(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 79.87%-137.74K | -283.98%-185.99K | -852.74%-163.54K | -128.08%-668.32K | -426.49%-68.13K | -1,292.44%-684.11K | 126.36%101.09K | -240.92%-17.17K | 85.89%-293.02K | 115.84%20.87K |
Net income from continuing operations | 73.55%-216.94K | -777.00%-392.72K | -5.22%-148.3K | 39.90%-1.47M | -49.09%-568.69K | 20.48%-820.05K | 121.97%58.01K | 81.75%-140.95K | 43.77%-2.45M | -310.77%-381.43K |
Depreciation and amortization | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -81.00%392 | -100.19%-1 |
Deferred tax | --0 | --0 | --0 | -94.76%5.3K | --380.06K | ---76.3K | ---252.11K | 15.42%-46.35K | 15.19%101.14K | ---- |
Change In working capital | 113.95%75.2K | -119.64%-58.11K | -108.95%-15.23K | -86.21%77.4K | -26.24%150.35K | -354.29%-539.02K | 404.07%295.94K | -29.89%170.13K | 143.85%561.15K | 155.00%203.83K |
-Change in receivables | 160.88%57.89K | 67.95%-34.34K | -133.74%-13.01K | -25.87%55.67K | 222.56%219.39K | -148.56%-95.09K | -2,112.26%-107.17K | -27.20%38.55K | 114.12%75.1K | 47.33%-179K |
-Change in prepaid assets | -192.26%-16.7K | -46.05%6.13K | 129.82%9.13K | -89.22%7.71K | -71.65%8.87K | 142.51%18.1K | -76.02%11.37K | -186.62%-30.62K | 161.13%71.47K | -22.90%31.28K |
-Change in payables and accrued expense | 107.36%34K | -107.63%-29.9K | -107.00%-11.36K | -96.62%14.02K | -122.16%-77.91K | -886.71%-462.03K | 361.06%391.75K | 5.08%162.21K | 165.71%414.58K | 592.87%351.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 79.87%-137.74K | -283.98%-185.99K | -852.74%-163.54K | -128.08%-668.32K | -426.48%-68.13K | -1,292.46%-684.11K | 126.36%101.09K | -240.92%-17.17K | 85.89%-293.02K | 115.84%20.87K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.44%12.63K | 99.77%-1.85K | 82.82%-26.59K | -61.90%-1.49M | 91.63%-22.19K | -688.41%-517.24K | -293.82%-797.1K | 60.10%-154.77K | -138.33%-921.12K | -109.02%-265.23K |
Net PPE purchase and sale | 102.44%12.63K | 99.77%-1.85K | 82.82%-26.59K | -58.19%-1.49M | 92.26%-22.19K | -688.41%-517.24K | -293.82%-797.1K | 60.10%-154.77K | -57.87%-942.72K | -385.77%-286.83K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.59K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.44%12.63K | 99.77%-1.85K | 82.82%-26.59K | -61.90%-1.49M | 91.63%-22.19K | -688.41%-517.24K | -293.82%-797.1K | 60.10%-154.77K | -138.33%-921.12K | -109.02%-265.23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48K | -99.21%4K | 0 | 0 | -86.42%508.5K | 0 | ||||
Proceeds from stock option exercised by employees | --48K | ---- | ---- | -99.21%4K | --0 | --0 | ---- | ---- | -55.54%508.5K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --48K | ---- | ---- | -99.21%4K | --0 | --0 | ---- | ---- | -86.42%508.5K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -41.05%2.4M | -45.67%2.59M | -43.71%2.78M | -12.52%4.93M | -44.62%2.87M | -21.54%4.07M | -17.38%4.76M | -12.52%4.93M | 259.71%5.64M | -10.75%5.18M |
Current changes in cash | 93.58%-77.11K | 72.86%-187.83K | -10.58%-190.13K | -205.48%-2.16M | 63.04%-90.32K | -14,486.63%-1.2M | -19.96%-692.01K | -238.88%-171.94K | -117.34%-705.64K | -108.61%-244.37K |
End cash Position | -19.03%2.32M | -41.05%2.4M | -45.67%2.59M | -43.71%2.78M | -43.71%2.78M | -44.62%2.87M | -21.54%4.07M | -17.38%4.76M | -12.52%4.93M | -12.52%4.93M |
Free cash flow | 89.59%-125.11K | 73.01%-187.83K | -10.58%-190.13K | -74.76%-2.16M | 66.04%-90.32K | -14,486.63%-1.2M | -18.80%-696.01K | 54.24%-171.94K | 54.13%-1.24M | -26.18%-265.96K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data