(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -8,448.20%-427.41K | -1.92M | -551.64K | -5K |
Net income from continuing operations | -3,116.02%-23.55M | --2.7M | ---1.76M | ---732.34K |
Operating gains losses | 3,096.37%22.58M | ---6.24M | ---315.12K | --706.43K |
Other non cash items | -2,384.97%-35.88K | ---30.53K | ---9.99K | ---1.44K |
Change In working capital | 2,497.23%580.64K | --1.65M | --1.54M | --22.36K |
-Change in prepaid assets | 112.47%155.12K | ---770.44K | --158.57K | ---1.24M |
-Change in payables and accrued expense | -66.41%425.51K | --2.42M | --1.38M | --1.27M |
Cash from discontinued investing activities | ||||
Operating cash flow | -8,448.20%-427.41K | ---1.92M | ---551.64K | ---5K |
Investing cash flow | ||||
Cash flow from continuing investing activities | 0 | -402.5M | 0 | -350M |
Net other investing changes | ---- | ---402.5M | --0 | ---350M |
Cash from discontinued investing activities | ||||
Investing cash flow | --0 | ---402.5M | --0 | ---350M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 0 | 404.93M | 1,000K | 351.43M |
Net issuance payments of debt | ---- | --1M | ---- | ---- |
Net common stock issuance | --0 | --404.53M | --0 | --352.03M |
Net other financing activities | ---- | ---595.53K | ---1 | ---595.53K |
Cash from discontinued financing activities | ||||
Financing cash flow | --0 | --404.93M | --1,000K | --351.43M |
Net cash flow | ||||
Beginning cash position | --507.23K | --0 | --58.87K | --0 |
Current changes in cash | -130.00%-427.41K | --507.23K | --448.36K | --1.42M |
End cash Position | -94.40%79.82K | --507.23K | --507.23K | --1.42M |
Free cash flow | -8,448.20%-427.41K | ---1.92M | ---551.64K | ---5K |
Currency Unit | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- |
No Data