(Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 29, 2022 | (Q4)Jan 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 178.82%7.04M | -63.61%-25.44M | 219.74%5.28M | -8,615.38%-19.26M | 139.01%9.63M | -125.62%-8.93M | -720.93%-15.55M | -57.77%-4.41M | 99.12%-221K | -69.17%4.03M |
Net income from continuing operations | 118.77%983K | 296.89%29.51M | 94.69%-381K | -201.84%-38.35M | -304.58%-10.95M | -336.39%-5.24M | -2,440.51%-14.99M | 38.32%-7.17M | 80.65%-12.7M | 63.28%-2.71M |
Operating gains losses | -909.09%-178K | ---28.97M | ---765K | -199.07%-1.5M | -13,191.67%-1.57M | --22K | ---- | ---- | --1.51M | --12K |
Depreciation and amortization | -57.51%1.17M | -23.30%1.17M | -12.32%1.37M | 28.29%8.33M | 35.31%2.51M | 79.80%2.74M | 3.17%1.53M | -4.88%1.56M | -5.83%6.5M | 16.55%1.85M |
Deferred tax | 100.79%53K | -108.64%-673K | ---5.29M | -34.57%2.87M | -32.93%1.83M | -204.65%-6.75M | 516.79%7.79M | --0 | 159.63%4.38M | 71.86%2.72M |
Other non cash items | 17.35%1.08M | 26.72%1.03M | 56.85%1.43M | 32.27%4.14M | 75.95%1.49M | 47.52%922K | -4.23%816K | 13.28%913K | 340.91%3.13M | 52.07%844K |
Change In working capital | 412.78%3.67M | -100.25%-27.84M | 2,436.59%8.37M | 82.40%-851K | 1,458.01%14.58M | 85.78%-1.17M | -1,320.02%-13.9M | -110.34%-358K | -264.04%-4.84M | -94.30%936K |
-Change in receivables | -174.19%-7.4M | -44.05%-3.42M | -32.22%3.24M | 299.05%8.79M | 255.42%9.09M | -129.34%-2.7M | 44.12%-2.38M | -5.95%4.77M | -66.61%2.2M | 127.49%2.56M |
-Change in inventory | 19.06%15.5M | 89.09%-5.04M | 307.66%9.97M | -10.84%-11.46M | 662.50%26.45M | 268.89%13.02M | -1,679.71%-46.13M | -36.88%-4.8M | -467.25%-10.34M | -82.95%3.47M |
-Change in prepaid assets | 936.61%1.9M | -439.06%-1.58M | -1,089.86%-683K | -55.25%1.2M | -22.71%480K | -69.35%183K | -34.46%466K | -90.78%69K | 402.25%2.68M | 136.96%621K |
-Change in payables and accrued expense | 49.41%-5.97M | -146.45%-16.22M | 20.38%-1.72M | -55.11%2.7M | -401.51%-18.25M | -767.18%-11.81M | 462.52%34.93M | -228.50%-2.16M | 191.79%6.02M | 31.00%-3.64M |
-Change in other working capital | -377.52%-358K | -100.00%-1.58M | -237.97%-2.44M | 61.50%-2.08M | -53.76%-3.19M | 107.42%129K | 25.17%-788K | 430.28%1.77M | -228.31%-5.4M | -208.77%-2.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 178.82%7.04M | -63.61%-25.44M | 219.74%5.28M | -8,615.38%-19.26M | 139.01%9.63M | -125.62%-8.93M | -720.93%-15.55M | -57.77%-4.41M | 99.12%-221K | -69.17%4.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -308.85%-543K | 4,456.33%75.71M | 246.30%910K | 129.04%1.47M | 483.24%3.57M | 111.79%260K | -20.44%-1.74M | -30.67%-622K | -44.55%-5.06M | 0.64%-931K |
Capital expenditure reported | -308.85%-543K | 84.93%-262K | 81.51%-115K | 44.97%-2.78M | 26.75%-682K | 111.79%260K | -20.44%-1.74M | -30.67%-622K | -44.55%-5.06M | 0.64%-931K |
Net intangibles purchase and sale | --0 | --76.5M | --1.03M | --4.25M | --4.25M | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -308.85%-543K | 4,456.33%75.71M | 246.30%910K | 129.04%1.47M | 483.24%3.57M | 111.79%260K | -20.44%-1.74M | -30.67%-622K | -44.55%-5.06M | 0.64%-931K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -217.85%-10.31M | -359.97%-44.46M | -230.48%-6.85M | 608.47%17.81M | -264.92%-13.28M | 39.99%8.75M | 1,983.59%17.1M | 543.68%5.25M | -92.09%2.51M | 59.84%-3.64M |
Net issuance payments of debt | -212.85%-10.3M | -349.32%-41.47M | -232.79%-6.73M | 307.87%18.25M | -228.93%-12.58M | 12.50%9.13M | 2,924.11%16.63M | 554.52%5.07M | -86.30%4.48M | 55.42%-3.82M |
Net common stock issuance | --0 | --0 | --0 | 450.00%825K | --0 | --0 | --520K | --305K | --150K | --150K |
Proceeds from stock option exercised by employees | -35.29%11K | -33.33%12K | -34.78%15K | -34.21%75K | -58.54%17K | 1,600.00%17K | -21.74%18K | -53.06%23K | 137.50%114K | --41K |
Net other financing activities | 95.74%-17K | -4,252.17%-3M | 10.14%-133K | 39.73%-1.34M | -8,962.50%-725K | 78.63%-399K | 79.82%-69K | -1,750.00%-148K | -137.46%-2.23M | 98.36%-8K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -217.85%-10.31M | -359.97%-44.46M | -230.48%-6.85M | 608.47%17.81M | -264.92%-13.28M | 39.99%8.75M | 1,983.59%17.1M | 543.68%5.25M | -92.09%2.51M | 59.84%-3.64M |
Net cash flow | ||||||||||
Beginning cash position | 465.23%6.27M | -66.51%422K | 1.82%1.12M | -71.59%1.1M | -27.91%1.16M | -27.17%1.11M | -8.03%1.26M | -71.59%1.1M | 497.21%3.86M | 127.98%1.61M |
Current changes in cash | -5,180.00%-3.81M | 3,275.96%5.81M | -404.17%-657K | 100.65%18K | 83.46%-90K | -10.71%75K | -219.61%-183K | 108.80%216K | -185.80%-2.76M | -117.76%-544K |
Effect of exchange rate changes | -242.86%-10K | 175.00%3K | --0 | --2K | 333.33%14K | 275.00%7K | -500.00%-4K | -266.67%-15K | --0 | -146.15%-6K |
End cash Position | 5.19%1.22M | 465.23%6.27M | -66.51%422K | 2.18%1.08M | 2.18%1.08M | -27.91%1.16M | -27.17%1.11M | -8.03%1.26M | -72.04%1.06M | -72.04%1.06M |
Free cash flow | 174.93%6.5M | -48.68%-25.7M | 202.64%5.16M | -317.80%-22.04M | 188.86%8.94M | -40.68%-8.67M | -1,729.22%-17.29M | -53.82%-5.03M | 81.53%-5.28M | -74.47%3.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data