(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 811.72%26.96M | 189.40%4.69M | 102.67%43.42M | -839.74%-9.44M | 38.23%-11.72M | -844.64%-3.79M | -329.40%-5.24M | 128.48%21.43M | 37.21%-1M | -172.58%-18.97M |
Net income from continuing operations | 32.41%21.91M | -157.46%-2.34M | 29.02%10.16M | 60.48%15.53M | 71.64%-1.44M | 209.32%16.55M | 124.99%4.08M | 494.34%7.88M | 157.45%9.68M | -30.06%-5.08M |
Operating gains losses | -317.04%-675K | -564.56%-1.05M | ---- | ---- | -321.48%-299K | -82.47%311K | -153.20%-158K | -46.51%199K | -79.61%135K | -69.53%135K |
Depreciation and amortization | 12.22%5.1M | 15.80%1.33M | 15.65%1.31M | 11.50%1.26M | 5.85%1.2M | -0.61%4.54M | 1.14%1.15M | -0.96%1.13M | -0.70%1.13M | -1.91%1.13M |
Deferred tax | 109.18%800K | 104.88%437K | -202.74%-337K | 308.54%1.15M | -21.08%-448K | -176.98%-8.71M | -180.86%-8.95M | 13.49%328K | -77.28%281K | 71.07%-370K |
Other non cash items | -145.89%-1.23M | -266.49%-700K | -31.25%-147K | -113.27%-241K | -67.47%-139K | 42.45%-499K | -1,836.36%-191K | 83.67%-112K | -10.78%-113K | 7.78%-83K |
Change In working capital | 102.76%460K | 642.41%6.43M | 162.09%31.7M | -114.17%-26.98M | 28.48%-10.7M | -432.84%-16.65M | -150.73%-1.19M | 81.68%12.1M | -46.83%-12.6M | -322.39%-14.96M |
-Change in receivables | -598.21%-4.68M | -29.52%6.75M | 118.06%35.4M | -59.72%-49.46M | -41.27%2.63M | 91.73%-670K | 37.40%9.58M | 69.76%16.23M | -53.66%-30.97M | 200.00%4.48M |
-Change in inventory | 145.10%9.04M | 105.63%560K | 243.40%12.92M | 171.99%13.79M | 3.65%-18.23M | -120.07%-20.03M | -44.28%-9.94M | 96.91%3.76M | 953.85%5.07M | -310.94%-18.92M |
-Change in prepaid assets | 11.32%-94K | 44.90%-227K | -32.75%267K | 300.00%356K | -172.22%-490K | -147.96%-106K | -11.35%-412K | -31.79%397K | 177.39%89K | -245.16%-180K |
-Change in payables and accrued expense | -199.85%-4.02M | -55.76%-866K | -103.51%-16.89M | -36.85%8.35M | 1,685.59%5.39M | -70.98%4.02M | -121.19%-556K | -53.72%-8.3M | 17.89%13.22M | -106.27%-340K |
-Change in other working capital | 51.06%213K | ---- | ---- | ---- | ---- | --141K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 811.72%26.96M | 189.40%4.69M | 102.67%43.42M | -839.74%-9.44M | 38.23%-11.72M | -844.64%-3.79M | -329.40%-5.24M | 128.48%21.43M | 37.21%-1M | -172.58%-18.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -42.83%-4.76M | 78.55%-154K | -66.06%-1.81M | -37.92%-1.26M | -151.72%-1.53M | -40.53%-3.33M | -25.09%-718K | -15.47%-1.09M | -47.58%-915K | -161.37%-609K |
Capital expenditure reported | ---- | ---- | -66.06%-1.81M | -37.92%-1.26M | -151.72%-1.53M | ---- | ---- | 17.24%-1.09M | -25.34%-915K | -161.37%-609K |
Net PPE purchase and sale | -57.50%-5.25M | ---- | ---- | ---- | ---- | -11.25%-3.33M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | -539.74%-2.74M | 626.92%4.54M | ---4.54M | ---- | ---- |
Net other investing changes | -82.18%489K | ---- | ---- | ---- | ---- | --2.74M | ---4.54M | 1,116.09%4.54M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -42.83%-4.76M | 78.55%-154K | -66.06%-1.81M | -37.92%-1.26M | -151.72%-1.53M | -40.53%-3.33M | -25.09%-718K | -15.47%-1.09M | -47.58%-915K | -161.37%-609K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -363.60%-17.97M | -185.36%-4.13M | -88.44%-38.33M | 227.96%11.67M | -31.67%12.82M | 82.84%6.82M | 242.99%4.84M | -177.40%-20.34M | 54.47%3.56M | 155.34%18.76M |
Net issuance payments of debt | -340.08%-17.36M | -178.61%-3.81M | -88.44%-38.33M | 213.68%11.83M | -31.73%12.94M | 77.49%7.23M | 231.03%4.84M | -181.94%-20.34M | 52.10%3.77M | 158.07%18.96M |
Cash dividends paid | ---327K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 30.99%-285K | --0 | --0 | 24.88%-160K | 37.50%-125K | -19.71%-413K | --0 | --0 | ---213K | ---200K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -363.60%-17.97M | -185.36%-4.13M | -88.44%-38.33M | 227.96%11.67M | -31.67%12.82M | 82.84%6.82M | 242.99%4.84M | -177.40%-20.34M | 54.47%3.56M | 155.34%18.76M |
Net cash flow | ||||||||||
Beginning cash position | -22.22%1.06M | 124.69%4.89M | -26.57%1.6M | 15.96%625K | -22.22%1.06M | 238.06%1.36M | 24.86%2.18M | 239.94%2.18M | -3.06%539K | 238.06%1.36M |
Current changes in cash | 1,500.33%4.23M | 135.69%399K | 82,275.00%3.29M | -40.55%975K | 47.32%-432K | -131.56%-302K | -191.91%-1.12M | -100.36%-4K | 1,829.41%1.64M | -632.47%-820K |
End cash Position | 400.09%5.29M | 400.09%5.29M | 124.69%4.89M | -26.57%1.6M | 15.96%625K | -22.22%1.06M | -22.22%1.06M | 24.86%2.18M | 239.94%2.18M | -3.06%539K |
Free cash flow | 404.94%21.71M | 167.84%4.04M | 104.64%41.61M | -457.43%-10.7M | 32.32%-13.25M | -109.66%-7.12M | -207.90%-5.96M | 152.30%20.34M | 17.60%-1.92M | -172.22%-19.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data