(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.87%648.15M | -11.64%211.28M | -51.91%62.13M | 8.96%282.87M | -46.28%91.87M | 4.87%798.94M | -15.72%239.12M | 2,295.29%129.2M | 4.46%259.61M | -23.72%171.01M |
Net income from continuing operations | 108.60%32.89M | 80.84%-100.61M | 196.19%59.57M | -8.95%62.73M | -79.02%11.2M | -284.34%-382.61M | -1,742.53%-525M | -71.98%20.11M | -10.32%68.9M | 97.74%53.38M |
Operating gains losses | -130.76%-111.75M | -94.41%26.91M | -213.32%-76.27M | 19.99%-38.21M | 47.35%-24.19M | 295.43%363.32M | 850.72%481.35M | 33.05%-24.34M | 15.27%-47.75M | -58.01%-45.94M |
Depreciation and amortization | -13.06%457.57M | -16.58%119.62M | -17.14%114.99M | -9.41%110.39M | -7.93%112.58M | 21.66%526.31M | 7.94%143.4M | 24.76%138.78M | 37.73%121.86M | 22.23%122.27M |
Deferred tax | 21.53%17.02M | -32.44%2.71M | 146.36%8.71M | -8.37%3.01M | -18.34%2.59M | 24.57%14.01M | -54.12%4.01M | 170.88%3.54M | --3.28M | --3.17M |
Other non cash items | 136.89%15.91M | 6,968.87%10.67M | 86.51%-1.15M | 112.79%1.86M | 122.39%4.53M | -277.08%-43.12M | -99.41%151K | 39.97%-8.53M | -251.18%-14.53M | -721.11%-20.22M |
Change In working capital | -129.29%-25.58M | -13.47%54.44M | -104.71%-95.79M | 27.02%81.02M | -979.80%-65.26M | 2,362.89%87.33M | -36.77%62.92M | 77.29%-46.79M | -13.35%63.79M | -79.64%7.42M |
-Change in receivables | 311.38%9.38M | 864.23%17.65M | 58.22%-1.89M | 27.09%7.48M | -296.17%-13.86M | -2,272.73%-4.44M | -119.40%-2.31M | 79.99%-4.52M | -49.05%5.89M | -224.88%-3.5M |
-Change in prepaid assets | -112.34%-12.85M | -15.46%59.34M | 10.76%-53.76M | -16.78%53.91M | -345.65%-72.35M | 241.97%104.19M | -6.66%70.19M | 65.12%-60.24M | -18.37%64.78M | -39.40%29.45M |
-Change in payables and accrued expense | 87.53%10.72M | -1,543.39%-15.3M | 30.74%28.67M | 84.23%-1.24M | 80.99%-1.41M | -84.05%5.72M | 87.09%-931K | -46.28%21.93M | -3.46%-7.86M | -175.40%-7.42M |
-Change in other current assets | -128.54%-79.11M | 41.99%-6.91M | -796.09%-82.9M | 578.13%17.44M | 31.21%-6.75M | 41.52%-34.62M | -162.33%-11.91M | 81.95%-9.25M | 37.79%-3.65M | 53.71%-9.81M |
-Change in other current liabilities | 180.81%46.28M | -104.27%-336K | 166.52%14.08M | -25.99%3.43M | 2,327.31%29.11M | 584.91%16.48M | 1,438.48%7.88M | 1,715.90%5.28M | 220.62%4.63M | -616.60%-1.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.87%648.15M | -11.64%211.28M | -51.91%62.13M | 8.96%282.87M | -46.28%91.87M | 4.87%798.94M | -15.72%239.12M | 2,295.29%129.2M | 4.46%259.61M | -23.72%171.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.80%-128.79M | -240.63%-194.59M | 35.33%-86.57M | -66.08%26.72M | 115.81%125.65M | -70.35%-906.86M | 59.11%-57.13M | 36.00%-133.88M | 162.07%78.77M | -1,305.46%-794.64M |
Net business purchase and sale | -115.58%-71.51M | -53.24%-27.78M | -64.73%-6.52M | -335.41%-28.39M | -93.24%-8.83M | 76.12%-33.17M | -588.94%-18.13M | 96.96%-3.96M | -323.10%-6.52M | 5.09%-4.57M |
Net investment purchase and sale | 200.00%468.6M | --0 | --0 | 79.92%271.3M | 130.54%197.29M | ---468.6M | ---23.27M | --49.79M | --150.8M | ---645.92M |
Net other investing changes | --105M | --0 | --0 | --0 | --105M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.80%-128.79M | -240.63%-194.59M | 35.33%-86.57M | -66.08%26.72M | 115.81%125.65M | -70.35%-906.86M | 59.11%-57.13M | 36.00%-133.88M | 162.07%78.77M | -1,305.46%-794.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 65.19%-278.94M | 87.25%-17.59M | 81.27%-25.21M | 91.39%-31.29M | -23.79%-204.84M | -2,618.30%-801.27M | 71.38%-137.88M | -187.03%-134.6M | -182.55%-363.32M | -16.20%-165.48M |
Net issuance payments of debt | 33.21%-148M | -429.63%-28.6M | 33.33%-3.6M | 97.37%-5.4M | -1,944.44%-110.4M | -113.32%-221.6M | -100.57%-5.4M | 0.00%-5.4M | -128.03%-205.4M | 35.18%-5.4M |
Net common stock issuance | -34,262.35%-29.21M | 70.59%-25K | -7,037.65%-5.9M | ---- | ---- | 94.58%-85K | ---85K | --85K | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 59.21%-191.18M | 38.01%-72.65M | 86.75%-15.53M | 86.74%-15.53M | 25.32%-87.48M | 0.70%-468.68M | 0.74%-117.2M | 0.68%-117.19M | 0.71%-117.15M | 0.67%-117.15M |
Proceeds from stock option exercised by employees | -83.50%146K | -91.88%25K | -118.38%-25K | -90.23%30K | -13.43%116K | -1.56%885K | -11.75%308K | -39.29%136K | 37.05%307K | 31.37%134K |
Net other financing activities | 179.88%89.31M | 639.39%83.66M | 98.67%-163K | 131.45%12.89M | 83.56%-7.08M | 90.77%-111.8M | 98.46%-15.51M | 8.58%-12.23M | 76.58%-40.99M | -165.14%-43.06M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 65.19%-278.94M | 87.25%-17.59M | 81.27%-25.21M | 91.39%-31.29M | -23.79%-204.84M | -2,618.30%-801.27M | 71.38%-137.88M | -187.03%-134.6M | -182.55%-363.32M | -16.20%-165.48M |
Net cash flow | ||||||||||
Beginning cash position | -47.10%1.02B | 29.21%1.26B | 17.54%1.31B | -9.41%1.03B | -47.10%1.02B | 11.56%1.93B | -56.92%977.05M | -51.83%1.12B | -34.99%1.14B | 11.56%1.93B |
Current changes in cash | 126.44%240.43M | -102.03%-896K | 64.35%-49.65M | 1,215.99%278.29M | 101.61%12.68M | -554.64%-909.19M | 113.06%44.11M | -183.41%-139.27M | -104.44%-24.94M | -3,226.25%-789.1M |
End cash Position | 23.54%1.26B | 23.54%1.26B | 29.21%1.26B | 17.54%1.31B | -9.41%1.03B | -47.10%1.02B | -47.10%1.02B | -56.92%977.05M | -51.83%1.12B | -34.99%1.14B |
Free cash flow | -18.87%648.15M | -11.64%211.28M | -51.91%62.13M | 8.96%282.87M | -46.28%91.87M | 4.87%798.94M | -15.72%239.12M | 2,295.29%129.2M | 4.46%259.61M | -23.72%171.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data