(Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | (FY)Jul 2, 2022 | (Q4)Jul 2, 2022 | (Q3)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55.84%20.4M | 89.10%50.3M | -35.93%114.1M | -68.07%23.5M | -38.41%17.8M | 46.2M | -50.19%26.6M | -26.80%178.1M | 17.57%73.6M | 28.9M |
Net income from continuing operations | 27.38%10.7M | -69.94%9.8M | 64.52%25.5M | -100.61%-100K | -180.21%-15.4M | --8.4M | 159.49%32.6M | -77.04%15.5M | 400.00%16.5M | --19.2M |
Operating gains losses | ---- | ---- | -97.02%3.1M | ---- | ---- | ---- | ---- | 104,000.00%104.1M | ---- | ---- |
Depreciation and amortization | -12.12%14.5M | -13.48%15.4M | -7.82%69.5M | 18.54%17.9M | -21.00%17.3M | --16.5M | -8.72%17.8M | -26.30%75.4M | -41.25%15.1M | --21.9M |
Deferred tax | ---- | ---- | 145.71%4.8M | 133.33%700K | --800K | ---- | ---- | -1,850.00%-10.5M | --300K | ---- |
Other non cash items | -168.89%-3.1M | 98.11%-100K | 102.08%9.7M | 97.55%-2.4M | 72.00%12.9M | --4.5M | -106.04%-5.3M | 2,500.00%4.8M | -98,000.00%-98.1M | --7.5M |
Change In working capital | -3,560.00%-17.3M | 144.44%14M | 21.73%-49.7M | -135.06%-8.1M | 59.23%-10.6M | --500K | -150.00%-31.5M | -357.09%-63.5M | 27.62%23.1M | ---26M |
-Change in receivables | -149.19%-15.2M | 236.28%38M | 304.37%37.4M | -1,233.33%-10.2M | 140.91%5.4M | --30.9M | 3.67%11.3M | -22.00%-18.3M | -85.00%900K | ---13.2M |
-Change in inventory | 94.87%-400K | 95.45%-300K | 61.37%-10.7M | 875.00%9.3M | -154.55%-5.6M | ---7.8M | 35.92%-6.6M | -93.71%-27.7M | 80.65%-1.2M | ---2.2M |
-Change in payables and accrued expense | 135.45%9.5M | 47.62%-18.7M | -336.08%-84.6M | -109.38%-2.7M | 43.27%-19.4M | ---26.8M | -1,522.73%-35.7M | -172.39%-19.4M | 136.07%28.8M | ---34.2M |
-Change in other current assets | -132.50%-2.6M | -2.50%3.9M | 191.15%10.3M | 1.14%-8.7M | 1.45%7M | --8M | 154.05%4M | -175.84%-11.3M | -576.92%-8.8M | --6.9M |
-Change in other working capital | -126.32%-8.6M | -97.78%-8.9M | -115.91%-2.1M | 23.53%4.2M | -88.02%2M | ---3.8M | -25.00%-4.5M | 7.32%13.2M | -54.05%3.4M | --16.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -55.84%20.4M | 89.10%50.3M | -35.93%114.1M | -68.07%23.5M | -38.41%17.8M | --46.2M | -50.19%26.6M | -26.80%178.1M | 17.57%73.6M | --28.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 88.37%-7.7M | 57.58%-12.6M | -79.01%-127.1M | -10.10%-21.8M | 49.73%-9.4M | -66.2M | -100.68%-29.7M | -45.79%-71M | 17.15%-19.8M | -18.7M |
Capital expenditure reported | 67.96%-5.8M | 54.73%-6.7M | 29.52%-51.1M | 61.26%-7.4M | 44.04%-10.8M | ---18.1M | 5.73%-14.8M | -39.16%-72.5M | 24.80%-19.1M | ---19.3M |
Net business purchase and sale | --0 | --0 | -719.28%-68M | 59.15%-2.9M | --300K | ---49.9M | -1,191.67%-15.5M | -1,085.71%-8.3M | ---7.1M | --0 |
Net investment purchase and sale | ---3.2M | ---6.5M | ---13.1M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | -27.78%1.3M | 0.00%600K | -47.96%5.1M | -75.00%1.6M | 83.33%1.1M | --1.8M | -71.43%600K | 139.02%9.8M | 326.67%6.4M | --600K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 88.37%-7.7M | 57.58%-12.6M | -79.01%-127.1M | -10.10%-21.8M | 49.73%-9.4M | ---66.2M | -100.68%-29.7M | -45.79%-71M | 17.15%-19.8M | ---18.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 91.51%-2.2M | 39.93%-16.1M | 76.24%-50M | -34.18%-79.3M | 155.26%82M | -25.9M | -114.66%-26.8M | -257.82%-210.4M | -278.85%-59.1M | -148.4M |
Net issuance payments of debt | ---- | ---- | -87.53%49.9M | -120.96%-68M | ---- | ---- | ---- | --400M | 11,485.71%324.4M | ---68.9M |
Net common stock issuance | --0 | 46.52%-10M | 64.43%-83.9M | 65.40%-10M | 63.14%-30M | ---25.2M | -112.50%-18.7M | -459.00%-235.9M | -160.36%-28.9M | ---81.4M |
Proceeds from stock option exercised by employees | --0 | -18.92%3M | 1.28%7.9M | --0 | 2.44%4.2M | --0 | 0.00%3.7M | 18.18%7.8M | --0 | --4.1M |
Net other financing activities | -214.29%-2.2M | 22.88%-9.1M | 93.75%-23.9M | 99.63%-1.3M | -359.09%-10.1M | ---700K | 24.36%-11.8M | -1,547.84%-382.3M | -4,757.53%-354.6M | ---2.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 91.51%-2.2M | 39.93%-16.1M | 76.24%-50M | -34.18%-79.3M | 155.26%82M | ---25.9M | -114.66%-26.8M | -257.82%-210.4M | -278.85%-59.1M | ---148.4M |
Net cash flow | ||||||||||
Beginning cash position | 0.55%527.9M | -9.99%515.6M | -19.14%572.8M | -1.38%593.2M | -33.19%496.9M | --525M | -19.14%572.8M | 29.41%708.4M | -11.80%601.5M | --743.7M |
Current changes in cash | 122.88%10.5M | 172.24%21.6M | 39.01%-63M | -1,364.15%-77.6M | 165.41%90.4M | ---45.9M | -113.50%-29.9M | -176.07%-103.3M | -122.94%-5.3M | ---138.2M |
Effect of exchange rate changes | -20.22%14.2M | 48.04%-9.3M | 117.96%5.8M | --0 | 247.50%5.9M | --17.8M | -477.42%-17.9M | -228.17%-32.3M | -809.09%-23.4M | ---4M |
End cash Position | 11.21%552.6M | 0.55%527.9M | -9.99%515.6M | -9.99%515.6M | -1.38%593.2M | --496.9M | -43.35%525M | -19.14%572.8M | -19.14%572.8M | --601.5M |
Free cash flow | -48.04%14.6M | 269.49%43.6M | -40.34%63M | -70.46%16.1M | -27.08%7M | --28.1M | -68.70%11.8M | -44.77%105.6M | 46.51%54.5M | --9.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data