(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.94%201.11K | 218.09%810.14K | 144.46%2.39M | -91.77%300.19K | -91.77%300.19K | -90.94%260.98K | -92.19%254.69K | -82.28%977.61K | 1,845.29%3.65M | 1,845.29%3.65M |
-Cash and cash equivalents | -22.94%201.11K | 218.09%810.14K | 144.46%2.39M | -91.77%300.19K | -91.77%300.19K | -90.80%260.98K | -92.08%254.69K | -82.12%977.61K | 2,612.59%3.65M | 2,612.59%3.65M |
Receivables | 27.63%2.08M | 57.63%1.86M | 29.00%1.95M | 14.04%1.81M | 14.04%1.81M | 38.71%1.63M | -46.62%1.18M | 153.66%1.51M | 211.85%1.59M | 211.85%1.59M |
-Accounts receivable | 27.63%2.08M | 57.63%1.86M | 29.00%1.95M | 14.04%1.81M | 14.04%1.81M | 38.71%1.63M | 41.07%1.18M | 153.66%1.51M | 211.85%1.59M | 211.85%1.59M |
Inventory | 27.49%2.94M | 13.59%2.41M | 20.34%2.56M | 20.40%2.45M | 20.40%2.45M | 66.05%2.3M | 60.20%2.12M | 52.07%2.13M | 54.96%2.03M | 54.96%2.03M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -4.27%285.32K | ---- | ---- |
Other current assets | -45.90%264.91K | -28.29%423.66K | 4.96%651.62K | 9.36%461.64K | 9.36%461.64K | -18.72%489.67K | 64.88%590.82K | 123.18%620.84K | 114.78%422.13K | 114.78%422.13K |
Total current assets | 17.06%5.48M | 32.74%5.5M | 36.74%7.55M | -34.74%5.02M | -34.74%5.02M | -26.16%4.68M | -44.63%4.15M | -31.75%5.52M | 204.80%7.69M | 204.80%7.69M |
Non current assets | ||||||||||
Net PPE | -15.12%1.28M | -14.37%1.34M | -13.69%1.39M | -13.06%1.45M | -13.06%1.45M | -70.52%1.51M | -67.54%1.56M | -43.18%1.61M | --1.67M | --1.67M |
-Gross PPE | -15.12%1.28M | -14.37%1.34M | -13.69%1.39M | -13.06%1.45M | -13.06%1.45M | -70.52%1.51M | -67.54%1.56M | --1.61M | --1.67M | --1.67M |
Goodwill and other intangible assets | 45.27%103.56K | 50.24%108.97K | -7.39%68.54K | --69.79K | --69.79K | --71.29K | --72.53K | --74.02K | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | --69.79K | --69.79K | --71.29K | --72.53K | --74.02K | ---- | ---- |
Investments and advances | ---- | ---- | ---- | --0 | --0 | 100.00%7M | 600.00%7M | 12,068,865.52%7M | 1,531,628.67%7M | 1,531,628.67%7M |
Non current accounts receivable | -11.81%2.81M | -10.15%3.09M | -4.57%3.19M | 8.30%3.28M | 8.30%3.28M | 66.03%3.19M | --3.44M | --3.34M | --3.03M | --3.03M |
Non current prepaid assets | 6.96%1.35M | 4.59%1.32M | 30.83%1.25M | 9.01%1.26M | 9.01%1.26M | 75.49%1.26M | 101.88%1.26M | 79.02%957.66K | 121.62%1.15M | 121.62%1.15M |
Total non current assets | -35.18%13.42M | -34.25%13.72M | -31.47%13.46M | -17.74%13.67M | -17.74%13.67M | 83.76%20.71M | 222.40%20.86M | 482.07%19.65M | 382.21%16.62M | 382.21%16.62M |
Total assets | -25.54%18.91M | -23.14%19.22M | -16.51%21.01M | -23.12%18.69M | -23.12%18.69M | 44.17%25.39M | 79.16%25.01M | 119.58%25.16M | 307.23%24.31M | 307.23%24.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.33%1.37M | -4.83%1.42M | 34.44%1.46M | 93.12%1.84M | 93.12%1.84M | 68.59%1.35M | 63.09%1.5M | -18.09%1.09M | -26.08%952.99K | -26.08%952.99K |
-accounts payable | -22.86%688.42K | -21.32%691.74K | -16.11%551.6K | 80.66%917.27K | 80.66%917.27K | 95.23%892.44K | 81.57%879.21K | -16.08%657.55K | -43.03%507.73K | -43.03%507.73K |
-Total tax payable | 48.08%683.69K | 18.66%732.38K | 112.14%907.61K | 107.34%923.18K | 107.34%923.18K | 33.40%461.72K | 42.44%617.2K | -21.00%427.83K | 11.86%445.25K | 11.86%445.25K |
Current accrued expenses | 128.18%801.35K | 31.74%525.78K | -19.04%307.31K | 42.58%741.63K | 42.58%741.63K | 233.91%351.19K | 421.53%399.1K | 330.20%379.6K | -48.16%520.16K | -48.16%520.16K |
Current debt and capital lease obligation | -11.82%1.99M | -28.73%3.84M | -34.57%3.88M | -94.01%367.43K | -94.01%367.43K | 333.77%2.25M | 878.48%5.39M | 1,262.05%5.94M | 259.12%6.13M | 259.12%6.13M |
-Current debt | -14.82%1.75M | -30.43%3.62M | -36.10%3.68M | -97.24%164.66K | -97.24%164.66K | 702.93%2.06M | 1,708.90%5.21M | 1,219.69%5.75M | 248.85%5.96M | 248.85%5.96M |
-Current capital lease obligation | 19.47%235.43K | 19.39%220.42K | 12.98%208.59K | 15.66%202.78K | 15.66%202.78K | -25.15%197.06K | -29.88%184.62K | --184.62K | --175.32K | --175.32K |
Current deferred liabilities | 20.80%1.52M | 10.63%1.37M | 93.01%1.47M | 92.53%1.37M | 92.53%1.37M | 67.56%1.26M | 27.90%1.24M | -18.26%759.9K | -23.59%713.62K | -23.59%713.62K |
Other current liabilities | 947.01%927.6K | 2,258.82%2.17M | -53.89%67.19K | -37.52%100.33K | -37.52%100.33K | -44.83%88.6K | -73.34%91.95K | -6.71%145.71K | -0.78%160.58K | -0.78%160.58K |
Current liabilities | 24.55%6.61M | 8.27%9.33M | -13.51%7.18M | -47.84%4.42M | -47.84%4.42M | 126.71%5.31M | 201.62%8.62M | 183.03%8.31M | 66.42%8.48M | 66.42%8.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 119.02%3.23M | -9.42%1.39M | -13.17%1.37M | 109.92%3.41M | 109.92%3.41M | -5.83%1.47M | -6.00%1.53M | 1,576.31%1.58M | 423.26%1.63M | 423.26%1.63M |
-Long term debt | 2,161.46%2.08M | 89.38%175.14K | 0.86%93.54K | 2,116.09%2.08M | 2,116.09%2.08M | -2.15%91.98K | -1.62%92.48K | -1.34%92.75K | -69.74%94K | -69.74%94K |
-Long term capital lease obligation | -17.03%1.15M | -15.76%1.21M | -14.05%1.27M | -13.24%1.33M | -13.24%1.33M | -6.06%1.38M | -6.27%1.44M | --1.48M | --1.53M | --1.53M |
Derivative product liabilities | --1.13M | --52.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 | --1 |
Total non current liabilities | 182.92%4.41M | -6.90%1.52M | -16.30%1.42M | 99.80%3.48M | 99.80%3.48M | -7.85%1.56M | -7.45%1.63M | 599.66%1.7M | 262.41%1.74M | 262.41%1.74M |
Total liabilities | 60.47%11.02M | 5.85%10.85M | -13.99%8.6M | -22.70%7.9M | -22.70%7.9M | 70.30%6.87M | 121.76%10.25M | 214.83%10M | 83.30%10.22M | 83.30%10.22M |
Shareholders'equity | ||||||||||
Share capital | -61.46%10.6K | -58.96%68.09K | -54.87%55.22K | 343.64%36.53K | 343.64%36.53K | -68.70%27.5K | 105.09%165.9K | 63.61%122.36K | -99.91%8.24K | -99.91%8.24K |
-common stock | -61.46%10.6K | -58.96%68.09K | -54.87%55.22K | 343.64%36.53K | 343.64%36.53K | -68.70%27.5K | 105.09%165.9K | 63.61%122.36K | -84.27%8.24K | -84.27%8.24K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -18.18%-127.57M | -21.36%-125.27M | -22.83%-120.29M | -22.72%-117.48M | -22.72%-117.48M | -13.72%-107.94M | -7.64%-103.22M | -3.46%-97.93M | -2.34%-95.73M | -2.34%-95.73M |
Paid-in capital | 6.67%146.35M | 12.18%144.53M | 15.45%143.56M | 14.38%139.12M | 14.38%139.12M | 14.15%137.19M | 10.13%128.84M | 8.32%124.35M | 25.46%121.63M | 25.46%121.63M |
Less: Treasury stock | 0.00%46.36K | 0.00%46.36K | 0.00%46.36K | 0.00%46.36K | 0.00%46.36K | 0.00%46.36K | 0.00%46.36K | 0.00%46.36K | 0.00%46.36K | 0.00%46.36K |
Gains losses not affecting retained earnings | -1.42%-10.86M | 0.60%-10.92M | 4.07%-10.88M | 6.59%-10.84M | 6.59%-10.84M | 7.71%-10.7M | 6.08%-10.99M | 4.14%-11.34M | 2.73%-11.61M | 2.73%-11.61M |
Total stockholders'equity | -57.42%7.89M | -43.30%8.37M | -18.18%12.4M | -24.33%10.79M | -24.33%10.79M | 35.15%18.53M | 56.50%14.75M | 81.57%15.16M | 2,748.79%14.26M | 2,748.79%14.26M |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -59.07%-169.88K | -59.07%-169.88K |
Total equity | -57.42%7.89M | -43.30%8.37M | -18.18%12.4M | -23.42%10.79M | -23.42%10.79M | 36.41%18.53M | 58.05%14.75M | 83.04%15.16M | 3,478.19%14.09M | 3,478.19%14.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data