(Q3)Mar 30, 2024 | (Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | (FY)Jul 2, 2022 | (Q4)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.09%482.6M | 17.14%568.7M | 5.29%541.1M | -7.16%521.1M | -7.16%521.1M | -1.57%582.1M | --485.5M | -43.97%513.9M | --561.3M | --561.3M |
-Cash and cash equivalents | -21.77%454.2M | 12.31%543.7M | 1.56%520.6M | -9.54%506.5M | -9.54%506.5M | -1.56%580.6M | --484.1M | -44.01%512.6M | --559.9M | --559.9M |
-Short-term investments | 1,793.33%28.4M | 1,685.71%25M | 1,476.92%20.5M | 942.86%14.6M | 942.86%14.6M | -6.25%1.5M | --1.4M | -18.75%1.3M | --1.4M | --1.4M |
Receivables | -17.64%212M | -7.42%240.9M | -20.45%222.5M | -7.66%263.9M | -7.66%263.9M | -11.00%257.4M | --260.2M | 4.21%279.7M | --285.8M | --285.8M |
-Accounts receivable | -3.68%212M | -6.62%208.9M | -22.49%190.9M | -11.38%231.2M | -11.38%231.2M | -18.27%220.1M | --223.7M | 1.32%246.3M | --260.9M | --260.9M |
-Taxes receivable | ---- | -12.33%32M | -5.39%31.6M | 31.33%32.7M | 31.33%32.7M | 87.44%37.3M | --36.5M | 32.02%33.4M | --24.9M | --24.9M |
Inventory | -17.87%103.4M | -4.32%115.1M | 2.62%113.5M | 5.45%116.1M | 5.45%116.1M | 10.54%125.9M | --120.3M | 7.59%110.6M | --110.1M | --110.1M |
Prepaid assets | ---- | -12.94%22.2M | -4.15%25.4M | -5.40%26.3M | -5.40%26.3M | -23.00%22.1M | --25.5M | 1.53%26.5M | --27.8M | --27.8M |
Restricted cash | -22.22%3.5M | -26.19%3.1M | 6.25%3.4M | 25.00%4.5M | 25.00%4.5M | -2.17%4.5M | --4.2M | -28.89%3.2M | --3.6M | --3.6M |
Other current assets | 677.65%66.1M | -45.99%7.4M | -57.64%6.1M | -30.39%7.1M | -30.39%7.1M | -14.14%8.5M | --13.7M | 102.82%14.4M | --10.2M | --10.2M |
Total current assets | -13.50%867.6M | 5.86%965.3M | -3.65%916.1M | -5.98%945M | -5.98%945M | -3.93%1B | --911.9M | -28.65%950.8M | --1.01B | --1.01B |
Non current assets | ||||||||||
Net PPE | -6.19%231.9M | 11.93%274M | 19.59%277.1M | 6.16%243M | 6.16%243M | 11.75%247.2M | --244.8M | 14.08%231.7M | --228.9M | --228.9M |
-Gross PPE | ---- | --274M | --277.1M | 6.14%629M | 6.14%629M | ---- | ---- | ---- | --592.6M | --592.6M |
-Accumulated depreciation | ---- | ---- | ---- | -6.13%-386M | -6.13%-386M | ---- | ---- | ---- | ---363.7M | ---363.7M |
Goodwill and other intangible assets | -3.82%496.2M | -3.49%503.4M | 15.10%502.4M | 16.30%513.8M | 16.30%513.8M | 15.39%515.9M | --521.6M | -7.54%436.5M | --441.8M | --441.8M |
-Goodwill | 0.29%453.2M | 1.34%455.2M | 15.94%449.6M | 17.44%455.2M | 17.44%455.2M | 16.20%451.9M | --449.2M | -1.55%387.8M | --387.6M | --387.6M |
-Other intangible assets | -32.81%43M | -33.43%48.2M | 8.42%52.8M | 8.12%58.6M | 8.12%58.6M | 9.97%64M | --72.4M | -37.72%48.7M | --54.2M | --54.2M |
Non current deferred assets | -2.01%87.9M | 5.45%92.9M | 6.75%88.6M | 0.81%87M | 0.81%87M | -11.80%89.7M | --88.1M | -20.73%83M | --86.3M | --86.3M |
Non current prepaid assets | ---- | --2.6M | --2.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -1.95%60.4M | -70.78%18M | -74.96%15.8M | -6.23%61.7M | -6.23%61.7M | -3.75%61.6M | --61.6M | 10.70%63.1M | --65.8M | --65.8M |
Total non current assets | -4.16%876.4M | -2.75%890.9M | 8.81%886M | 10.05%905.5M | 10.05%905.5M | 9.64%914.4M | --916.1M | -2.70%814.3M | --822.8M | --822.8M |
Total assets | -9.04%1.74B | 1.54%1.86B | 2.10%1.8B | 1.24%1.85B | 1.24%1.85B | 2.10%1.92B | --1.83B | -18.64%1.77B | --1.83B | --1.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -27.23%42.5M | -20.34%50.9M | -38.80%47M | -29.60%55.9M | -29.60%55.9M | -13.99%58.4M | --63.9M | -18.47%76.8M | --79.4M | --79.4M |
-accounts payable | -2.75%42.5M | -12.75%43.8M | -35.81%39.8M | -19.04%47.2M | -19.04%47.2M | -25.04%43.7M | --50.2M | -7.32%62M | --58.3M | --58.3M |
-Total tax payable | ---- | -48.18%7.1M | -51.35%7.2M | -58.77%8.7M | -58.77%8.7M | 53.13%14.7M | --13.7M | -45.79%14.8M | --21.1M | --21.1M |
Current accrued expenses | -12.36%78M | -14.58%79.1M | -17.01%72.7M | -23.71%87.2M | -23.71%87.2M | -3.68%89M | --92.6M | -17.59%87.6M | --114.3M | --114.3M |
Current debt and capital lease obligation | ---- | 36.63%106.3M | 36.50%106.2M | 35.41%106.3M | 35.41%106.3M | 1,608.82%174.3M | --77.8M | 648.08%77.8M | --78.5M | --78.5M |
-Current debt | ---- | 41.62%96.3M | 41.47%96.2M | 40.64%96.2M | 40.64%96.2M | --164.2M | --68M | --68M | --68.4M | --68.4M |
-Current capital lease obligation | ---- | 2.04%10M | 2.04%10M | 0.00%10.1M | 0.00%10.1M | -0.98%10.1M | --9.8M | -5.77%9.8M | --10.1M | --10.1M |
Current deferred liabilities | -18.94%61.2M | -18.61%60.8M | -6.16%67M | -2.96%78.6M | -2.96%78.6M | -4.07%75.5M | --74.7M | 5.93%71.4M | --81M | --81M |
Other current liabilities | 199.35%46.1M | -23.86%15M | -8.16%18M | -3.73%15.5M | -3.73%15.5M | 46.67%15.4M | --19.7M | 38.03%19.6M | --16.1M | --16.1M |
Current liabilities | -44.79%227.8M | -5.05%312.1M | -6.69%310.9M | -6.99%343.5M | -6.99%343.5M | 58.88%412.6M | --328.7M | 13.91%333.2M | --369.3M | --369.3M |
Non current liabilities | ||||||||||
Long term provisions | ---- | --3.9M | --3.8M | 2.70%3.8M | 2.70%3.8M | ---- | ---- | ---- | --3.7M | --3.7M |
Long term debt and capital lease obligation | -5.75%634.4M | 2.02%675.6M | 1.67%674.4M | 1.31%674.7M | 1.31%674.7M | -10.93%673.1M | --662.2M | -21.56%663.3M | --666M | --666M |
-Long term debt | 1.04%634.4M | 2.53%632.8M | 2.30%631.1M | 2.11%629.5M | 2.11%629.5M | -11.11%627.9M | --617.2M | -22.95%616.9M | --616.5M | --616.5M |
-Long term capital lease obligation | ---- | -4.89%42.8M | -6.68%43.3M | -8.69%45.2M | -8.69%45.2M | -8.32%45.2M | --45M | 3.34%46.4M | --49.5M | --49.5M |
Non current deferred liabilities | ---- | 25.00%43M | 13.84%40.3M | 29.07%37.3M | 29.07%37.3M | -2.87%37.2M | --34.4M | -12.16%35.4M | --28.9M | --28.9M |
Non current accrued expenses | ---- | -15.09%4.5M | -14.55%4.7M | -22.58%4.8M | -22.58%4.8M | -16.13%5.2M | --5.3M | -5.17%5.5M | --6.2M | --6.2M |
Employee benefits | ---- | -0.36%54.9M | 3.59%52M | -10.74%53.2M | -10.74%53.2M | -36.71%55M | --55.1M | -46.88%50.2M | --59.6M | --59.6M |
Other non current liabilities | 239.81%176.7M | -37.25%34.2M | 40.21%40.8M | 88.44%42.4M | 88.44%42.4M | 144.13%52M | --54.5M | -9.63%29.1M | --22.5M | --22.5M |
Total non current liabilities | -1.39%811.1M | 0.57%816.1M | 4.15%816M | 3.72%816.2M | 3.72%816.2M | -9.46%822.5M | --811.5M | -23.07%783.5M | --786.9M | --786.9M |
Total liabilities | -15.89%1.04B | -1.05%1.13B | 0.91%1.13B | 0.30%1.16B | 0.30%1.16B | 5.74%1.24B | --1.14B | -14.81%1.12B | --1.16B | --1.16B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | --200K | 0.00%200K | --200K | --200K |
-common stock | ---- | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | --200K | 0.00%200K | --200K | --200K |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---- | -0.06%-69.59B | -0.10%-69.6B | -0.08%-69.6B | -0.08%-69.6B | -0.09%-69.59B | ---69.55B | -0.21%-69.53B | ---69.54B | ---69.54B |
Paid-in capital | ---- | 0.08%70.44B | 0.08%70.43B | 0.08%70.43B | 0.08%70.43B | 0.08%70.42B | --70.39B | 0.04%70.38B | --70.37B | --70.37B |
Gains losses not affecting retained earnings | ---- | 18.72%-126.8M | 21.48%-156.5M | 13.04%-136M | 13.04%-136M | -17.81%-142.9M | ---156M | -88.20%-199.3M | ---156.4M | ---156.4M |
Total stockholders'equity | 3.34%705.1M | 5.84%728M | 4.13%675.2M | 2.84%690.8M | 2.84%690.8M | -3.89%682.3M | --687.8M | -24.48%648.4M | --671.7M | --671.7M |
Total equity | 3.34%705.1M | 5.84%728M | 4.13%675.2M | 2.84%690.8M | 2.84%690.8M | -3.89%682.3M | --687.8M | -24.48%648.4M | --671.7M | --671.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data