(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 81.54%-764.9K | 110.69%73.79K | 170.84%458.09K | 98.94%-20.66K | -47.22%-1.28M | -42.79%-4.14M | -97.99%-690.32K | -29.48%-646.64K | -154.20%-1.94M | 32.84%-866.8K |
Net income from continuing operations | 46.49%-10.84M | 72.51%-3.44M | -50.42%-2.65M | 63.23%-1.92M | -288.02%-2.82M | -179.06%-20.25M | -362.24%-12.53M | 48.07%-1.76M | 50.33%-5.23M | -107.74%-726.04K |
Operating gains losses | -129.79%-438.1K | ---- | ---- | ---- | ---- | -1.84%1.47M | -29.73%300.39K | ---- | ---- | 41.32%427.5K |
Depreciation and amortization | 33.15%3.93M | 84.79%1.66M | -27.03%817.06K | 19.56%667.87K | 109.08%784.52K | 101.96%2.95M | 143.22%900.08K | 207.19%1.12M | 53.19%558.6K | 3.29%375.22K |
Deferred tax | 101.99%88.32K | ---- | ---- | ---- | ---- | -322.21%-4.44M | ---- | ---- | ---- | ---- |
Other non cash items | 36.65%-82.63K | ---42.04K | ---16.47K | ---14.12K | ---10K | -137.56%-130.43K | ---- | ---- | ---- | ---- |
Change In working capital | 400.57%3.82M | 39.91%1.74M | 535.62%387.81K | 343.73%1.41M | 46.67%270.7K | 36.81%762.18K | 807.76%1.25M | -121.23%-89.03K | -366.37%-579.7K | 185.01%184.56K |
-Change in receivables | -64.14%928.59K | -29.88%1.37M | -161.72%-399.37K | -20,196.71%-1.23M | 18,778.66%1.19M | 72,294.55%2.59M | 195,494,600.00%1.95M | 22,131.63%647.07K | -106.16%-6.08K | 93.09%-6.38K |
-Change in inventory | -98.43%2.55K | 32.01%19.05K | -107.97%-14.16K | --20.48K | 23.94%-22.82K | --162.15K | --14.43K | --177.72K | --0 | ---30K |
-Change in prepaid assets | -172.38%-43.35K | -120.95%-7.53K | 143.61%58.37K | ---35.08K | ---59.11K | --59.9K | --35.94K | --23.96K | --0 | --0 |
-Change in payables and accrued expense | 264.65%3.11M | 228.31%980.82K | 169.67%652.03K | 597.05%2.05M | -355.21%-570.01K | -449.97%-1.89M | -656.76%-764.43K | -321.68%-935.94K | -446.53%-411.86K | 261.11%223.35K |
-Change in other current assets | 115.76%149.36K | 31.72%-544.8K | 518.63%183.83K | 727.48%234.31K | 305.63%276.02K | -507.94%-947.73K | -1,532.55%-797.9K | -126.97%-43.91K | --28.32K | -1,072.22%-134.23K |
-Change in other current liabilities | -142.16%-331.91K | -109.29%-74.62K | -320.71%-92.88K | 300.18%380.49K | -513.38%-544.9K | 460.25%787.19K | 1,542.36%803.36K | --42.08K | ---190.08K | --131.82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 81.54%-764.9K | 110.69%73.79K | 170.84%458.09K | 98.94%-20.66K | -47.22%-1.28M | -42.79%-4.14M | -97.99%-690.32K | -29.48%-646.64K | -154.20%-1.94M | 32.84%-866.8K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -59.16%-3.71M | 118.82%128.75K | -213.85%-1.82M | -30.65%-1.14M | -350.24%-883.82K | 48.33%-2.33M | 68.95%-684.03K | 37.60%-578.7K | 5.76%-873.72K | 57.08%-196.3K |
Net PPE purchase and sale | -33.63%-3.32M | 176.12%520.67K | -168.04%-1.82M | -24.45%-1.14M | -328.42%-883.82K | 41.34%-2.49M | 65.38%-684.04K | 26.85%-677.63K | -1.15%-917.22K | 51.73%-206.3K |
Net business purchase and sale | ---181.06K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -238.34%-210.86K | ---- | ---- | ---- | ---- | --152.42K | --2 | --96.47K | --45.95K | --10K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -59.16%-3.71M | 118.82%128.75K | -213.85%-1.82M | -30.65%-1.14M | -350.24%-883.82K | 48.33%-2.33M | 68.95%-684.03K | 37.60%-578.7K | 5.76%-873.72K | 57.08%-196.3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -75.02%2.04M | -1,959.44%-657.33K | -114.87%-80.67K | -6.02%1.1M | -73.86%1.68M | -4.07%8.17M | -95.89%35.35K | -45.47%542.55K | -65.64%1.17M | 97.48%6.42M |
Net issuance payments of debt | -26.82%2.04M | -652.02%-1.68M | -57.86%333.66K | 2.82%1.42M | 529.04%1.97M | -67.47%2.79M | -66.77%303.96K | -20.43%791.75K | -59.54%1.38M | -90.38%312.55K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --6.24M | --0 | --0 | --0 | --6.24M |
Net other financing activities | ---- | ---- | -66.26%-414.33K | -52.56%-317.23K | -112.58%-289K | -1,465.29%-861.69K | ---268.6K | ---249.2K | ---207.94K | ---135.95K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -75.02%2.04M | -1,959.44%-657.33K | -114.87%-80.67K | -6.02%1.1M | -73.86%1.68M | -4.07%8.17M | -95.89%35.35K | -45.47%542.55K | -65.64%1.17M | 97.48%6.42M |
Net cash flow | ||||||||||
Beginning cash position | 113.08%3.18M | -73.48%1.2M | -49.31%2.64M | -60.57%2.7M | 113.08%3.18M | 274.46%1.49M | 41.95%4.52M | 43.88%5.2M | 260.34%6.85M | 274.46%1.49M |
Current changes in cash | -244.37%-2.44M | 66.04%-454.79K | -110.73%-1.44M | 96.23%-61.95K | -109.02%-482.87K | 54.28%1.69M | 20.86%-1.34M | -58.10%-682.8K | -195.66%-1.64M | 256.58%5.35M |
End cash Position | -76.61%744.31K | -76.61%744.31K | -73.48%1.2M | -49.31%2.64M | -60.57%2.7M | 113.08%3.18M | 113.08%3.18M | 41.95%4.52M | 43.88%5.2M | 260.34%6.85M |
Free cash flow | 38.42%-4.09M | 143.25%594.46K | -2.75%-1.36M | 59.44%-1.16M | -101.28%-2.16M | 10.54%-6.63M | 46.13%-1.37M | 7.36%-1.32M | -69.53%-2.87M | 38.61%-1.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data