(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.96%-1.67M | 45.33%-1.68M | -85.44%-9.16M | -24.09%-1.57M | 16.43%-1.1M | -161.38%-3.42M | -192.37%-3.08M | -308.47%-4.94M | -632.39%-1.26M | -405.39%-1.32M |
Net income from continuing operations | -156.43%-738.37K | 97.78%-119.44K | -378.74%-28.56M | -1,860.91%-19.27M | -198.16%-5.22M | 183.05%1.31M | -224.89%-5.38M | 2.06%-5.97M | 65.44%-982.52K | -42.39%-1.75M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.65%-623.83K | --0 | ---- |
Depreciation and amortization | -44.48%321.54K | -16.37%398.92K | 305.96%2.19M | -20.77%204.85K | 421.28%932K | 670.79%579.12K | 1,620.96%477.02K | 1,896.73%540.2K | 2,807.73%258.56K | 2,897.82%178.79K |
Other non cash items | 73.39%-1.39M | -222.91%-3.2M | 49.80%-699.81K | 98.48%-27.94K | 12,964.07%1.96M | -6,196.93%-5.23M | 661.75%2.6M | -163.56%-1.39M | -223.66%-1.84M | -97.32%15K |
Change In working capital | 57.90%-341.86K | 81.58%-322.35K | -520.04%-2.42M | -9.18%461.89K | -752.67%-318.55K | -53.78%-811.94K | -317.20%-1.75M | -247.25%-390.08K | 7.51%508.58K | -80.01%48.81K |
-Change in receivables | 94.07%-43.36K | -29.69%251.41K | 144.80%132.19K | 438.81%180.53K | -2.46%324.72K | -6.22%-730.62K | 1,256.20%357.56K | 28.30%-295.08K | 108.11%33.51K | 74.66%332.91K |
-Change in prepaid assets | -186.27%-43.03K | 68.81%-56.2K | 44.81%-182.41K | -166.99%-61.97K | 115.69%9.9K | 127.38%49.88K | 52.81%-180.21K | -1,174.42%-330.5K | 2,839.75%92.51K | -399.60%-63.09K |
-Change in payables and accrued expense | -269.21%-263.55K | 56.88%-260.01K | -13.28%-539.9K | 33.04%135.61K | 5.98%-228.34K | 33.25%155.75K | -33.22%-602.91K | -159.77%-476.6K | -88.04%101.93K | -1,213.46%-242.86K |
-Change in other current assets | -100.01%-2 | -124.53%-1.51K | 568.63%149.96K | -99.99%1 | 649.14%119.86K | 49.78%23.97K | 107.67%6.14K | ---32K | --16K | --16K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Change in other working capital | 102.60%8.07K | 80.76%-256.05K | -365.90%-1.98M | -156.54%-149.62K | -3,305.70%-187.34K | -6,260.47%-310.92K | -383.97%-1.33M | 883.16%744.09K | 765.88%264.62K | -86.83%5.84K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.96%-1.67M | 45.33%-1.68M | -85.44%-9.16M | -24.09%-1.57M | 16.43%-1.1M | -161.38%-3.42M | -192.37%-3.08M | -308.47%-4.94M | -632.39%-1.26M | -405.39%-1.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.22%-1.72K | 99.73%-7.03K | 30.11%-3.53M | -62.32%-863.91K | 98.10%-74.77K | 94.86%-29.8K | -13,978.52%-2.57M | -17,959.52%-5.06M | -4,785.48%-532.22K | -189,358.37%-3.93M |
Net PPE purchase and sale | 95.20%-1.72K | 91.61%-7.03K | 27.56%-146.33K | 80.29%-6.91K | 83.03%-19.83K | -12.46%-35.82K | -359.62%-83.77K | -621.34%-202K | -221.92%-35.07K | -5,536.66%-116.85K |
Net business purchase and sale | --0 | --0 | 21.42%-3.63M | -38.06%-1.1M | 98.75%-44K | --0 | ---2.48M | ---4.62M | ---800K | ---3.52M |
Net investment purchase and sale | --0 | --0 | 200.00%239.31K | 8,596.80%247.51K | -307.50%-10.94K | 102.44%6.03K | ---3.29K | ---239.31K | --2.85K | --5.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.22%-1.72K | 99.73%-7.03K | 30.11%-3.53M | -62.32%-863.91K | 98.10%-74.77K | 94.86%-29.8K | -13,978.52%-2.57M | -17,959.52%-5.06M | -4,785.48%-532.22K | -189,358.37%-3.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 59,258.15%2.97M | 0 | -99.75%66.11K | 0 | -95.42%21.2K | -99.96%5K | -99.66%39.92K | 1,240.75%26.48M | 100.00%1 | -78.96%462.42K |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 7,240.76%25.4M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -95.01%66.11K | --0 | -97.02%21.2K | -99.12%5K | -12.66%39.92K | --1.33M | --1 | --712.42K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.82%-250K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 59,258.15%2.97M | --0 | -99.75%66.11K | --0 | -95.42%21.2K | -99.96%5K | -99.66%39.92K | 1,240.75%26.48M | 100.00%1 | -78.96%462.42K |
Net cash flow | ||||||||||
Beginning cash position | -68.93%3.93M | -69.21%5.62M | 929.93%18.25M | -59.85%8.05M | -62.93%9.2M | 0.61%12.64M | 929.93%18.25M | 71.23%1.77M | 733.82%20.04M | 5,190.77%24.83M |
Current changes in cash | 137.55%1.29M | 69.84%-1.69M | -176.65%-12.63M | -35.44%-2.43M | 75.83%-1.16M | -128.06%-3.44M | -151.92%-5.6M | 2,135.53%16.48M | -183.83%-1.79M | -347.35%-4.79M |
End cash Position | -43.28%5.22M | -68.93%3.93M | -69.21%5.62M | -69.21%5.62M | -59.85%8.05M | -62.93%9.2M | 0.61%12.64M | 929.93%18.25M | 929.93%18.25M | 733.82%20.04M |
Free cash flow | 51.42%-1.68M | 46.56%-1.69M | -81.00%-9.31M | -21.27%-1.57M | 21.84%-1.12M | -157.83%-3.45M | -195.21%-3.16M | -315.54%-5.14M | -607.97%-1.3M | -445.80%-1.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data