(Q1)Dec 29, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 1, 2022 | (Q2)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 378.38%10.3M | 541.42%108.4M | 175.44%47.1M | 1,496.30%37.7M | 428.92%27.3M | -134.26%-3.7M | -81.75%16.9M | -66.21%17.1M | -112.22%-2.7M | -8.3M |
Net income from continuing operations | -112.50%-400K | 58.12%48.7M | 142.42%32M | 9.52%9.2M | -43.42%4.3M | 100.00%3.2M | 72.07%30.8M | 50.00%13.2M | -31.15%8.4M | --7.6M |
Operating gains losses | 69.23%-400K | -38.46%1.6M | 36.36%1.5M | 900.00%800K | -45.45%600K | -360.00%-1.3M | -13.33%2.6M | 37.50%1.1M | 66.67%-100K | --1.1M |
Depreciation and amortization | 8.75%8.7M | -1.19%33.2M | 8.64%8.8M | -1.19%8.3M | -4.71%8.1M | -6.98%8M | -9.92%33.6M | -10.99%8.1M | -8.70%8.4M | --8.5M |
Deferred tax | -300.00%-800K | -6,683.33%-39.5M | -4,166.67%-38.4M | -170.00%-700K | -166.67%-200K | -200.00%-200K | 120.00%600K | 74.29%-900K | 150.00%1M | --300K |
Other non cash items | -416.67%-1.9M | -66.86%5.6M | -71.15%1.5M | -90.32%300K | 6.67%3.2M | -89.29%600K | 49.56%16.9M | 62.50%5.2M | 40.91%3.1M | --3M |
Change In working capital | 102.59%500K | 126.48%23.3M | 243.57%20.1M | 149.02%15M | 122.12%7.5M | -103.16%-19.3M | -1,173.17%-88M | -149.30%-14M | -512.00%-30.6M | ---33.9M |
-Change in receivables | 62.18%25.3M | 154.14%9.8M | 97.53%-400K | -18.75%-3.8M | 94.10%-1.6M | -45.07%15.6M | 44.98%-18.1M | -118.92%-16.2M | 83.42%-3.2M | ---27.1M |
-Change in inventory | 29.79%-13.2M | 123.76%20.2M | 574.36%18.5M | 133.53%11.6M | 139.21%8.9M | 21.01%-18.8M | -298.60%-85M | -121.43%-3.9M | -923.81%-34.6M | ---22.7M |
-Change in prepaid assets | 650.00%2.2M | -32.04%7M | -47.37%3M | 68.57%5.9M | 34.78%-1.5M | -111.76%-400K | 1,244.44%10.3M | -58.39%5.7M | 600.00%3.5M | ---2.3M |
-Change in payables and accrued expense | 25.29%-13M | -433.33%-16M | -92.86%200K | 400.00%600K | -96.88%600K | -2.35%-17.4M | 442.86%4.8M | -17.65%2.8M | -102.04%-200K | --19.2M |
-Change in other working capital | -147.06%-800K | --2.3M | ---1.2M | -82.05%700K | 210.00%1.1M | 440.00%1.7M | ---- | ---- | 2,050.00%3.9M | ---1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 378.38%10.3M | 541.42%108.4M | 175.44%47.1M | 1,496.30%37.7M | 428.92%27.3M | -134.26%-3.7M | -81.75%16.9M | -66.21%17.1M | -112.22%-2.7M | ---8.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -437.84%-19.9M | 7.23%-44.9M | 46.91%-14.6M | -59.44%-22.8M | 5.00%-3.8M | -42.31%-3.7M | -198.77%-48.4M | -733.33%-27.5M | -217.78%-14.3M | -4M |
Net PPE purchase and sale | -89.09%-10.4M | 2.82%-20.7M | 44.90%-5.4M | -5.00%-4.2M | -64.71%-5.6M | -34.15%-5.5M | -41.06%-21.3M | -276.92%-9.8M | 14.89%-4M | ---3.4M |
Net business purchase and sale | --900K | -190.91%-1M | -233.33%-1M | --0 | --0 | --0 | 178.57%1.1M | 50.00%-300K | --0 | ---300K |
Net investment purchase and sale | -106.00%-10.3M | 21.67%-20.6M | 49.69%-8M | -77.88%-18.5M | --10.9M | ---5M | ---26.3M | ---15.9M | ---10.4M | --0 |
Net other investing changes | -101.47%-100K | -36.84%-2.6M | 86.67%-200K | -200.00%-100K | -2,933.33%-9.1M | 3,500.00%6.8M | -733.33%-1.9M | -1,400.00%-1.5M | --100K | ---300K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -437.84%-19.9M | 7.23%-44.9M | 46.91%-14.6M | -59.44%-22.8M | 5.00%-3.8M | -42.31%-3.7M | -198.77%-48.4M | -733.33%-27.5M | -217.78%-14.3M | ---4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -325.00%-1.7M | 99.16%-200K | 600.00%1.4M | -150.00%-700K | 98.36%-500K | -108.00%-400K | 26.32%-23.8M | 100.65%200K | 566.67%1.4M | -30.4M |
Net issuance payments of debt | 20.00%-400K | 91.84%-2.4M | -75.00%-700K | 16.67%-500K | 97.51%-700K | -66.67%-500K | 6.96%-29.4M | 98.71%-400K | 14.29%-600K | ---28.1M |
Proceeds from stock option exercised by employees | ---- | -52.87%4.1M | 61.54%2.1M | --0 | ---- | ---- | 210.71%8.7M | --1.3M | 18.75%1.9M | --300K |
Net other financing activities | -1,400.00%-1.3M | 38.71%-1.9M | --0 | -300.00%-200K | 30.77%-1.8M | 0.00%100K | 11.43%-3.1M | -600.00%-700K | 108.33%100K | ---2.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -325.00%-1.7M | 99.16%-200K | 600.00%1.4M | -150.00%-700K | 98.36%-500K | -108.00%-400K | 26.32%-23.8M | 100.65%200K | 566.67%1.4M | ---30.4M |
Net cash flow | ||||||||||
Beginning cash position | 69.98%154M | -37.99%90.6M | 18.83%119.9M | -9.18%105.8M | -47.99%82.8M | -37.99%90.6M | 43.10%146.1M | -22.27%100.9M | 3.46%116.5M | --159.2M |
Current changes in cash | -44.87%-11.3M | 214.47%63.3M | 432.35%33.9M | 191.03%14.2M | 153.86%23M | -159.09%-7.8M | -225.40%-55.3M | -162.58%-10.2M | -190.17%-15.6M | ---42.7M |
Effect of exchange rate changes | ---- | 150.00%100K | 300.00%200K | ---100K | ---- | ---- | -100.00%-200K | ---100K | --0 | --0 |
End cash Position | 72.34%142.7M | 69.98%154M | 69.98%154M | 18.83%119.9M | -9.18%105.8M | -47.99%82.8M | -37.99%90.6M | -37.99%90.6M | -22.27%100.9M | --116.5M |
Free cash flow | 98.91%-100K | 2,093.18%87.7M | 471.23%41.7M | 600.00%33.5M | 285.47%21.7M | -237.31%-9.2M | -105.68%-4.4M | -84.79%7.3M | -138.51%-6.7M | ---11.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data