(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -146.82%-778.79M | -407.26%-107.93M | -232.17%-155.83M | -140.54%-389.25M | -122.87%-125.78M | 3,595.04%1.66B | 356.48%35.13M | 211.42%117.9M | 585.53%960.14M | 714.43%550.09M |
Net income from continuing operations | -219.25%-615.12M | -14.14%-115.97M | -193.21%-163.41M | -154.63%-194.78M | -127.18%-140.96M | -2.41%515.84M | -119.34%-101.6M | 58.76%175.31M | -223.75%-76.49M | 407.04%518.62M |
Depreciation and amortization | 186.76%19.45M | 129.34%4.48M | 172.65%4.59M | 197.49%4.75M | 263.27%5.64M | 16.73%6.78M | 28.40%1.95M | 13.19%1.68M | 13.84%1.6M | 10.70%1.55M |
Deferred tax | 93.00%-1.06M | ---- | ---- | ---- | ---- | -200.00%-15.19M | ---- | ---- | ---- | ---- |
Other non cash items | -110.10%-27.99M | 24.24%5.17M | 71.95%-11.43M | -97.88%8.69M | 68.13%-30.41M | 224.29%277.23M | -84.18%4.16M | -406.95%-40.77M | 974,509.52%409.25M | -307.58%-95.41M |
Change In working capital | -145.78%-304.59M | -125.23%-32.75M | 46.01%-29.69M | -143.11%-252.88M | 174.02%10.73M | 205.88%665.37M | 121.25%129.82M | 38.97%-55M | 937.67%586.63M | -75.74%3.91M |
-Change in receivables | -100.07%-565K | -101.30%-3.61M | --0 | -99.89%948K | 100.47%2.09M | 199.61%770.04M | 140.90%278.17M | 162.56%58.18M | --883.77M | ---450.08M |
-Change in prepaid assets | 265.07%64.97M | 121.39%10.78M | 63.06%26.9M | 440.77%17.81M | 3,943.32%9.49M | -973.89%-39.36M | -808.91%-50.38M | 1,115.55%16.5M | -1,138.15%-5.23M | -126.19%-247K |
-Change in payables and accrued expense | -2,317.55%-355.77M | 52.54%-36.95M | 35.43%-54.68M | 7.91%-266.66M | -99.42%2.53M | -125.23%-14.72M | -206.98%-77.86M | -3,015.11%-84.68M | -10,478.49%-289.56M | 2,271.29%437.39M |
-Change in other current assets | 118.32%2.16M | 127.64%2.31M | 162.86%2.13M | -260.75%-299K | -774.01%-1.98M | -695.35%-11.8M | -1,835.42%-8.36M | -1,648.97%-3.39M | 123.43%186K | -260.32%-227K |
-Change in other current liabilities | -137.11%-13.05M | -6.13%-3.14M | -139.41%-3.68M | -503.08%-3.13M | -529.82%-3.11M | -928.41%-5.5M | -1,844.08%-2.96M | -429.31%-1.54M | -435.05%-519K | -12,425.00%-493K |
-Change in other working capital | 92.96%-2.35M | 75.67%-2.14M | 99.08%-369K | 23.92%-1.54M | -90.33%1.7M | -136.18%-33.3M | -454.31%-8.79M | -4,386.56%-40.07M | -103.67%-2.02M | -50.34%17.58M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -146.82%-778.79M | -407.26%-107.93M | -232.17%-155.83M | -140.54%-389.25M | -122.87%-125.78M | 3,595.04%1.66B | 356.48%35.13M | 211.42%117.9M | 585.53%960.14M | 714.43%550.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 113.79%164.63M | 31.56%-104.81M | 91.10%-58.95M | 184.57%230.32M | 193.06%98.08M | -747.54%-1.19B | 59.44%-153.14M | -997.12%-662.61M | -461.30%-272.33M | -220.40%-105.39M |
Net PPE purchase and sale | 68.28%-21.57M | 87.81%-1.54M | 80.43%-3.71M | 54.09%-9.46M | 56.62%-6.87M | -211.71%-68.01M | 3.63%-12.6M | -216.26%-18.98M | -891.77%-20.6M | -2,273.16%-15.83M |
Net investment purchase and sale | 116.54%186.2M | 26.51%-103.28M | 91.42%-55.24M | 195.25%239.77M | 217.18%104.95M | -845.78%-1.13B | 61.44%-140.54M | -905.93%-643.62M | -425.01%-251.73M | -201.54%-89.56M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 113.79%164.63M | 31.56%-104.81M | 91.10%-58.95M | 184.57%230.32M | 193.06%98.08M | -747.54%-1.19B | 59.44%-153.14M | -997.12%-662.61M | -461.30%-272.33M | -220.40%-105.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -78.48%7.48M | -16.46%1.68M | -86.05%277K | 3.21%3.18M | -91.53%2.34M | -65.35%34.76M | -64.53%2.01M | -45.30%1.99M | -12.72%3.08M | -68.36%27.69M |
Net issuance payments of debt | -10.38%-287K | -12.99%-87K | -11.86%-66K | -13.33%-68K | -3.13%-66K | -0.39%-260K | -6.94%-77K | 3.28%-59K | 6.25%-60K | -3.23%-64K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -66.60%28.46M | --0 | --0 | --0 | -66.60%28.46M |
Proceeds from stock option exercised by employees | 0.14%7.77M | -15.37%1.77M | -83.22%343K | 6.59%3.35M | 377.27%2.31M | -49.56%7.76M | -63.64%2.09M | -44.61%2.04M | -12.61%3.14M | -79.42%484K |
Net other financing activities | ---- | ---- | ---- | ---- | 108.35%100K | ---1.2M | --0 | --0 | --0 | ---1.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -78.48%7.48M | -16.46%1.68M | -86.05%277K | 3.21%3.18M | -91.53%2.34M | -65.35%34.76M | -64.53%2.01M | -45.30%1.99M | -12.72%3.08M | -68.36%27.69M |
Net cash flow | ||||||||||
Beginning cash position | 138.84%867.97M | -52.00%472.35M | -55.01%686.86M | 0.82%842.61M | 138.84%867.97M | -19.51%363.42M | 35.23%983.97M | 101.95%1.53B | 55.64%835.8M | -19.51%363.42M |
Current changes in cash | -220.24%-606.68M | -81.95%-211.06M | 60.48%-214.51M | -122.54%-155.75M | -105.37%-25.36M | 672.89%504.55M | 68.15%-116M | -1,816.04%-542.72M | 215.53%690.89M | 452.44%472.38M |
End cash Position | -69.90%261.29M | -69.90%261.29M | -52.00%472.35M | -55.01%686.86M | 0.82%842.61M | 138.84%867.97M | 138.84%867.97M | 35.23%983.97M | 101.95%1.53B | 55.64%835.8M |
Free cash flow | -150.17%-800.36M | -585.38%-109.46M | -261.30%-159.54M | -142.44%-398.7M | -124.83%-132.65M | 2,398.43%1.6B | 519.81%22.55M | 188.45%98.91M | 580.92%939.54M | 692.32%534.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data