(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.50%9.59M | -66.66%7.5M | -66.66%7.5M | -64.74%9.78M | 93.63%10.12M | -9.42%10.95M | 1,001.37%22.5M | 1,001.37%22.5M | 208.50%27.72M | 43.18%5.23M |
-Cash and cash equivalents | -12.50%9.59M | -66.66%7.5M | -66.66%7.5M | -64.74%9.78M | 93.63%10.12M | -9.42%10.95M | 1,001.37%22.5M | 1,001.37%22.5M | 208.50%27.72M | 43.18%5.23M |
Receivables | 26.60%5.14M | 20.95%6.57M | 20.95%6.57M | 30.03%5.36M | 185.97%6.56M | 113.25%4.06M | 201.89%5.43M | 201.89%5.43M | 44.83%4.12M | 28.64%2.3M |
-Accounts receivable | 25.39%4.88M | 22.89%6.42M | 22.89%6.42M | 99.96%5.05M | 211.15%6.36M | 152.47%3.89M | 254.48%5.23M | 254.48%5.23M | -3.59%2.52M | 49.20%2.04M |
-Taxes receivable | 54.76%260K | -29.06%144K | -29.06%144K | -80.30%315K | -19.12%203K | -53.46%168K | -37.35%203K | -37.35%203K | 654.25%1.6M | -39.37%251K |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Inventory | -32.87%9.71M | 2.67%10.25M | 2.67%10.25M | 18.90%12.88M | 73.55%13.55M | 117.54%14.46M | 30.03%9.98M | 30.03%9.98M | 104.71%10.83M | 43.70%7.81M |
Prepaid assets | -19.90%620K | -64.50%930K | -64.50%930K | -82.03%839K | 19.24%973K | 23.84%774K | 214.15%2.62M | 214.15%2.62M | 487.17%4.67M | 53.38%816K |
Total current assets | -17.18%25.05M | -37.72%25.24M | -37.72%25.24M | -39.06%28.85M | 93.28%31.21M | 42.21%30.24M | 228.17%40.53M | 228.17%40.53M | 164.22%47.34M | 41.63%16.15M |
Non current assets | ||||||||||
Net PPE | 3.11%2.62M | 18.19%2.66M | 18.19%2.66M | 22.89%2.8M | 18.83%2.71M | 14.31%2.54M | 5.28%2.25M | 5.28%2.25M | 47.50%2.28M | 284.15%2.28M |
-Gross PPE | 13.86%3.93M | 25.15%3.88M | 25.15%3.88M | 25.92%3.85M | 23.03%3.69M | 19.84%3.45M | 13.11%3.1M | 13.11%3.1M | 38.66%3.06M | 144.57%3M |
-Accumulated depreciation | -43.89%-1.31M | -43.72%-1.21M | -43.72%-1.21M | -34.74%-1.05M | -36.35%-979K | -38.57%-909K | -41.14%-844K | -41.14%-844K | -18.00%-780K | -13.61%-718K |
Goodwill and other intangible assets | -15.43%12.69M | -14.09%13.3M | -14.09%13.3M | -19.69%13.89M | 141.23%14.45M | 136.04%15.01M | 136.76%15.48M | 136.76%15.48M | 155.71%17.29M | -12.63%5.99M |
-Other intangible assets | --12.69M | -14.09%13.3M | -14.09%13.3M | -19.69%13.89M | 141.23%14.45M | ---- | 136.76%15.48M | 136.76%15.48M | 155.71%17.29M | -12.63%5.99M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current assets | -12.75%15.31M | -9.99%15.96M | -9.99%15.96M | -14.74%16.69M | 107.50%17.15M | 104.51%17.55M | 104.33%17.74M | 104.33%17.74M | 135.61%19.57M | 11.00%8.27M |
Total assets | -15.56%40.35M | -29.28%41.21M | -29.28%41.21M | -31.94%45.54M | 98.10%48.36M | 60.12%47.79M | 177.06%58.27M | 177.06%58.27M | 155.15%66.91M | 29.52%24.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 141.93%13.57M | -17.40%9.14M | -17.40%9.14M | -15.02%12.5M | 155.97%11.59M | 21.68%5.61M | 11.14%11.06M | 11.14%11.06M | 187.25%14.71M | -39.77%4.53M |
-accounts payable | 169.59%9.58M | 6.82%3.99M | 6.82%3.99M | -23.91%10.25M | 161.84%8.37M | 3.19%3.56M | -48.95%3.74M | -48.95%3.74M | 271.71%13.47M | -52.08%3.2M |
-Due to related parties current | --0 | 0.00%121K | 0.00%121K | 61.76%110K | 85.15%187K | 280.00%76K | 21.00%121K | 21.00%121K | 1,260.00%68K | 1,920.00%101K |
-Other payable | 101.47%3.98M | -30.25%5.03M | -30.25%5.03M | 82.47%2.14M | 146.50%3.03M | 72.88%1.98M | 184.26%7.21M | 184.26%7.21M | -21.30%1.18M | 46.54%1.23M |
Current accrued expenses | 47.71%2.23M | 63.34%2.28M | 63.34%2.28M | 516.17%1.87M | 470.74%1.54M | 187.98%1.51M | 424.06%1.39M | 424.06%1.39M | 28.39%303K | 157.14%270K |
Current provisions | 145.10%5.05M | 135.41%4.19M | 135.41%4.19M | 3,601.96%1.89M | 4,537.93%1.35M | 2,214.61%2.06M | 731.31%1.78M | 731.31%1.78M | -89.78%51K | -6.45%29K |
Current debt and capital lease obligation | 3,653.11%30.74M | 488.16%4.67M | 488.16%4.67M | -90.83%71K | -95.80%46K | -5.43%819K | -83.79%794K | -83.79%794K | -89.67%774K | -81.97%1.1M |
-Current debt | 3,930.62%30.67M | 519.25%4.6M | 519.25%4.6M | ---- | ---- | -7.20%761K | -84.69%743K | -84.69%743K | -90.26%726K | -82.57%1.05M |
-Current capital lease obligation | 12.07%65K | 35.29%69K | 35.29%69K | 47.92%71K | -4.17%46K | 26.09%58K | 13.33%51K | 13.33%51K | 26.32%48K | -28.36%48K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --211K | --308K | --308K | --615K | --601K |
Current liabilities | 405.40%51.58M | 32.17%20.27M | 32.17%20.27M | -0.77%16.33M | 122.62%14.52M | 67.67%10.21M | 0.03%15.34M | 0.03%15.34M | 23.27%16.45M | -52.49%6.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -42.65%35.01M | -0.24%60.5M | -0.24%60.5M | 9.70%62.72M | 200.83%62.77M | 174.01%61.05M | 2,089.42%60.65M | 2,089.42%60.65M | 1,977.62%57.18M | 537.07%20.86M |
-Long term debt | -43.58%33.69M | -0.62%59.16M | -0.62%59.16M | 9.50%61.37M | 211.42%61.42M | 182.60%59.7M | 3,609.22%59.53M | 3,609.22%59.53M | 3,458.54%56.05M | 541.01%19.72M |
-Long term capital lease obligation | -1.71%1.32M | 19.84%1.34M | 19.84%1.34M | 19.66%1.35M | 17.63%1.34M | 16.57%1.34M | -4.38%1.11M | -4.38%1.11M | -4.08%1.13M | 475.76%1.14M |
Due to related parties non current | --609K | --592K | --592K | --1.3M | ---- | ---- | --0 | --0 | ---- | ---- |
Employee benefits | 55.56%168K | 40.94%179K | 40.94%179K | 23.28%233K | 23.12%245K | -61.43%108K | -56.36%127K | -56.36%127K | -36.36%189K | -35.18%199K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | -41.48%35.79M | 0.82%61.27M | 0.82%61.27M | 12.01%64.26M | 199.15%63.01M | 164.25%61.16M | 1,568.24%60.77M | 1,568.24%60.77M | 1,780.82%57.37M | 488.02%21.06M |
Total liabilities | 22.43%87.37M | 7.14%81.54M | 7.14%81.54M | 9.16%80.58M | 181.06%77.53M | 144.14%71.36M | 301.08%76.11M | 301.08%76.11M | 350.19%73.82M | 59.38%27.58M |
Shareholders'equity | ||||||||||
Share capital | 20.39%31.82M | 20.25%31.7M | 20.25%31.7M | 6.60%27.89M | 6.73%27.45M | 8.36%26.43M | 7.08%26.36M | 7.08%26.36M | 6.32%26.16M | 59.08%25.72M |
-common stock | 20.39%31.82M | 20.25%31.7M | 20.25%31.7M | 6.60%27.89M | 6.73%27.45M | 8.36%26.43M | 7.08%26.36M | 7.08%26.36M | 6.32%26.16M | 59.08%25.72M |
Retained earnings | -46.84%-89.14M | -51.07%-82.26M | -51.07%-82.26M | -64.43%-73.02M | -69.35%-67.18M | -75.58%-60.7M | -89.68%-54.46M | -89.68%-54.46M | -112.34%-44.41M | -119.54%-39.67M |
Paid-in capital | -4.30%4.65M | 3.90%4.58M | 3.90%4.58M | 23.19%4.47M | -31.05%5M | -33.90%4.86M | 83.98%4.41M | 83.98%4.41M | 89.41%3.63M | 265.34%7.25M |
Gains losses not affecting retained earnings | -52.53%-302K | -52.74%-307K | -52.74%-307K | -38.15%-344K | -39.76%-348K | 38.32%-198K | 36.99%-201K | 36.99%-201K | 22.19%-249K | 21.94%-249K |
Other equity interest | -1.39%5.96M | -1.39%5.96M | -1.39%5.96M | -25.13%5.96M | 56.56%5.92M | 60.25%6.04M | 48.44%6.04M | 48.44%6.04M | 75.34%7.96M | 112.37%3.78M |
Total stockholders'equity | -99.43%-47.01M | -126.00%-40.34M | -126.00%-40.34M | -407.40%-35.05M | -820.00%-29.16M | -3,933.17%-23.57M | -969.36%-17.85M | -969.36%-17.85M | -170.29%-6.91M | -305.44%-3.17M |
Total equity | -99.43%-47.01M | -126.00%-40.34M | -126.00%-40.34M | -407.40%-35.05M | -820.00%-29.16M | -3,933.17%-23.57M | -969.36%-17.85M | -969.36%-17.85M | -170.29%-6.91M | -305.44%-3.17M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data