(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 64.45%-4.81M | 82.35%-223.61K | 79.77%-366.78K | 63.98%-2.13M | 53.95%-2.09M | -133.65%-13.53M | 66.47%-1.27M | -143.80%-1.81M | -434.06%-5.91M | -2,702.28%-4.54M |
Net income from continuing operations | 30.18%-10.62M | 45.96%-2.05M | 16.81%-2.13M | 3.00%-4.42M | 53.09%-2.01M | -52.55%-15.2M | -102.96%-3.8M | -67.21%-2.56M | 13.01%-4.56M | -223.99%-4.29M |
Depreciation and amortization | --0 | --0 | --0 | --0 | --0 | 745.34%3.99K | --0 | --0 | 3,125.00%3.87K | 6.19%120 |
Change In working capital | 192.99%2.22M | 47.33%1.74M | 27.36%816.46K | 104.29%87.83K | 80.00%-431.91K | -52.47%-2.38M | 154.31%1.18M | 95.97%641.08K | -1,321.78%-2.05M | -598.56%-2.16M |
-Change in receivables | 508.47%892.12K | 154.96%258.81K | -125.86%-297.57K | 117.78%96.9K | 336.15%833.98K | 72.63%-218.41K | -1,714.19%-470.93K | 347.92%1.15M | -95.87%-544.96K | -1,093.81%-353.15K |
-Change in inventory | 142.81%1.51M | 24.89%292.81K | 568.38%753.61K | 108.02%239.33K | 136.45%228.36K | -64,294.88%-3.54M | 221.47%234.45K | -40.71%-160.9K | -4,633.80%-2.98M | -3,216.68%-626.59K |
-Change in prepaid assets | 218.94%605.27K | 61.62%531K | 37.09%305.42K | -113.71%-154.81K | 94.88%-76.34K | 124.78%189.78K | 142.24%328.55K | 1,702.77%222.79K | 2,158.30%1.13M | -2,846.64%-1.49M |
-Change in payables and accrued expense | -131.17%-368.64K | -46.59%659.49K | 113.60%54.26K | 60.32%-93.97K | -269.38%-988.42K | 372.11%1.18M | 168.64%1.23M | -142.31%-398.94K | -391.54%-236.8K | 71.50%583.54K |
-Change in other working capital | -171,588.35%-427.01K | 100.96%1.38K | 100.43%738 | -99.94%364 | -57.41%-429.49K | -99.94%249 | -140.91%-143.52K | -246.82%-172.5K | 1,303.33%589.12K | -413.32%-272.85K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 64.45%-4.81M | 82.35%-223.61K | 79.77%-366.78K | 63.98%-2.13M | 53.95%-2.09M | -133.65%-13.53M | 66.47%-1.27M | -143.80%-1.81M | -434.06%-5.91M | -2,702.28%-4.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -500K | 0 | ||||||||
Net investment purchase and sale | ---500K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---500K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 882.91%3.57M | 392.89%200K | 750K | 0 | 805.16%2.62M | -102.08%-455.36K | -100.35%-68.29K | 0 | -100.97%-16.23K | -285.42%-370.84K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | -200.00%-387.07K | --0 | --0 | ---16.23K | ---370.84K |
Net common stock issuance | --2.62M | --0 | --0 | --0 | --2.62M | --0 | --0 | --0 | --0 | --0 |
Net preferred stock issuance | --950K | --200K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---68.29K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 882.91%3.57M | 392.89%200K | --750K | --0 | 805.16%2.62M | -102.08%-455.36K | -100.35%-68.29K | --0 | -100.97%-16.23K | -285.42%-370.84K |
Net cash flow | ||||||||||
Beginning cash position | -87.05%2.08M | -74.82%859.95K | -90.88%476.73K | -76.65%2.6M | -87.05%2.08M | 358,070.37%16.06M | 1,390.43%3.42M | 749.08%5.23M | 26,216.78%11.15M | 358,070.37%16.06M |
Current changes in cash | 87.53%-1.74M | 60.78%-523.61K | 121.13%383.22K | 64.08%-2.13M | 110.65%523.21K | -187.07%-13.98M | -108.43%-1.33M | -368.98%-1.81M | -1,132.66%-5.92M | -13,070.60%-4.91M |
End cash Position | -83.83%336.34K | -83.83%336.34K | -74.82%859.95K | -90.88%476.73K | -76.65%2.6M | -87.05%2.08M | -87.05%2.08M | 1,390.43%3.42M | 749.08%5.23M | 26,216.78%11.15M |
Free cash flow | 64.45%-4.81M | 82.35%-223.61K | 79.77%-366.78K | 63.98%-2.13M | 53.95%-2.09M | -133.64%-13.53M | 66.47%-1.27M | -143.80%-1.81M | -433.94%-5.91M | -2,702.28%-4.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data