(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 109.46%292.4M | 476.89%931.1M | 476.89%931.1M | 177.78%340M | 37.53%166M | 13.40%139.6M | -31.32%161.4M | -31.32%161.4M | -9.79%122.4M | -85.93%120.7M |
-Cash and cash equivalents | 109.46%292.4M | 476.89%931.1M | 476.89%931.1M | 177.78%340M | 37.53%166M | 13.40%139.6M | -31.32%161.4M | -31.32%161.4M | -9.79%122.4M | -85.93%120.7M |
Receivables | -9.12%886.1M | -14.89%889.7M | -14.89%889.7M | -2.32%1.18B | 4.39%1.16B | 6.22%975M | 24.63%1.05B | 24.63%1.05B | 29.25%1.21B | 61.84%1.11B |
-Accounts receivable | -9.12%886.1M | -14.89%889.7M | -14.89%889.7M | -2.32%1.18B | 4.39%1.16B | 6.22%975M | 33.47%1.05B | 33.47%1.05B | 29.25%1.21B | 61.84%1.11B |
Inventory | 10.52%647.2M | 6.27%615.6M | 6.27%615.6M | 5.28%570.6M | 13.43%594.6M | 11.65%585.6M | 11.13%579.3M | 11.13%579.3M | 5.81%542M | 16.32%524.2M |
Restricted cash | 1,825.00%7.7M | 18,000.00%18.1M | 18,000.00%18.1M | -79.59%5M | -26.67%2.2M | -95.96%400K | -98.46%100K | -98.46%100K | 3,179.79%24.5M | -97.29%3M |
Other current assets | -19.26%74.2M | -39.26%70.4M | -39.26%70.4M | -24.72%106M | -13.93%120.5M | 5.39%91.9M | 21.87%115.9M | 21.87%115.9M | 7.02%140.8M | 48.11%140M |
Total current assets | 6.42%1.91B | 32.75%2.52B | 32.75%2.52B | 15.76%2.7B | 7.59%2.04B | 7.81%1.79B | 12.11%1.9B | 12.11%1.9B | 35.79%2.33B | -13.68%1.9B |
Non current assets | ||||||||||
Net PPE | 1.62%6.72B | 1.59%6.73B | 1.59%6.73B | 1.13%6.63B | 3.55%6.66B | 3.26%6.61B | 6.18%6.62B | 6.18%6.62B | 5.73%6.56B | 33.25%6.44B |
-Gross PPE | 4.20%12.59B | 4.17%12.47B | 4.17%12.47B | 2.84%12.13B | 5.34%12.23B | 5.14%12.08B | 6.74%11.97B | 6.74%11.97B | 6.36%11.8B | 20.63%11.61B |
-Accumulated depreciation | -7.33%-5.87B | -7.37%-5.74B | -7.37%-5.74B | -4.97%-5.5B | -7.56%-5.57B | -7.51%-5.47B | -7.45%-5.35B | -7.45%-5.35B | -7.16%-5.24B | -7.92%-5.18B |
Goodwill and other intangible assets | -7.29%4.98B | -7.41%4.99B | -7.41%4.99B | -7.56%5B | -3.19%5.34B | -1.69%5.37B | -0.99%5.39B | -0.99%5.39B | -1.49%5.41B | 29.08%5.52B |
-Goodwill | -4.28%3.53B | -4.28%3.53B | -4.28%3.53B | -4.66%3.53B | -1.41%3.69B | -0.53%3.69B | -0.19%3.69B | -0.19%3.69B | 0.81%3.7B | 17.98%3.74B |
-Other intangible assets | -13.90%1.45B | -14.18%1.46B | -14.18%1.46B | -13.84%1.47B | -6.92%1.65B | -4.15%1.68B | -2.68%1.7B | -2.68%1.7B | -6.13%1.71B | 61.00%1.78B |
Investments and advances | 0.32%31.4M | -1.57%31.3M | -1.57%31.3M | -5.74%31.2M | -5.74%31.2M | -14.25%31.3M | -6.74%31.8M | -6.74%31.8M | -2.96%33.1M | -3.40%33.1M |
Other non current assets | 1.04%272.7M | -6.14%267.7M | -6.14%267.7M | -9.35%251.1M | -14.52%251.9M | -8.60%269.9M | 6.42%285.2M | 6.42%285.2M | 16.82%277M | 27.49%294.7M |
Total non current assets | -2.29%12B | -2.53%12.02B | -2.53%12.02B | -2.96%11.92B | 0.06%12.29B | 0.71%12.28B | 2.89%12.33B | 2.89%12.33B | 2.61%12.28B | 31.07%12.28B |
Total assets | -1.18%13.91B | 2.19%14.55B | 2.19%14.55B | 0.03%14.62B | 1.07%14.33B | 1.56%14.08B | 4.03%14.23B | 4.03%14.23B | 6.78%14.62B | 22.56%14.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -14.10%390.4M | -14.10%390.4M | ---- | ---- | ---- | 24.35%454.5M | 24.35%454.5M | ---- | ---- |
-accounts payable | ---- | -14.10%390.4M | -14.10%390.4M | ---- | ---- | ---- | 24.35%454.5M | 24.35%454.5M | ---- | ---- |
Current accrued expenses | ---- | 27.05%168.6M | 27.05%168.6M | ---- | ---- | ---- | -5.28%132.7M | -5.28%132.7M | ---- | ---- |
Current debt and capital lease obligation | 0.00%500K | -99.50%500K | -99.50%500K | -99.84%500K | -99.72%500K | -99.52%500K | 1,832.69%100.5M | 1,832.69%100.5M | 2,455.61%312.5M | 1,043.43%176.5M |
-Current debt | 0.00%500K | -99.50%500K | -99.50%500K | -99.84%500K | -99.72%500K | -99.52%500K | 1,832.69%100.5M | 1,832.69%100.5M | 2,455.61%312.5M | 1,043.43%176.5M |
Other current liabilities | -2.93%374.8M | -11.45%238.1M | -11.45%238.1M | -20.31%450.9M | -5.12%390.7M | -3.16%386.1M | 4.02%268.9M | 4.02%268.9M | 24.59%565.8M | 45.15%411.8M |
Current liabilities | -8.02%696.2M | -16.62%797.6M | -16.62%797.6M | -36.57%864.2M | -22.93%793.3M | -15.21%756.9M | 24.35%956.6M | 24.35%956.6M | 55.41%1.36B | 71.77%1.03B |
Non current liabilities | ||||||||||
Long term provisions | ---- | 4.11%324.1M | 4.11%324.1M | ---- | ---- | ---- | -1.24%311.3M | -1.24%311.3M | ---- | ---- |
Long term debt and capital lease obligation | -13.20%3.84B | -0.88%4.38B | -0.88%4.38B | -0.76%4.39B | -2.39%4.41B | -1.85%4.42B | -2.07%4.42B | -2.07%4.42B | -1.61%4.42B | 40.64%4.52B |
-Long term debt | -14.09%3.33B | 0.05%3.88B | 0.05%3.88B | 0.00%3.87B | -0.01%3.87B | 0.06%3.88B | 0.01%3.88B | 0.01%3.88B | 0.00%3.87B | 39.85%3.87B |
-Long term capital lease obligation | -6.91%508.2M | -7.48%507.4M | -7.48%507.4M | -6.15%516M | -16.68%537.5M | -13.58%545.9M | -14.65%548.4M | -14.65%548.4M | -11.65%549.8M | 45.58%645.1M |
Non current deferred liabilities | -3.86%1.17B | -4.74%1.17B | -4.74%1.17B | -1.54%1.22B | 1.64%1.22B | 3.70%1.22B | 5.08%1.23B | 5.08%1.23B | 1.08%1.23B | 30.66%1.2B |
Employee benefits | ---- | 1.70%83.6M | 1.70%83.6M | ---- | ---- | ---- | -22.67%82.2M | -22.67%82.2M | ---- | ---- |
Other non current liabilities | 2.95%688.3M | -0.91%273.6M | -0.91%273.6M | -4.28%685.1M | -0.83%683.5M | -2.97%668.6M | 18.09%276.1M | 18.09%276.1M | 11.09%715.7M | 25.95%689.2M |
Total non current liabilities | -9.69%5.7B | -1.35%6.24B | -1.35%6.24B | -1.31%6.29B | -1.47%6.31B | -0.95%6.31B | -0.31%6.33B | -0.31%6.33B | 0.19%6.37B | 36.96%6.41B |
Total liabilities | -9.51%6.39B | -3.36%7.04B | -3.36%7.04B | -7.52%7.16B | -4.44%7.11B | -2.70%7.07B | 2.35%7.28B | 2.35%7.28B | 6.88%7.74B | 40.91%7.44B |
Shareholders'equity | ||||||||||
Share capital | -0.60%132.3M | -0.60%132.1M | -0.60%132.1M | 0.00%132.9M | 0.00%132.9M | 0.15%133.1M | 0.15%132.9M | 0.15%132.9M | 0.15%132.9M | 0.17%132.9M |
-common stock | -0.60%132.3M | -0.60%132.1M | -0.60%132.1M | 0.00%132.9M | 0.00%132.9M | 0.15%133.1M | 0.15%132.9M | 0.15%132.9M | 0.15%132.9M | 0.17%132.9M |
Retained earnings | 11.09%4.64B | 12.25%4.62B | 12.25%4.62B | 13.59%4.6B | 11.59%4.38B | 10.21%4.17B | 9.68%4.11B | 9.68%4.11B | 10.54%4.05B | 11.03%3.92B |
Paid-in capital | 1.13%2.87B | 1.45%2.88B | 1.45%2.88B | 1.26%2.86B | 1.00%2.85B | 0.93%2.83B | 0.80%2.84B | 0.80%2.84B | 0.59%2.83B | 0.38%2.82B |
Gains losses not affecting retained earnings | 7.18%-142.1M | 7.05%-143.8M | 7.05%-143.8M | -0.20%-149.7M | -0.60%-151.4M | -0.99%-153.1M | -1.31%-154.7M | -1.31%-154.7M | 15.36%-149.4M | 15.51%-150.5M |
Total stockholders'equity | 7.23%7.49B | 8.01%7.48B | 8.01%7.48B | 8.53%7.44B | 7.16%7.2B | 6.26%6.99B | 5.86%6.93B | 5.86%6.93B | 6.69%6.86B | 6.80%6.72B |
Noncontrolling interests | 3.78%24.7M | 3.81%24.5M | 3.81%24.5M | 6.03%24.6M | 3.03%23.8M | 3.48%23.8M | 3.96%23.6M | 3.96%23.6M | 0.69%23.2M | --23.1M |
Total equity | 7.22%7.52B | 7.99%7.51B | 7.99%7.51B | 8.52%7.47B | 7.15%7.23B | 6.25%7.01B | 5.85%6.95B | 5.85%6.95B | 6.66%6.88B | 7.17%6.74B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data