.74M | 641.28%196.81M |
Other current assets | -12.74%50.9M | -12.74%50.9M | -2.88%56.89M | -6.85%57.22M | -13.29%59.36M | 4.72%58.33M | 4.72%58.33M | -6.11%58.58M | 22.90%61.43M | 176.88%68.46M |
Total current assets | -21.92%952.64M | -21.92%952.64M | -26.14%1.01B | -46.63%889.57M | -52.73%878.97M | -41.96%1.22B | -41.96%1.22B | -36.17%1.37B | -23.22%1.67B | 30.72%1.86B |
Non current assets | ||||||||||
Net PPE | -57.71%31.2M | -57.71%31.2M | 6.87%80.06M | 26.85%77.53M | 21.99%73.17M | 40.78%73.77M | 40.78%73.77M | 57.53%74.91M | 56.41%61.12M | 68.92%59.98M |
-Gross PPE | -53.70%49.39M | -53.70%49.39M | 20.42%125.08M | 35.97%118.06M | 32.06%109.96M | 46.49%106.67M | 46.49%106.67M | 57.83%103.87M | 56.66%86.83M | 65.49%83.26M |
-Accumulated depreciation | 44.70%-18.2M | 44.70%-18.2M | -55.47%-45.02M | -57.67%-40.53M | -58.00%-36.79M | -61.15%-32.9M | -61.15%-32.9M | -58.61%-28.96M | -57.28%-25.71M | -57.24%-23.29M |
Goodwill and other intangible assets | -17.00%131.89M | -17.00%131.89M | -16.31%138.64M | -15.67%145.4M | -15.08%152.16M | -15.03%158.91M | -15.03%158.91M | -12.15%165.67M | -9.55%172.43M | -6.78%179.18M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Other intangible assets | -17.00%131.89M | -17.00%131.89M | -16.31%138.64M | -15.67%145.4M | -15.08%152.16M | 463.37%158.91M | 463.37%158.91M | 456.64%165.67M | 450.56%172.43M | 444.43%179.18M |
Non current accounts receivable | 139.72%336.17M | 139.72%336.17M | 133.08%387.8M | 113.09%454.58M | 148.51%523.18M | --140.24M | --140.24M | --166.38M | --213.32M | --210.52M |
Other non current assets | -9.53%23.53M | -9.53%23.53M | -10.20%26.53M | -13.11%24.79M | -18.42%24.17M | 3.88%26M | 3.88%26M | 27.04%29.54M | 44.03%28.53M | 79.42%29.62M |
Total non current assets | 31.05%522.78M | 31.05%522.78M | 45.02%633.02M | 47.73%702.3M | 61.20%772.67M | 50.84%398.92M | 50.84%398.92M | 68.28%436.5M | 90.53%475.4M | 96.25%479.31M |
Total assets | -8.87%1.48B | -8.87%1.48B | -8.97%1.65B | -25.69%1.59B | -29.38%1.65B | -31.59%1.62B | -31.59%1.62B | -24.93%1.81B | -11.50%2.14B | 40.32%2.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.50%38.84M | -20.50%38.84M | -26.18%39.35M | -42.30%40.89M | -56.84%44.77M | -60.24%48.85M | -60.24%48.85M | -56.06%53.31M | -57.56%70.86M | 16.65%103.72M |
-accounts payable | -22.88%26.76M | -22.88%26.76M | -25.87%27.28M | -32.74%29.35M | -44.68%28.86M | -34.09%34.7M | -34.09%34.7M | -38.17%36.8M | -37.50%43.63M | 21.78%52.17M |
-Total tax payable | -26.49%4.4M | -26.49%4.4M | -52.78%4.85M | -74.38%5.01M | -71.22%10.24M | -84.88%5.98M | -84.88%5.98M | -68.03%10.27M | -31.12%19.57M | 56.08%35.57M |
-Other payable | -5.97%7.68M | -5.97%7.68M | 15.81%7.22M | -14.82%6.53M | -64.50%5.67M | -73.35%8.17M | -73.35%8.17M | -78.97%6.24M | -88.85%7.67M | -31.38%15.98M |
Current accrued expenses | -11.66%28.04M | -11.66%28.04M | -57.64%27.78M | -51.70%28.51M | -61.68%30.05M | -52.05%31.74M | -52.05%31.74M | 9.44%65.57M | 16.47%59.03M | 91.16%78.43M |
Current provisions | -59.33%1.59M | -59.33%1.59M | -73.84%2.51M | -80.42%2.38M | -79.83%3.57M | -85.22%3.92M | -85.22%3.92M | -74.11%9.6M | --12.18M | --17.68M |
Current debt and capital lease obligation | 33.74%753.59M | 33.74%753.59M | 31.28%713.7M | -27.05%551.08M | -24.27%542.44M | 8.43%563.48M | 8.43%563.48M | 21.26%543.65M | 104.05%755.45M | 176.13%716.29M |
-Current debt | 34.51%744.86M | 34.51%744.86M | 31.53%704.18M | -27.60%541.82M | -24.75%533.42M | 7.98%553.75M | 7.98%553.75M | 21.27%535.38M | 105.81%748.35M | 180.15%708.88M |
-Current capital lease obligation | -10.21%8.74M | -10.21%8.74M | 15.03%9.51M | 30.58%9.27M | 21.71%9.02M | 41.24%9.73M | 41.24%9.73M | 20.31%8.27M | 7.34%7.1M | 16.45%7.41M |
Current deferred liabilities | 31.63%14.03M | 31.63%14.03M | -23.45%12.49M | -6.08%16.72M | -82.23%13.04M | -85.94%10.66M | -85.94%10.66M | -74.55%16.31M | -57.26%17.8M | 52.07%73.35M |
Other current liabilities | -54.33%7.49M | -54.33%7.49M | 248.51%11.23M | 336.28%10.02M | 244.21%9.3M | 109,226.67%16.4M | 109,226.67%16.4M | 1,864.63%3.22M | -89.68%2.3M | -71.28%2.7M |
Current liabilities | 21.82%856.81M | 21.82%856.81M | 14.37%823.18M | -29.46%667.36M | -35.31%658.08M | -14.98%703.32M | -14.98%703.32M | -3.20%719.72M | 43.57%946.11M | 123.52%1.02B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 13.52%479.36M | 13.52%479.36M | -12.75%548.29M | -16.67%568.86M | -17.72%572.93M | -31.91%422.28M | -31.91%422.28M | 1.17%628.41M | 9.88%682.68M | 5,074.73%696.36M |
-Long term debt | 12.94%454.17M | 12.94%454.17M | -14.22%521.35M | -19.19%544.93M | -19.31%554.66M | -34.14%402.15M | -34.14%402.15M | -0.33%607.79M | 10.73%674.33M | --687.43M |
-Long term capital lease obligation | 25.11%25.18M | 25.11%25.18M | 30.64%26.94M | 186.68%23.93M | 104.52%18.28M | 109.85%20.13M | 109.85%20.13M | 82.08%20.62M | -32.40%8.35M | -33.59%8.94M |
Other non current liabilities | -5.91%17.11M | -5.91%17.11M | 8.11%16.97M | -5.68%17.41M | 10.21%18.38M | 344.57%18.18M | 344.57%18.18M | 273.36%15.7M | 415.01%18.46M | 566.09%16.68M |
Total non current liabilities | 12.71%496.47M | 12.71%496.47M | -12.24%565.26M | -16.38%586.27M | -17.07%591.32M | -29.45%440.47M | -29.45%440.47M | 3.00%644.11M | 12.20%701.14M | 4,367.40%713.04M |
Total liabilities | 18.32%1.35B | 18.32%1.35B | 1.80%1.39B | -23.90%1.25B | -27.80%1.25B | -21.20%1.14B | -21.20%1.14B | -0.37%1.36B | 28.30%1.65B | 267.30%1.73B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%135K | 0.00%135K | 0.00%135K | -98.52%2K | -98.52%2K | 0.00%135K | 0.75%135K | 0.75%135K |
-common stock | 0.00%2K | 0.00%2K | 0.00%135K | 0.00%135K | 0.00%135K | -98.52%2K | -98.52%2K | 0.00%135K | 0.75%135K | 0.75%135K |
Retained earnings | -22.84%-1.97B | -22.84%-1.97B | -12.27%-1.82B | -10.65%-1.74B | -14.84%-1.68B | -39.34%-1.6B | -39.34%-1.6B | -59.52%-1.63B | -70.96%-1.57B | -70.66%-1.46B |
Paid-in capital | 0.60%2.09B | 0.60%2.09B | 0.61%2.08B | 0.53%2.08B | 0.50%2.08B | 0.59%2.08B | 0.59%2.08B | 0.53%2.07B | 0.57%2.07B | 0.83%2.07B |
Total stockholders'equity | -74.30%122.15M | -74.30%122.15M | -41.98%258.27M | -31.68%338.24M | -33.88%402.24M | -48.07%475.24M | -48.07%475.24M | -57.23%445.13M | -56.45%495.05M | -49.12%608.36M |
Total equity | -74.30%122.15M | -74.30%122.15M | -41.98%258.27M | -31.68%338.24M | -33.88%402.24M | -48.07%475.24M | -48.07%475.24M | -57.23%445.13M | -56.45%495.05M | -49.12%608.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data