US Stock MarketDetailed Quotes

VOXR Vox Royalty

Watchlist
  • 2.120
  • +0.070+3.41%
Close Apr 26 16:00 ET
106.21MMarket Cap-1060000P/E (TTM)

Vox Royalty Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
123.80%9.34M
123.80%9.34M
131.43%8.46M
635.93%11.28M
-38.22%4.17M
-42.14%4.17M
-42.14%4.17M
-47.44%3.66M
-71.13%1.53M
-37.11%6.74M
-Cash and cash equivalents
123.80%9.34M
123.80%9.34M
131.43%8.46M
635.93%11.28M
-25.88%4.17M
-17.58%4.17M
-17.58%4.17M
-21.75%3.66M
-71.13%1.53M
-47.58%5.62M
-Short-term investments
----
----
----
----
----
----
----
--0
--0
--1.12M
Receivables
75.37%3.51M
75.37%3.51M
41.81%4.01M
-20.78%2.55M
215.42%3.58M
266.65%2M
266.65%2M
108.12%2.83M
-32.21%3.21M
55.67%1.14M
-Accounts receivable
----
----
34.59%3.81M
-26.24%2.37M
205.30%3.47M
----
----
108.12%2.83M
32.70%3.21M
79.33%1.14M
-Taxes receivable
19.20%93.44K
19.20%93.44K
--204.23K
--175.5K
--115.01K
--78.39K
--78.39K
----
----
----
-Other receivables
77.66%3.41M
77.66%3.41M
----
----
----
--1.92M
--1.92M
----
----
----
Prepaid assets
-27.42%432.25K
-27.42%432.25K
-15.29%165K
-17.26%248.02K
98.76%622.15K
57.90%595.53K
57.90%595.53K
-29.25%194.79K
3.65%299.77K
6.81%313.01K
Total current assets
96.19%13.28M
96.19%13.28M
89.17%12.64M
178.84%14.07M
2.19%8.37M
-16.81%6.77M
-16.81%6.77M
-22.22%6.68M
-51.19%5.05M
-30.25%8.19M
Non current assets
Net PPE
13.95%37.44M
13.95%37.44M
11.13%36.29M
-2.21%31.89M
89.04%32.74M
86.44%32.86M
86.44%32.86M
82.08%32.66M
79.28%32.61M
20.17%17.32M
-Gross PPE
19.37%42.61M
19.37%42.61M
15.88%40.53M
4.42%35.73M
94.40%36.19M
91.74%35.7M
91.74%35.7M
88.55%34.98M
--34.21M
--18.62M
-Accumulated depreciation
-82.26%-5.17M
-82.26%-5.17M
-82.68%-4.24M
-139.28%-3.84M
-165.95%-3.45M
-186.11%-2.83M
-186.11%-2.83M
-276.78%-2.32M
---1.6M
---1.3M
Goodwill and other intangible assets
-13.54%1.17M
-13.54%1.17M
-13.10%1.22M
-12.68%1.26M
-12.29%1.31M
-11.92%1.36M
-11.92%1.36M
-11.58%1.4M
-11.25%1.45M
-10.95%1.49M
-Other intangible assets
-13.54%1.17M
-13.54%1.17M
-13.10%1.22M
-12.68%1.26M
-12.29%1.31M
-11.92%1.36M
-11.92%1.36M
-11.58%1.4M
-11.25%1.45M
-10.95%1.49M
Non current deferred assets
--0
--0
285.80%5K
--19.32K
4,414.08%114.16K
4,602.73%118.93K
4,602.73%118.93K
--1.3K
--0
-98.67%2.53K
Other non current assets
15.51%808.54K
15.51%808.54K
-18.62%569.7K
0.00%700K
--700K
--700K
--700K
--700K
--700K
----
Total non current assets
12.53%39.42M
12.53%39.42M
9.56%38.08M
-2.55%33.87M
85.30%34.86M
82.78%35.04M
82.78%35.04M
78.07%34.76M
75.36%34.76M
8.89%18.81M
Total assets
26.08%52.71M
26.08%52.71M
22.40%50.72M
20.45%47.95M
60.09%43.24M
53.10%41.81M
53.10%41.81M
47.42%41.44M
31.98%39.81M
-6.95%27.01M
Liabilities
Current liabilities
Payables
13.97%2.08M
13.97%2.08M
-0.44%1.83M
43.87%1.63M
43.73%1.61M
145.83%1.82M
145.83%1.82M
405.43%1.84M
276.66%1.13M
165.10%1.12M
-accounts payable
-19.19%362.2K
-19.19%362.2K
-30.97%253.37K
118.84%493.29K
20.70%530.77K
128.45%448.21K
128.45%448.21K
78.97%367.03K
-11.97%225.41K
4.24%439.73K
-Total tax payable
25.68%1.17M
25.68%1.17M
1.43%1.04M
-33.03%608.41K
-14.51%580.14K
70.13%929.18K
70.13%929.18K
545.59%1.03M
1,919.89%908.51K
--678.57K
-Dividends payable
22.85%549.84K
22.85%549.84K
20.37%536.76K
--529.67K
--496.4K
--447.58K
--447.58K
--445.94K
----
----
Current accrued expenses
-15.29%824.1K
-15.29%824.1K
5.18%957.31K
-2.93%651.39K
287.96%1.19M
24.29%972.89K
24.29%972.89K
138.02%910.18K
-50.45%671.05K
-86.12%306.27K
Other current liabilities
----
----
-66.36%98.37K
-0.25%324.24K
376.50%1.89M
-56.29%176.43K
-56.29%176.43K
--292.42K
--325.05K
--397.46K
Current liabilities
-2.37%2.9M
-2.37%2.9M
-5.09%2.89M
22.39%2.61M
157.37%4.69M
54.21%2.97M
54.21%2.97M
307.69%3.05M
28.67%2.13M
-30.69%1.82M
Non current liabilities
Non current deferred liabilities
63.10%4.88M
63.10%4.88M
62.58%4.7M
99.36%4.14M
117.90%3.6M
71.63%2.99M
71.63%2.99M
--2.89M
--2.07M
--1.65M
Derivative product liabilities
----
----
----
----
----
----
----
-84.87%406.54K
-61.85%710.37K
32.34%2.62M
Other non current liabilities
----
----
----
----
----
-85.46%425.28K
-85.46%425.28K
----
----
----
Total non current liabilities
42.80%4.88M
42.80%4.88M
42.53%4.7M
48.50%4.14M
-15.70%3.6M
-26.79%3.42M
-26.79%3.42M
22.69%3.3M
49.54%2.78M
115.84%4.27M
Total liabilities
21.78%7.78M
21.78%7.78M
19.66%7.59M
37.19%6.74M
36.11%8.28M
-3.10%6.39M
-3.10%6.39M
84.70%6.34M
39.72%4.91M
32.19%6.09M
Shareholders'equity
Share capital
19.06%67.89M
19.06%67.89M
15.76%65.42M
14.20%63.97M
31.26%57.86M
30.64%57.02M
30.64%57.02M
29.69%56.51M
1,410,061.96%56.01M
1,156,887.85%44.08M
-common stock
19.06%67.89M
19.06%67.89M
15.76%65.42M
14.20%63.97M
31.26%57.86M
30.64%57.02M
30.64%57.02M
29.69%56.51M
1,410,061.96%56.01M
1,156,887.85%44.08M
Retained earnings
-8.89%-27.12M
-8.89%-27.12M
-6.70%-26.16M
-11.12%-26.66M
-7.06%-26.09M
-3.35%-24.91M
-3.35%-24.91M
-23.75%-24.51M
-35.79%-24M
-23.50%-24.37M
Paid-in capital
----
----
----
----
----
----
----
----
----
--0
Gains losses not affecting retained earnings
25.84%4.16M
25.84%4.16M
24.84%3.87M
35.61%3.9M
163.73%3.18M
183.95%3.3M
183.95%3.3M
240.14%3.1M
256.09%2.88M
-69.21%1.21M
Total stockholders'equity
26.85%44.92M
26.85%44.92M
22.89%43.13M
18.09%41.2M
67.07%34.95M
71.00%35.41M
71.00%35.41M
42.23%35.1M
30.95%34.89M
-14.33%20.92M
Total equity
26.85%44.92M
26.85%44.92M
22.89%43.13M
18.09%41.2M
67.07%34.95M
71.00%35.41M
71.00%35.41M
42.23%35.1M
30.95%34.89M
-14.33%20.92M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 123.80%9.34M123.80%9.34M131.43%8.46M635.93%11.28M-38.22%4.17M-42.14%4.17M-42.14%4.17M-47.44%3.66M-71.13%1.53M-37.11%6.74M
-Cash and cash equivalents 123.80%9.34M123.80%9.34M131.43%8.46M635.93%11.28M-25.88%4.17M-17.58%4.17M-17.58%4.17M-21.75%3.66M-71.13%1.53M-47.58%5.62M
-Short-term investments ------------------------------0--0--1.12M
Receivables 75.37%3.51M75.37%3.51M41.81%4.01M-20.78%2.55M215.42%3.58M266.65%2M266.65%2M108.12%2.83M-32.21%3.21M55.67%1.14M
-Accounts receivable --------34.59%3.81M-26.24%2.37M205.30%3.47M--------108.12%2.83M32.70%3.21M79.33%1.14M
-Taxes receivable 19.20%93.44K19.20%93.44K--204.23K--175.5K--115.01K--78.39K--78.39K------------
-Other receivables 77.66%3.41M77.66%3.41M--------------1.92M--1.92M------------
Prepaid assets -27.42%432.25K-27.42%432.25K-15.29%165K-17.26%248.02K98.76%622.15K57.90%595.53K57.90%595.53K-29.25%194.79K3.65%299.77K6.81%313.01K
Total current assets 96.19%13.28M96.19%13.28M89.17%12.64M178.84%14.07M2.19%8.37M-16.81%6.77M-16.81%6.77M-22.22%6.68M-51.19%5.05M-30.25%8.19M
Non current assets
Net PPE 13.95%37.44M13.95%37.44M11.13%36.29M-2.21%31.89M89.04%32.74M86.44%32.86M86.44%32.86M82.08%32.66M79.28%32.61M20.17%17.32M
-Gross PPE 19.37%42.61M19.37%42.61M15.88%40.53M4.42%35.73M94.40%36.19M91.74%35.7M91.74%35.7M88.55%34.98M--34.21M--18.62M
-Accumulated depreciation -82.26%-5.17M-82.26%-5.17M-82.68%-4.24M-139.28%-3.84M-165.95%-3.45M-186.11%-2.83M-186.11%-2.83M-276.78%-2.32M---1.6M---1.3M
Goodwill and other intangible assets -13.54%1.17M-13.54%1.17M-13.10%1.22M-12.68%1.26M-12.29%1.31M-11.92%1.36M-11.92%1.36M-11.58%1.4M-11.25%1.45M-10.95%1.49M
-Other intangible assets -13.54%1.17M-13.54%1.17M-13.10%1.22M-12.68%1.26M-12.29%1.31M-11.92%1.36M-11.92%1.36M-11.58%1.4M-11.25%1.45M-10.95%1.49M
Non current deferred assets --0--0285.80%5K--19.32K4,414.08%114.16K4,602.73%118.93K4,602.73%118.93K--1.3K--0-98.67%2.53K
Other non current assets 15.51%808.54K15.51%808.54K-18.62%569.7K0.00%700K--700K--700K--700K--700K--700K----
Total non current assets 12.53%39.42M12.53%39.42M9.56%38.08M-2.55%33.87M85.30%34.86M82.78%35.04M82.78%35.04M78.07%34.76M75.36%34.76M8.89%18.81M
Total assets 26.08%52.71M26.08%52.71M22.40%50.72M20.45%47.95M60.09%43.24M53.10%41.81M53.10%41.81M47.42%41.44M31.98%39.81M-6.95%27.01M
Liabilities
Current liabilities
Payables 13.97%2.08M13.97%2.08M-0.44%1.83M43.87%1.63M43.73%1.61M145.83%1.82M145.83%1.82M405.43%1.84M276.66%1.13M165.10%1.12M
-accounts payable -19.19%362.2K-19.19%362.2K-30.97%253.37K118.84%493.29K20.70%530.77K128.45%448.21K128.45%448.21K78.97%367.03K-11.97%225.41K4.24%439.73K
-Total tax payable 25.68%1.17M25.68%1.17M1.43%1.04M-33.03%608.41K-14.51%580.14K70.13%929.18K70.13%929.18K545.59%1.03M1,919.89%908.51K--678.57K
-Dividends payable 22.85%549.84K22.85%549.84K20.37%536.76K--529.67K--496.4K--447.58K--447.58K--445.94K--------
Current accrued expenses -15.29%824.1K-15.29%824.1K5.18%957.31K-2.93%651.39K287.96%1.19M24.29%972.89K24.29%972.89K138.02%910.18K-50.45%671.05K-86.12%306.27K
Other current liabilities ---------66.36%98.37K-0.25%324.24K376.50%1.89M-56.29%176.43K-56.29%176.43K--292.42K--325.05K--397.46K
Current liabilities -2.37%2.9M-2.37%2.9M-5.09%2.89M22.39%2.61M157.37%4.69M54.21%2.97M54.21%2.97M307.69%3.05M28.67%2.13M-30.69%1.82M
Non current liabilities
Non current deferred liabilities 63.10%4.88M63.10%4.88M62.58%4.7M99.36%4.14M117.90%3.6M71.63%2.99M71.63%2.99M--2.89M--2.07M--1.65M
Derivative product liabilities -----------------------------84.87%406.54K-61.85%710.37K32.34%2.62M
Other non current liabilities ---------------------85.46%425.28K-85.46%425.28K------------
Total non current liabilities 42.80%4.88M42.80%4.88M42.53%4.7M48.50%4.14M-15.70%3.6M-26.79%3.42M-26.79%3.42M22.69%3.3M49.54%2.78M115.84%4.27M
Total liabilities 21.78%7.78M21.78%7.78M19.66%7.59M37.19%6.74M36.11%8.28M-3.10%6.39M-3.10%6.39M84.70%6.34M39.72%4.91M32.19%6.09M
Shareholders'equity
Share capital 19.06%67.89M19.06%67.89M15.76%65.42M14.20%63.97M31.26%57.86M30.64%57.02M30.64%57.02M29.69%56.51M1,410,061.96%56.01M1,156,887.85%44.08M
-common stock 19.06%67.89M19.06%67.89M15.76%65.42M14.20%63.97M31.26%57.86M30.64%57.02M30.64%57.02M29.69%56.51M1,410,061.96%56.01M1,156,887.85%44.08M
Retained earnings -8.89%-27.12M-8.89%-27.12M-6.70%-26.16M-11.12%-26.66M-7.06%-26.09M-3.35%-24.91M-3.35%-24.91M-23.75%-24.51M-35.79%-24M-23.50%-24.37M
Paid-in capital --------------------------------------0
Gains losses not affecting retained earnings 25.84%4.16M25.84%4.16M24.84%3.87M35.61%3.9M163.73%3.18M183.95%3.3M183.95%3.3M240.14%3.1M256.09%2.88M-69.21%1.21M
Total stockholders'equity 26.85%44.92M26.85%44.92M22.89%43.13M18.09%41.2M67.07%34.95M71.00%35.41M71.00%35.41M42.23%35.1M30.95%34.89M-14.33%20.92M
Total equity 26.85%44.92M26.85%44.92M22.89%43.13M18.09%41.2M67.07%34.95M71.00%35.41M71.00%35.41M42.23%35.1M30.95%34.89M-14.33%20.92M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg