US Stock MarketDetailed Quotes

VIST Vista Energy

Watchlist

42.430
0.0000.00%

Close Jun 18 16:00 ET

42.300
-0.130-0.31%

Post 16:08 ET

4.08BMarket Cap12.20P/E (TTM)

Vista Energy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-56.17%153.5M

-13.56%214.5M

-8.05%173.79M

-11.34%222.57M

66.90%350.24M

-21.73%248.16M

-28.92%189M

6.00%251.05M

-Cash and cash equivalents

--14.68M

-8.83%21.8M

-88.54%7.32M

-96.43%3.52M

----

-69.38%23.91M

567.62%63.92M

113.41%98.49M

-Short-term investments

--138.82M

-14.07%192.7M

33.08%166.47M

43.59%219.06M

----

-6.15%224.25M

-51.20%125.08M

-20.00%152.56M

Receivables

108.17%301M

135.31%203.86M

203.23%254.85M

212.90%163.52M

207.73%144.59M

96.56%86.63M

18.41%84.05M

-21.82%52.26M

-Accounts receivable

9.37%158.14M

64.26%67.59M

-88.23%7.07M

-82.52%6.11M

384.16%144.59M

51.01%41.15M

28.23%60.09M

12.57%34.96M

-Taxes receivable

--45.45M

26.47%33.51M

----

164.07%26.49M

40.88%14.24M

-60.31%10.01M

-Related party accounts receivable

--6.75M

66.08%7.14M

496.59%5.08M

-7.80%3.23M

----

54.77%4.3M

-80.35%851K

33.42%3.5M

-Other receivables

--90.67M

550.84%95.62M

2,636.26%242.71M

3,967.05%154.18M

----

265.93%14.69M

-8.42%8.87M

-52.27%3.79M

Inventory

-36.15%5.4M

-41.48%7.55M

-20.75%5.43M

-55.71%8.38M

-53.65%8.46M

-7.61%12.9M

-60.76%6.85M

43.96%18.91M

Prepaid assets

----

--7.01M

Total current assets

-8.62%459.91M

22.50%425.9M

55.08%434.07M

19.81%394.47M

82.95%503.3M

-7.30%347.69M

-21.01%279.9M

-0.15%329.24M

Non current assets

Net PPE

30.62%2.15B

21.82%1.99B

21.44%1.87B

22.18%1.77B

21.31%1.64B

30.56%1.63B

33.06%1.54B

35.42%1.45B

-Gross PPE

86.02%3.06B

17.64%2.82B

17.16%2.63B

17.80%2.46B

-15.36%1.64B

33.77%2.4B

35.70%2.25B

37.53%2.09B

-Accumulated depreciation

---910.29M

-8.72%-831.66M

-7.77%-759.66M

-7.93%-692.4M

----

-41.18%-764.94M

-41.86%-704.89M

-42.53%-641.55M

Goodwill and other intangible assets

9.07%32.06M

-7.06%32.6M

-7.75%29.96M

-7.54%29.92M

-9.45%29.4M

8.63%35.08M

-33.27%32.48M

-33.52%32.36M

-Goodwill

-0.56%22.58M

-20.19%22.58M

-19.94%22.7M

-20.10%22.7M

-0.45%28.29M

-0.57%28.29M

-0.33%28.36M

-Other intangible assets

41.72%9.49M

47.61%10.03M

76.28%7.39M

80.28%7.22M

65.32%6.69M

75.14%6.79M

-79.28%4.19M

-80.21%4M

Investments and advances

21.73%8.49M

33.77%8.62M

24.14%7.08M

86.15%6.98M

116.43%6.44M

174.39%5.7M

--3.75M

Long-term notes receivables

--227K

-56.55%348K

440.35%616K

573.68%768K

----

302.51%801K

-51.69%114K

-67.80%114K

Non current accounts receivable

-67.62%56.91M

5,059.04%73.93M

2,089.95%109.8M

2,440.72%118.47M

4,037.69%175.77M

-69.99%1.43M

-22.72%5.01M

374.85%4.66M

Related parties assets

--6.75M

66.08%7.14M

496.59%5.08M

-7.80%3.23M

----

54.77%4.3M

-80.35%851K

33.42%3.5M

Non current deferred assets

1,614.33%5.74M

-91.69%335K

-87.91%335K

--4.03M

4,936.25%4.03M

Non current prepaid assets

--85.99M

355.42%62.07M

251.37%48.94M

142.62%34.48M

----

-10.54%13.63M

-9.54%13.93M

43.31%14.21M

Total non current assets

25.87%2.34B

28.50%2.17B

29.07%2.07B

30.06%1.96B

31.25%1.86B

29.16%1.69B

30.17%1.6B

33.46%1.51B

Total assets

18.51%2.8B

27.48%2.6B

32.93%2.5B

28.22%2.35B

39.67%2.36B

21.04%2.04B

18.74%1.88B

25.86%1.84B

Liabilities

Current liabilities

Payables

12.40%384.52M

-19.49%241.61M

-16.77%280.54M

-2.18%285.94M

48.28%342.11M

54.31%300.1M

80.48%337.05M

125.25%292.33M

-accounts payable

26.61%295.17M

4.18%204.7M

23.04%226.81M

18.30%210.47M

92.28%233.13M

64.76%196.48M

61.54%184.34M

63.79%177.91M

-Total tax payable

-20.27%86.88M

-53.78%36.55M

-67.41%43.61M

-36.54%60.78M

31.07%108.98M

41.23%79.08M

237.21%133.8M

698.46%95.77M

-Due to related parties current

--522K

--0

----

--161K

----

-Other payable

--1.94M

-98.53%359K

-46.51%10.12M

-21.23%14.69M

----

26.74%24.37M

-42.61%18.92M

103.46%18.65M

Current accrued expenses

-32.85%5.93M

-34.88%4.9M

143.86%16.38M

-6.01%12.18M

-0.07%8.84M

-57.00%7.52M

--6.72M

--12.95M

Current provisions

59.67%4.12M

45.12%4.13M

-5.72%2.04M

-15.90%2.29M

-10.92%2.58M

-1.11%2.85M

10.73%2.17M

55.52%2.72M

Current debt and capital lease obligation

-6.53%119.97M

19.69%96.09M

-19.29%136.42M

-60.32%68.34M

-17.33%128.35M

-53.02%80.28M

1.69%169.03M

-7.76%172.21M

-Current debt

-9.54%89.77M

-14.65%61.22M

-36.92%101.1M

-78.33%35.31M

-31.78%99.25M

-56.05%71.73M

0.37%160.26M

-9.17%162.91M

-Current capital lease obligation

3.76%30.19M

307.81%34.87M

302.89%35.33M

255.18%33.03M

198.08%29.1M

11.53%8.55M

33.90%8.77M

26.81%9.3M

Current liabilities

7.65%518.73M

-11.99%359.39M

-17.40%435.38M

-23.21%368.74M

21.16%481.87M

5.86%408.34M

48.51%527.11M

50.09%480.21M

Non current liabilities

Long term provisions

-52.94%13.8M

-61.04%12.34M

9.53%30.7M

4.16%28.54M

5.15%29.32M

6.78%31.67M

7.47%28.03M

24.31%27.4M

Long term debt and capital lease obligation

2.61%609.94M

18.50%590.43M

62.18%618.11M

42.09%651.16M

32.29%594.4M

6.65%498.25M

-16.65%381.13M

4.04%458.26M

-Long term debt

2.85%576.28M

16.17%554.83M

62.16%587.58M

40.13%616M

30.08%560.32M

6.67%477.6M

-18.25%362.34M

3.26%439.59M

-Long term capital lease obligation

-1.25%33.66M

72.45%35.6M

62.46%30.53M

88.37%35.16M

83.53%34.08M

6.37%20.64M

33.88%18.79M

26.77%18.67M

Non current deferred liabilities

25.49%342.74M

57.40%383.13M

88.46%300.99M

56.16%271.71M

53.98%273.13M

38.76%243.41M

4.96%159.71M

18.86%173.99M

Due to related parties non current

----

--0

Employee benefits

-53.54%5.68M

-53.45%5.7M

17.43%13.15M

18.67%13.14M

52.79%12.22M

56.62%12.25M

76.72%11.2M

88.08%11.07M

Derivative product liabilities

----

160.71%25.13M

374.50%8.13M

Total non current liabilities

6.94%972.16M

26.23%991.6M

56.10%962.95M

38.58%964.55M

27.90%909.07M

7.21%785.58M

-12.29%616.88M

12.91%696.04M

Total liabilities

7.19%1.49B

13.16%1.35B

22.23%1.4B

13.35%1.33B

25.48%1.39B

6.74%1.19B

8.10%1.14B

25.61%1.18B

Shareholders'equity

Share capital

--517.87M

0.00%517.87M

-1.05%517.87M

-8.00%517.87M

----

-11.73%517.87M

-20.63%523.37M

-14.63%562.9M

-common stock

--517.87M

0.00%517.87M

-1.05%517.87M

-8.00%517.87M

----

-11.73%517.87M

-20.63%523.37M

-14.63%562.9M

Retained earnings

--650.04M

172.19%571.39M

193.66%473.94M

764.63%390.84M

----

545.97%209.93M

203.91%161.39M

128.24%45.2M

Gains losses not affecting retained earnings

--3.84M

162.49%3.81M

1.07%-6.73M

-0.32%-6.79M

----

-1.92%-6.09M

-35.44%-6.81M

-42.67%-6.77M

Other equity interest

--133.04M

25.82%153.94M

94.91%121.35M

104.57%117.95M

----

287.18%122.35M

110.48%62.26M

112.31%57.66M

Total stockholders'equity

34.79%1.3B

47.74%1.25B

49.47%1.11B

54.76%1.02B

66.77%968.05M

49.32%844.06M

40.03%740.22M

26.30%658.99M

Total equity

34.79%1.3B

47.74%1.25B

49.47%1.11B

54.76%1.02B

66.77%968.05M

49.32%844.06M

40.03%740.22M

26.30%658.99M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-56.17%153.5M	-13.56%214.5M	-13.56%214.5M	-8.05%173.79M	-11.34%222.57M	66.90%350.24M	-21.73%248.16M	-21.73%248.16M	-28.92%189M	6.00%251.05M
-Cash and cash equivalents	--14.68M	-8.83%21.8M	-8.83%21.8M	-88.54%7.32M	-96.43%3.52M	----	-69.38%23.91M	-69.38%23.91M	567.62%63.92M	113.41%98.49M
-Short-term investments	--138.82M	-14.07%192.7M	-14.07%192.7M	33.08%166.47M	43.59%219.06M	----	-6.15%224.25M	-6.15%224.25M	-51.20%125.08M	-20.00%152.56M
Receivables	108.17%301M	135.31%203.86M	135.31%203.86M	203.23%254.85M	212.90%163.52M	207.73%144.59M	96.56%86.63M	96.56%86.63M	18.41%84.05M	-21.82%52.26M
-Accounts receivable	9.37%158.14M	64.26%67.59M	64.26%67.59M	-88.23%7.07M	-82.52%6.11M	384.16%144.59M	51.01%41.15M	51.01%41.15M	28.23%60.09M	12.57%34.96M
-Taxes receivable	--45.45M	26.47%33.51M	26.47%33.51M	----	----	----	164.07%26.49M	164.07%26.49M	40.88%14.24M	-60.31%10.01M
-Related party accounts receivable	--6.75M	66.08%7.14M	66.08%7.14M	496.59%5.08M	-7.80%3.23M	----	54.77%4.3M	54.77%4.3M	-80.35%851K	33.42%3.5M
-Other receivables	--90.67M	550.84%95.62M	550.84%95.62M	2,636.26%242.71M	3,967.05%154.18M	----	265.93%14.69M	265.93%14.69M	-8.42%8.87M	-52.27%3.79M
Inventory	-36.15%5.4M	-41.48%7.55M	-41.48%7.55M	-20.75%5.43M	-55.71%8.38M	-53.65%8.46M	-7.61%12.9M	-7.61%12.9M	-60.76%6.85M	43.96%18.91M
Prepaid assets	----	----	----	----	----	----	----	----	----	--7.01M
Total current assets	-8.62%459.91M	22.50%425.9M	22.50%425.9M	55.08%434.07M	19.81%394.47M	82.95%503.3M	-7.30%347.69M	-7.30%347.69M	-21.01%279.9M	-0.15%329.24M
Non current assets
Net PPE	30.62%2.15B	21.82%1.99B	21.82%1.99B	21.44%1.87B	22.18%1.77B	21.31%1.64B	30.56%1.63B	30.56%1.63B	33.06%1.54B	35.42%1.45B
-Gross PPE	86.02%3.06B	17.64%2.82B	17.64%2.82B	17.16%2.63B	17.80%2.46B	-15.36%1.64B	33.77%2.4B	33.77%2.4B	35.70%2.25B	37.53%2.09B
-Accumulated depreciation	---910.29M	-8.72%-831.66M	-8.72%-831.66M	-7.77%-759.66M	-7.93%-692.4M	----	-41.18%-764.94M	-41.18%-764.94M	-41.86%-704.89M	-42.53%-641.55M
Goodwill and other intangible assets	9.07%32.06M	-7.06%32.6M	-7.06%32.6M	-7.75%29.96M	-7.54%29.92M	-9.45%29.4M	8.63%35.08M	8.63%35.08M	-33.27%32.48M	-33.52%32.36M
-Goodwill	-0.56%22.58M	-20.19%22.58M	-20.19%22.58M	-20.19%22.58M	-19.94%22.7M	-20.10%22.7M	-0.45%28.29M	-0.45%28.29M	-0.57%28.29M	-0.33%28.36M
-Other intangible assets	41.72%9.49M	47.61%10.03M	47.61%10.03M	76.28%7.39M	80.28%7.22M	65.32%6.69M	75.14%6.79M	75.14%6.79M	-79.28%4.19M	-80.21%4M
Investments and advances	21.73%8.49M	33.77%8.62M	33.77%8.62M	24.14%7.08M	86.15%6.98M	86.15%6.98M	116.43%6.44M	116.43%6.44M	174.39%5.7M	--3.75M
Long-term notes receivables	--227K	-56.55%348K	-56.55%348K	440.35%616K	573.68%768K	----	302.51%801K	302.51%801K	-51.69%114K	-67.80%114K
Non current accounts receivable	-67.62%56.91M	5,059.04%73.93M	5,059.04%73.93M	2,089.95%109.8M	2,440.72%118.47M	4,037.69%175.77M	-69.99%1.43M	-69.99%1.43M	-22.72%5.01M	374.85%4.66M
Related parties assets	--6.75M	66.08%7.14M	66.08%7.14M	496.59%5.08M	-7.80%3.23M	----	54.77%4.3M	54.77%4.3M	-80.35%851K	33.42%3.5M
Non current deferred assets	1,614.33%5.74M	1,614.33%5.74M	1,614.33%5.74M	-91.69%335K	-91.69%335K	-91.69%335K	-87.91%335K	-87.91%335K	--4.03M	4,936.25%4.03M
Non current prepaid assets	--85.99M	355.42%62.07M	355.42%62.07M	251.37%48.94M	142.62%34.48M	----	-10.54%13.63M	-10.54%13.63M	-9.54%13.93M	43.31%14.21M
Total non current assets	25.87%2.34B	28.50%2.17B	28.50%2.17B	29.07%2.07B	30.06%1.96B	31.25%1.86B	29.16%1.69B	29.16%1.69B	30.17%1.6B	33.46%1.51B
Total assets	18.51%2.8B	27.48%2.6B	27.48%2.6B	32.93%2.5B	28.22%2.35B	39.67%2.36B	21.04%2.04B	21.04%2.04B	18.74%1.88B	25.86%1.84B
Liabilities
Current liabilities
Payables	12.40%384.52M	-19.49%241.61M	-19.49%241.61M	-16.77%280.54M	-2.18%285.94M	48.28%342.11M	54.31%300.1M	54.31%300.1M	80.48%337.05M	125.25%292.33M
-accounts payable	26.61%295.17M	4.18%204.7M	4.18%204.7M	23.04%226.81M	18.30%210.47M	92.28%233.13M	64.76%196.48M	64.76%196.48M	61.54%184.34M	63.79%177.91M
-Total tax payable	-20.27%86.88M	-53.78%36.55M	-53.78%36.55M	-67.41%43.61M	-36.54%60.78M	31.07%108.98M	41.23%79.08M	41.23%79.08M	237.21%133.8M	698.46%95.77M
-Due to related parties current	--522K	--0	--0	----	----	----	--161K	--161K	----	----
-Other payable	--1.94M	-98.53%359K	-98.53%359K	-46.51%10.12M	-21.23%14.69M	----	26.74%24.37M	26.74%24.37M	-42.61%18.92M	103.46%18.65M
Current accrued expenses	-32.85%5.93M	-34.88%4.9M	-34.88%4.9M	143.86%16.38M	-6.01%12.18M	-0.07%8.84M	-57.00%7.52M	-57.00%7.52M	--6.72M	--12.95M
Current provisions	59.67%4.12M	45.12%4.13M	45.12%4.13M	-5.72%2.04M	-15.90%2.29M	-10.92%2.58M	-1.11%2.85M	-1.11%2.85M	10.73%2.17M	55.52%2.72M
Current debt and capital lease obligation	-6.53%119.97M	19.69%96.09M	19.69%96.09M	-19.29%136.42M	-60.32%68.34M	-17.33%128.35M	-53.02%80.28M	-53.02%80.28M	1.69%169.03M	-7.76%172.21M
-Current debt	-9.54%89.77M	-14.65%61.22M	-14.65%61.22M	-36.92%101.1M	-78.33%35.31M	-31.78%99.25M	-56.05%71.73M	-56.05%71.73M	0.37%160.26M	-9.17%162.91M
-Current capital lease obligation	3.76%30.19M	307.81%34.87M	307.81%34.87M	302.89%35.33M	255.18%33.03M	198.08%29.1M	11.53%8.55M	11.53%8.55M	33.90%8.77M	26.81%9.3M
Current liabilities	7.65%518.73M	-11.99%359.39M	-11.99%359.39M	-17.40%435.38M	-23.21%368.74M	21.16%481.87M	5.86%408.34M	5.86%408.34M	48.51%527.11M	50.09%480.21M
Non current liabilities
Long term provisions	-52.94%13.8M	-61.04%12.34M	-61.04%12.34M	9.53%30.7M	4.16%28.54M	5.15%29.32M	6.78%31.67M	6.78%31.67M	7.47%28.03M	24.31%27.4M
Long term debt and capital lease obligation	2.61%609.94M	18.50%590.43M	18.50%590.43M	62.18%618.11M	42.09%651.16M	32.29%594.4M	6.65%498.25M	6.65%498.25M	-16.65%381.13M	4.04%458.26M
-Long term debt	2.85%576.28M	16.17%554.83M	16.17%554.83M	62.16%587.58M	40.13%616M	30.08%560.32M	6.67%477.6M	6.67%477.6M	-18.25%362.34M	3.26%439.59M
-Long term capital lease obligation	-1.25%33.66M	72.45%35.6M	72.45%35.6M	62.46%30.53M	88.37%35.16M	83.53%34.08M	6.37%20.64M	6.37%20.64M	33.88%18.79M	26.77%18.67M
Non current deferred liabilities	25.49%342.74M	57.40%383.13M	57.40%383.13M	88.46%300.99M	56.16%271.71M	53.98%273.13M	38.76%243.41M	38.76%243.41M	4.96%159.71M	18.86%173.99M
Due to related parties non current	----	----	----	----	----	----	----	----	--0	--0
Employee benefits	-53.54%5.68M	-53.45%5.7M	-53.45%5.7M	17.43%13.15M	18.67%13.14M	52.79%12.22M	56.62%12.25M	56.62%12.25M	76.72%11.2M	88.08%11.07M
Derivative product liabilities	----	----	----	----	----	----	----	----	160.71%25.13M	374.50%8.13M
Total non current liabilities	6.94%972.16M	26.23%991.6M	26.23%991.6M	56.10%962.95M	38.58%964.55M	27.90%909.07M	7.21%785.58M	7.21%785.58M	-12.29%616.88M	12.91%696.04M
Total liabilities	7.19%1.49B	13.16%1.35B	13.16%1.35B	22.23%1.4B	13.35%1.33B	25.48%1.39B	6.74%1.19B	6.74%1.19B	8.10%1.14B	25.61%1.18B
Shareholders'equity
Share capital	--517.87M	0.00%517.87M	0.00%517.87M	-1.05%517.87M	-8.00%517.87M	----	-11.73%517.87M	-11.73%517.87M	-20.63%523.37M	-14.63%562.9M
-common stock	--517.87M	0.00%517.87M	0.00%517.87M	-1.05%517.87M	-8.00%517.87M	----	-11.73%517.87M	-11.73%517.87M	-20.63%523.37M	-14.63%562.9M
Retained earnings	--650.04M	172.19%571.39M	172.19%571.39M	193.66%473.94M	764.63%390.84M	----	545.97%209.93M	545.97%209.93M	203.91%161.39M	128.24%45.2M
Gains losses not affecting retained earnings	--3.84M	162.49%3.81M	162.49%3.81M	1.07%-6.73M	-0.32%-6.79M	----	-1.92%-6.09M	-1.92%-6.09M	-35.44%-6.81M	-42.67%-6.77M
Other equity interest	--133.04M	25.82%153.94M	25.82%153.94M	94.91%121.35M	104.57%117.95M	----	287.18%122.35M	287.18%122.35M	110.48%62.26M	112.31%57.66M
Total stockholders'equity	34.79%1.3B	47.74%1.25B	47.74%1.25B	49.47%1.11B	54.76%1.02B	66.77%968.05M	49.32%844.06M	49.32%844.06M	40.03%740.22M	26.30%658.99M
Total equity	34.79%1.3B	47.74%1.25B	47.74%1.25B	49.47%1.11B	54.76%1.02B	66.77%968.05M	49.32%844.06M	49.32%844.06M	40.03%740.22M	26.30%658.99M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	--	--	--	Unqualified Opinion	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall