(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.77%1.85B | -26.60%9.23B | -69.75%1.24B | 61.76%3.31B | -74.13%1.51B | 439.12%3.17B | 114.61%12.57B | 66.91%4.1B | 41.13%2.05B | 191.09%5.85B |
Net income from continuing operations | -57.72%1.33B | -22.98%9.15B | -62.31%1.22B | -8.55%2.66B | -55.49%2.12B | 225.34%3.15B | 822.28%11.88B | 191.17%3.23B | 473.23%2.91B | 1,532.88%4.77B |
Operating gains losses | ---- | 21.43%-11M | --0 | --0 | --0 | -122.00%-11M | -110.69%-14M | -119.69%-38M | ---26M | --0 |
Depreciation and amortization | 5.30%695M | 9.22%2.7B | 9.00%690M | 7.91%682M | 11.13%669M | 8.91%660M | 2.83%2.47B | 5.85%633M | -1.40%632M | 2.38%602M |
Deferred tax | -227.78%-69M | 106.00%103M | -66.35%71M | -173.84%-127M | 206.06%105M | 123.08%54M | 139.68%50M | 779.17%211M | 1,328.57%172M | -196.12%-99M |
Other non cash items | 134.48%50M | -55.42%-387M | -1,916.67%-109M | 136.54%57M | -850.00%-190M | -83.54%-145M | -289.06%-249M | 109.09%6M | -140.00%-156M | -200.00%-20M |
Change In working capital | 70.04%-160M | -43.05%-2.33B | -6,911.11%-631M | 102.22%33M | -301.01%-1.19B | 26.04%-534M | -173.08%-1.63B | -101.51%-9M | -492.88%-1.49B | -44.33%594M |
-Change in receivables | -89.21%257M | 76.10%-387M | 275.00%322M | -170.89%-1.93B | 23.44%-1.16B | 189.75%2.38B | 63.05%-1.62B | 89.42%-184M | 540.38%2.73B | -1,127.64%-1.51B |
-Change in inventory | 44.46%-356M | -1.79%-684M | 16.13%36M | -283.29%-647M | 589.66%568M | 31.81%-641M | -165.61%-672M | 247.62%31M | 290.81%353M | 47.75%-116M |
-Change in prepaid assets | 332.43%86M | 81.11%-34M | -71.43%6M | 116.13%15M | 41.94%-18M | 51.95%-37M | -718.18%-180M | 142.00%21M | -170.99%-93M | 60.76%-31M |
-Change in payables and accrued expense | 93.43%-147M | -244.50%-1.22B | -908.94%-995M | 158.05%2.6B | -126.12%-588M | -175.88%-2.24B | -87.72%845M | -94.89%123M | -64,057.14%-4.48B | 50.97%2.25B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.77%1.85B | -26.60%9.23B | -69.75%1.24B | 61.76%3.31B | -74.13%1.51B | 439.12%3.17B | 114.61%12.57B | 66.91%4.1B | 41.13%2.05B | 191.09%5.85B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -16.03%-637M | 33.51%-1.87B | 34.29%-483M | 50.16%-304M | 14.54%-529M | 34.72%-549M | -29.92%-2.81B | 1.61%-735M | -5.90%-610M | -141.80%-619M |
Capital expenditure reported | 24.53%-200M | 45.81%-911M | 38.61%-256M | 52.48%-220M | 59.23%-170M | 30.99%-265M | -0.96%-1.68B | 17.91%-417M | 0.00%-463M | -17.46%-417M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -88.12%31M | -88.10%32M | --0 | ---- |
Net investment purchase and sale | 175.86%22M | 140.00%38M | 157.89%55M | --86M | ---74M | ---29M | ---95M | ---95M | --0 | --0 |
Net other investing changes | -80.00%-459M | 6.42%-992M | -10.59%-282M | -15.65%-170M | -41.79%-285M | 44.20%-255M | -40.40%-1.06B | 49.80%-255M | -28.95%-147M | -309.38%-201M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -16.03%-637M | 33.51%-1.87B | 34.29%-483M | 50.16%-304M | 14.54%-529M | 34.72%-549M | -29.92%-2.81B | 1.61%-735M | -5.90%-610M | -141.80%-619M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 17.72%-1.64B | 21.56%-6.94B | 49.77%-1.3B | 19.11%-2.13B | 36.95%-1.52B | -62.70%-2B | -210.93%-8.85B | -133.06%-2.58B | -200.92%-2.63B | -465.34%-2.41B |
Net issuance payments of debt | -49.79%-355M | 90.68%-262M | 101.49%6M | 106.36%81M | 67.44%-112M | 70.00%-237M | -132.81%-2.81B | 38.94%-403M | -156.14%-1.27B | -1,223.08%-344M |
Net common stock issuance | 29.50%-1.02B | -12.21%-5.14B | 47.12%-956M | -103.76%-1.79B | 46.11%-942M | -907.64%-1.45B | -16,851.85%-4.58B | -14,966.67%-1.81B | ---877M | -174,700.00%-1.75B |
Cash dividends paid | 6.07%-356M | 7.04%-1.45B | 7.98%-346M | 6.74%-360M | 8.02%-367M | 5.49%-379M | 2.50%-1.56B | 6.23%-376M | 3.50%-386M | 0.50%-399M |
Net other financing activities | 30.43%90M | -191.00%-91M | --0 | 35.16%-59M | -231.17%-101M | -35.51%69M | 1,100.00%100M | 120.59%7M | ---91M | --77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 17.72%-1.64B | 21.56%-6.94B | 49.77%-1.3B | 19.11%-2.13B | 36.95%-1.52B | -62.70%-2B | -210.93%-8.85B | -133.06%-2.58B | -200.92%-2.63B | -465.34%-2.41B |
Net cash flow | ||||||||||
Beginning cash position | 11.56%5.42B | 17.95%4.86B | 46.91%5.83B | -5.88%5.08B | 109.29%5.52B | 17.95%4.86B | 24.42%4.12B | 13.46%3.97B | 50.95%5.39B | 17.04%2.64B |
Current changes in cash | -169.82%-435M | -54.02%423M | -169.14%-540M | 173.74%879M | -119.17%-539M | 142.07%623M | 7.73%920M | 30.17%781M | ---1.19B | 112.23%2.81B |
Effect of exchange rate changes | -300.00%-72M | 177.22%139M | 18.75%133M | 46.75%-123M | 260.34%93M | 1,300.00%36M | -300.00%-180M | 366.67%112M | -212.16%-231M | -728.57%-58M |
End cash Position | -10.94%4.92B | 11.56%5.42B | 11.56%5.42B | 46.91%5.83B | -5.88%5.08B | 109.29%5.52B | 17.95%4.86B | 17.95%4.86B | 13.46%3.97B | 50.95%5.39B |
Free cash flow | -43.34%1.65B | -23.64%8.32B | -73.28%983M | 95.20%3.09B | -75.28%1.34B | 1,324.02%2.91B | 159.73%10.89B | 89.05%3.68B | 60.45%1.58B | 228.37%5.43B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data