(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 114.70%1.63M | 44.94%-15.7M | 75.97%-2.67M | 41.25%-1.26M | 89.12%-674K | -22.52%-11.09M | -131.45%-28.5M | -339.38%-11.11M | 61.02%-2.14M | -288.64%-6.2M |
Net income from continuing operations | -9.99%-6.87M | -8.01%-27.81M | 0.75%-9.25M | -8.49%-5.84M | -27.05%-6.48M | -4.97%-6.25M | -80.89%-25.75M | -21.45%-9.32M | -81.18%-5.38M | -173.06%-5.1M |
Operating gains losses | -96.67%-1.48M | -72.51%348K | 72.89%1.81M | -693.10%-1.03M | 981.08%326K | -983.53%-751K | 1,218.75%1.27M | 1,481.82%1.04M | 17,500.00%174K | -260.87%-37K |
Depreciation and amortization | 5.67%652K | 85.19%2.63M | 14.83%751K | 146.09%630K | 151.20%628K | 139.15%617K | 90.85%1.42M | 168.03%654K | 24.27%256K | 66.67%250K |
Deferred tax | ---- | --0 | ---- | ---- | ---- | ---- | ---1.17M | ---- | ---- | ---- |
Other non cash items | 29.68%1.56M | -28.18%2.55M | -155.08%-1.27M | 262.69%1.46M | 729.50%1.15M | 71.37%1.2M | 234.43%3.55M | 380.58%2.3M | 18.93%402K | 41.84%139K |
Change In working capital | 200.26%6.47M | 136.71%4.22M | 154.25%4.06M | 57.11%3.21M | 301.97%3.39M | -47.88%-6.45M | -713.31%-11.48M | -320.62%-7.49M | 165.40%2.05M | -446.58%-1.68M |
-Change in receivables | 4.23%1.43M | 68.65%-1.14M | 7.88%-1.2M | 165.79%1.2M | -544.47%-2.51M | 1,419.23%1.37M | -522.13%-3.63M | -225.55%-1.31M | -72.52%-1.83M | 55.69%-389K |
-Change in inventory | 87.39%-567K | 53.50%-1.77M | 370.54%1.52M | 112.25%382K | 170.45%825K | -533.88%-4.5M | 45.39%-3.81M | 78.12%-560K | -2,409.63%-3.12M | 72.04%-1.17M |
-Change in prepaid assets | -83.16%310K | 206.16%1.69M | -115.31%-201K | 107.67%246K | -306.32%-196K | 780.86%1.84M | -323.40%-1.59M | 3,466.67%1.31M | -1,124.81%-3.21M | -52.26%95K |
-Change in payables and accrued expense | 181.35%4.43M | 175.35%3.03M | 119.08%1.65M | -91.75%840K | 4,009.80%5.98M | -1.32%-5.45M | -162.59%-4.02M | -259.38%-8.66M | 509.87%10.18M | -103.38%-153K |
-Change in other working capital | 206.41%861K | 53.93%2.41M | 33.10%2.3M | 2,368.18%543K | -1,091.67%-715K | 324.80%281K | 1,309.91%1.57M | 457.02%1.73M | -95.94%22K | -306.90%-60K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 114.70%1.63M | 44.94%-15.7M | 75.97%-2.67M | 41.25%-1.26M | 89.12%-674K | -22.52%-11.09M | -131.45%-28.5M | -339.38%-11.11M | 61.02%-2.14M | -288.89%-6.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 227.84%225K | 19.42%-5.55M | -201.45%-5.03M | 99.04%-111K | -79.55%-237K | -12.10%-176K | -98.87%-6.89M | 526.59%4.96M | -10,129.20%-11.56M | 93.64%-132K |
Net PPE purchase and sale | 50.50%-50K | -33.15%-478K | 30.95%-29K | -85.00%-111K | -100.85%-237K | 27.34%-101K | 60.20%-359K | 93.49%-42K | 71.83%-60K | -742.86%-118K |
Net intangibles purchase and sale | 466.67%275K | 22.31%-5.08M | -200.02%-5M | --0 | --0 | -316.67%-75K | -154.86%-6.53M | 1,066.92%5M | -11,599.00%-11.5M | 99.32%-14K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 227.84%225K | 19.42%-5.55M | -201.45%-5.03M | 99.04%-111K | -79.55%-237K | -12.10%-176K | -98.87%-6.89M | 526.59%4.96M | -10,129.20%-11.56M | 93.64%-132K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,020.00%460K | -88.75%6.19M | 12,424.39%5.05M | -96.58%1.24M | 89.88%-57K | -100.26%-50K | 264.08%54.99M | 98.74%-41K | 232.10%36.36M | -108.42%-563K |
Net issuance payments of debt | 1,340.00%620K | -95.59%2.57M | 257.50%1.43M | -96.70%1.24M | 90.56%-57K | -100.24%-50K | 1,553.56%58.14M | 114.09%400K | 15,526.23%37.64M | -109.12%-604K |
Net common stock issuance | ---- | --3.92M | 1,097.46%3.92M | --0 | --0 | ---- | --0 | -136.25%-393K | -96.69%313K | -66.24%80K |
Cash dividends paid | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -77.07%394K | 97.58%-29K | -85.49%423K | ---- |
Net other financing activities | ---9K | 110.22%362K | ---- | ---- | ---- | ---- | -117.30%-3.54M | 93.45%-19K | -72.77%-2.02M | 77.59%-39K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,020.00%460K | -88.75%6.19M | 12,424.39%5.05M | -96.58%1.24M | 89.88%-57K | -100.26%-50K | 264.08%54.99M | 98.74%-41K | 232.10%36.36M | -108.42%-563K |
Net cash flow | ||||||||||
Beginning cash position | -66.66%7.5M | 1,001.37%22.5M | -64.74%9.78M | 93.63%10.12M | -9.42%10.95M | 1,001.37%22.5M | -27.96%2.04M | 208.40%27.72M | 43.18%5.23M | 1,586.61%12.09M |
Current changes in cash | 120.46%2.32M | -176.84%-15.06M | 57.30%-2.65M | -100.56%-127K | 85.95%-968K | -212.88%-11.32M | 2,998.96%19.6M | 10.63%-6.2M | 324.43%22.66M | -328.30%-6.89M |
Effect of exchange rate changes | -1.75%-233K | -93.03%60K | -61.85%372K | -35.00%-216K | 478.26%133K | -1,095.65%-229K | 835.90%861K | 7,600.00%975K | -16,100.00%-160K | 127.06%23K |
End cash Position | -12.50%9.59M | -66.66%7.5M | -66.66%7.5M | -64.74%9.78M | 93.63%10.12M | -9.42%10.95M | 1,001.37%22.5M | 1,001.37%22.5M | 208.40%27.72M | 43.18%5.23M |
Free cash flow | 114.03%1.58M | 39.97%-21.25M | -25.09%-7.7M | 90.00%-1.37M | 85.60%-911K | -22.35%-11.27M | -124.30%-35.39M | -66.76%-6.16M | -139.96%-13.7M | -72.54%-6.33M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data