(Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 29, 2022 | (Q4)Jan 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.19%1.22M | -19.01%869K | -66.51%422K | 2.18%1.08M | 2.18%1.08M | -27.91%1.16M | -29.59%1.07M | -8.03%1.26M | -72.04%1.06M | -72.04%1.06M |
-Cash and cash equivalents | 5.19%1.22M | -19.01%869K | -66.51%422K | 2.18%1.08M | 2.18%1.08M | -27.91%1.16M | -29.59%1.07M | -8.03%1.26M | -72.04%1.06M | -72.04%1.06M |
Receivables | -5.81%28.33M | -24.06%20.86M | -30.89%17.37M | -30.77%20.73M | -30.77%20.73M | -6.81%30.08M | -11.84%27.47M | -6.30%25.14M | -6.05%29.95M | -6.05%29.95M |
-Accounts receivable | -5.81%28.33M | -24.06%20.86M | -30.89%17.37M | -30.77%20.73M | -30.77%20.73M | -6.81%30.08M | -11.84%27.47M | -6.30%25.14M | -6.05%29.95M | -6.05%29.95M |
Inventory | -40.26%69.56M | -34.29%85.08M | -3.97%80.04M | 14.57%90.01M | 14.57%90.01M | 41.93%116.44M | 74.17%129.47M | 16.17%83.35M | 15.15%78.56M | 15.15%78.56M |
Other current assets | 27.24%5.08M | 166.76%11.15M | -9.54%4.2M | -39.44%3.52M | -39.44%3.52M | -25.23%3.99M | -25.56%4.18M | -21.53%4.64M | -13.41%5.8M | -13.41%5.8M |
Total current assets | -31.31%104.19M | -27.27%117.96M | -10.80%102.03M | -0.03%115.34M | -0.03%115.34M | 25.07%151.68M | 44.00%162.19M | 8.06%114.39M | 4.33%115.37M | 4.33%115.37M |
Non current assets | ||||||||||
Net PPE | -9.83%80.24M | -14.69%83.63M | -24.72%78.15M | -24.32%83.1M | -24.32%83.1M | -22.95%88.99M | -8.11%98.03M | -3.61%103.81M | 0.06%109.79M | 0.06%109.79M |
-Gross PPE | -9.83%80.24M | -14.69%83.63M | -24.72%78.15M | -18.62%134.29M | -18.62%134.29M | -22.95%88.99M | -8.11%98.03M | -3.61%103.81M | 2.18%165.01M | 2.18%165.01M |
-Accumulated depreciation | ---- | ---- | ---- | 7.29%-51.2M | 7.29%-51.2M | ---- | ---- | ---- | -6.67%-55.22M | -6.67%-55.22M |
Goodwill and other intangible assets | -68.72%31.97M | -69.77%31.97M | -70.30%31.97M | -5.31%102.08M | -5.31%102.08M | -5.32%102.23M | -2.18%105.78M | -0.61%107.64M | -0.60%107.81M | -0.60%107.81M |
-Goodwill | 0.00%31.97M | 0.00%31.97M | 0.00%31.97M | 0.00%31.97M | 0.00%31.97M | 0.00%31.97M | 0.00%31.97M | 0.00%31.97M | 0.00%31.97M | 0.00%31.97M |
-Other intangible assets | ---- | ---- | ---- | -7.55%70.11M | -7.55%70.11M | -7.56%70.26M | -3.09%73.81M | -0.86%75.67M | -0.86%75.84M | -0.86%75.84M |
Investments and advances | --26.5M | --26.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -62.68%2.38M | -19.36%2.6M | 1,967.24%71.94M | -33.32%2.84M | -33.32%2.84M | 53.48%6.39M | -14.07%3.22M | -12.05%3.48M | 1.92%4.25M | 1.92%4.25M |
Total non current assets | -28.60%141.1M | -30.23%144.43M | -15.29%182.06M | -15.26%188.01M | -15.26%188.01M | -13.19%197.61M | -5.28%207.03M | -2.28%214.93M | -0.23%221.86M | -0.23%221.86M |
Total assets | -29.77%245.29M | -28.93%262.39M | -13.73%284.09M | -10.05%303.35M | -10.05%303.35M | 0.11%349.28M | 11.48%369.22M | 1.08%329.32M | 1.29%337.23M | 1.29%337.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -55.33%30.45M | -51.23%39.17M | 7.97%45.98M | 5.72%49.4M | 5.72%49.4M | 46.06%68.18M | 58.12%80.31M | 0.58%42.58M | 16.18%46.72M | 16.18%46.72M |
-accounts payable | -55.33%30.45M | -51.23%39.17M | 7.97%45.98M | 5.72%49.4M | 5.72%49.4M | 46.06%68.18M | 58.12%80.31M | 0.58%42.58M | 16.18%46.72M | 16.18%46.72M |
Current accrued expenses | -28.86%14.55M | -35.97%11.79M | -1.86%20.98M | -0.77%19.32M | -0.77%19.32M | -12.27%20.45M | 3.88%18.41M | 9.60%21.38M | -2.25%19.47M | -2.25%19.47M |
Current debt and capital lease obligation | -27.51%18.48M | -28.39%18.25M | -13.51%22.85M | -3.68%24.39M | -3.68%24.39M | 2.19%25.49M | -0.47%25.49M | 10.18%26.43M | 14.67%25.33M | 14.67%25.33M |
-Current debt | ---- | ---- | 0.00%3.5M | 33.33%3.5M | 33.33%3.5M | 100.00%3.5M | 90.91%2.63M | 409.46%3.5M | --2.63M | --2.63M |
-Current capital lease obligation | -15.97%18.48M | -20.17%18.25M | -15.58%19.35M | -7.96%20.89M | -7.96%20.89M | -5.19%21.99M | -5.66%22.86M | -1.60%22.93M | 2.78%22.7M | 2.78%22.7M |
Current liabilities | -44.37%63.48M | -44.28%69.21M | -0.64%89.81M | 1.74%93.11M | 1.74%93.11M | 20.21%114.12M | 31.97%124.2M | 5.31%90.38M | 11.31%91.52M | 11.31%91.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -35.26%127.37M | -28.19%140.11M | -7.31%169.49M | -1.67%180.18M | -1.67%180.18M | 2.61%196.73M | 11.22%195.1M | 1.85%182.85M | 0.88%183.24M | 0.88%183.24M |
-Long term debt | -51.53%57.93M | -39.99%67.2M | 9.18%102.44M | 21.61%108.08M | 21.61%108.08M | 28.67%119.52M | 32.13%111.99M | 10.02%93.83M | 5.19%88.87M | 5.19%88.87M |
-Long term capital lease obligation | -10.06%69.45M | -12.28%72.9M | -24.68%67.04M | -23.60%72.1M | -23.60%72.1M | -21.88%77.22M | -8.32%83.11M | -5.54%89.02M | -2.86%94.37M | -2.86%94.37M |
Non current deferred liabilities | -57.36%3.03M | -78.52%2.98M | -39.85%3.65M | 47.26%8.93M | 47.26%8.93M | 112.44%7.1M | 149.16%13.86M | 41.17%6.07M | 259.42%6.07M | 259.42%6.07M |
Other non current liabilities | ---- | ---- | 35.78%850K | 38.60%869K | 38.60%869K | -48.92%613K | -48.92%613K | -47.83%626K | -47.75%627K | -47.75%627K |
Total non current liabilities | -36.22%130.4M | -31.73%143.08M | -8.21%173.99M | 0.03%189.98M | 0.03%189.98M | 4.17%204.45M | 15.04%209.57M | 2.44%189.54M | 2.93%189.93M | 2.93%189.93M |
Total liabilities | -39.14%193.88M | -36.40%212.29M | -5.76%263.79M | 0.58%283.09M | 0.58%283.09M | 9.40%318.57M | 20.81%333.77M | 3.35%279.92M | 5.51%281.45M | 5.51%281.45M |
Shareholders'equity | ||||||||||
Share capital | 1.63%125K | 1.63%125K | 2.48%124K | 2.50%123K | 2.50%123K | 2.50%123K | 3.36%123K | 2.54%121K | 1.69%120K | 1.69%120K |
-common stock | 1.63%125K | 1.63%125K | 2.48%124K | 2.50%123K | 2.50%123K | 2.50%123K | 3.36%123K | 2.54%121K | 1.69%120K | 1.69%120K |
Retained earnings | 1.72%-1.09B | 1.17%-1.09B | -2.89%-1.12B | -3.54%-1.12B | -3.54%-1.12B | -2.78%-1.11B | -2.09%-1.11B | -0.76%-1.09B | -1.19%-1.08B | -1.19%-1.08B |
Paid-in capital | 0.13%1.14B | 0.15%1.14B | 0.21%1.14B | 0.24%1.14B | 0.24%1.14B | 0.27%1.14B | 0.28%1.14B | 0.24%1.14B | 0.20%1.14B | 0.20%1.14B |
Gains losses not affecting retained earnings | 9.80%-92K | 39.68%-76K | 35.16%-83K | 33.61%-81K | 33.61%-81K | 17.74%-102K | -5.88%-126K | -5.79%-128K | 4.69%-122K | 4.69%-122K |
Total stockholders'equity | 67.38%51.41M | 41.33%50.1M | -58.90%20.3M | -63.68%20.26M | -63.68%20.26M | -46.77%30.72M | -35.44%35.45M | -10.13%49.39M | -15.75%55.78M | -15.75%55.78M |
Total equity | 67.38%51.41M | 41.33%50.1M | -58.90%20.3M | -63.68%20.26M | -63.68%20.26M | -46.77%30.72M | -35.44%35.45M | -10.13%49.39M | -15.75%55.78M | -15.75%55.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data