(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.93%79.44M | -56.93%79.44M | -63.24%72.07M | -71.57%62.67M | -41.19%139.71M | -27.60%184.42M | -27.60%184.42M | 169.90%196.07M | 82.76%220.46M | 86.38%237.55M |
-Cash and cash equivalents | -56.93%79.44M | -56.93%79.44M | -63.24%72.07M | -71.57%62.67M | -41.19%139.71M | -27.60%184.42M | -27.60%184.42M | 169.90%196.07M | 82.76%220.46M | 86.38%237.55M |
Receivables | 13.39%90.68M | 13.39%90.68M | -32.44%74.14M | 2.61%69.89M | -22.57%67.11M | -28.75%79.97M | -28.75%79.97M | 31.99%109.74M | 69.00%68.11M | 115.44%86.67M |
-Accounts receivable | 23.69%69.27M | 23.69%69.27M | -42.19%49.69M | -5.02%47.62M | -37.61%54.07M | -34.17%56M | -34.17%56M | 48.44%85.95M | 156.86%50.13M | 259.62%86.67M |
-Other receivables | -10.67%21.41M | -10.67%21.41M | 2.78%24.45M | 23.89%22.27M | --13.04M | -11.81%23.97M | -11.81%23.97M | -5.75%23.79M | -13.51%17.98M | ---- |
Prepaid assets | 1.34%5.54M | 1.34%5.54M | ---- | ---- | ---- | --5.47M | --5.47M | 58.78%16.96M | 60.61%14.37M | 139.83%12.52M |
Other current assets | -12.67%7.11M | -12.67%7.11M | --15.18M | --19.86M | --13.59M | -32.77%8.15M | -32.77%8.15M | ---- | ---- | ---- |
Total current assets | -34.26%182.77M | -34.26%182.77M | -50.00%161.39M | -49.69%152.42M | -34.55%220.4M | -26.66%278.01M | -26.66%278.01M | 93.89%322.77M | 78.33%302.94M | 94.75%336.74M |
Non current assets | ||||||||||
Net PPE | 63.60%8.66M | 63.60%8.66M | 150.11%11.6M | 235.21%11.4M | 199.20%6.39M | 240.04%5.29M | 240.04%5.29M | 293.55%4.64M | 609.81%3.4M | 455.06%2.14M |
-Gross PPE | 89.72%16.66M | 89.72%16.66M | 275.40%28.9M | 153.96%15.95M | 96.54%10.33M | 98.28%8.78M | 98.28%8.78M | 95.95%7.7M | 217.60%6.28M | 191.14%5.26M |
-Accumulated depreciation | -129.30%-8.01M | -129.30%-8.01M | -465.03%-17.31M | -58.01%-4.55M | -26.17%-3.93M | -21.51%-3.49M | -21.51%-3.49M | -11.34%-3.06M | -92.19%-2.88M | -119.58%-3.12M |
Goodwill and other intangible assets | 29.73%163.67M | 29.73%163.67M | 27.44%167.79M | 29.64%175.22M | -1.77%121.02M | -7.17%126.16M | -7.17%126.16M | 8.90%131.66M | 772.49%135.16M | 643.47%123.19M |
-Goodwill | 72.58%80.25M | 72.58%80.25M | 68.70%78.39M | 71.13%78.36M | 26.84%46.46M | 10.64%46.5M | 10.64%46.5M | 65.95%46.47M | 563.20%45.79M | 430.56%36.63M |
-Other intangible assets | 4.72%83.42M | 4.72%83.42M | 4.93%89.4M | 8.39%96.87M | -13.87%74.56M | -15.14%79.66M | -15.14%79.66M | -8.30%85.2M | 940.76%89.37M | 795.54%86.56M |
Other non current assets | 35.46%20.72M | 35.46%20.72M | 73.95%18.66M | 61.41%16.88M | 112.91%14.76M | 745.44%15.29M | 745.44%15.29M | 305.02%10.73M | 863.96%10.46M | 539.67%6.93M |
Total non current assets | 31.55%193.04M | 31.55%193.04M | 34.70%198.04M | 36.56%203.5M | 7.49%142.17M | 5.37%146.75M | 5.37%146.75M | 17.87%147.02M | 773.74%149.02M | 633.21%132.26M |
Total assets | -11.52%375.81M | -11.52%375.81M | -23.49%359.42M | -21.25%355.92M | -22.69%362.57M | -18.06%424.75M | -18.06%424.75M | 61.33%469.79M | 141.78%451.95M | 145.62%469M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.66%51.93M | -7.66%51.93M | 28.87%40.51M | 2.01%30.82M | -0.86%38.02M | 20.39%56.24M | 20.39%56.24M | -5.03%31.44M | 86.80%30.21M | 99.86%38.35M |
-accounts payable | -9.63%46.51M | -9.63%46.51M | 28.87%40.51M | 2.01%30.82M | -0.86%38.02M | 10.17%51.46M | 10.17%51.46M | -5.03%31.44M | 86.80%30.21M | 99.86%38.35M |
-Total tax payable | 13.64%5.43M | 13.64%5.43M | ---- | ---- | ---- | --4.77M | --4.77M | ---- | ---- | ---- |
Current accrued expenses | -7.78%99.47M | -7.78%99.47M | -11.22%118.54M | -2.75%103.61M | -7.37%110.53M | -5.39%107.87M | -5.39%107.87M | 18.90%133.53M | 31.69%106.53M | 57.97%119.32M |
Current debt and capital lease obligation | 286.41%8.16M | 286.41%8.16M | ---- | ---- | ---- | --2.11M | --2.11M | ---- | ---- | ---- |
-Current debt | --5.81M | --5.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 11.17%2.35M | 11.17%2.35M | ---- | ---- | ---- | --2.11M | --2.11M | ---- | ---- | ---- |
Current deferred liabilities | 48.44%28.27M | 48.44%28.27M | 94.86%26.69M | 124.70%26.91M | -57.18%3.41M | 80.30%19.04M | 80.30%19.04M | 63.01%13.7M | 56.81%11.98M | -4.24%7.97M |
Other current liabilities | -87.60%1M | -87.60%1M | -93.00%500K | ---- | 41.79%190K | -59.77%8.07M | -59.77%8.07M | -62.98%7.15M | --21.68M | --134K |
Current liabilities | -2.33%188.83M | -2.33%188.83M | 0.23%186.24M | -5.32%161.34M | -8.22%152.15M | 1.04%193.32M | 1.04%193.32M | 7.33%185.81M | 62.74%170.4M | 60.87%165.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.31%134.58M | -2.31%134.58M | -29.37%138.42M | -29.38%138.2M | -29.38%137.98M | -29.38%137.77M | -29.38%137.77M | --195.98M | --195.68M | --195.38M |
-Long term debt | -2.31%134.58M | -2.31%134.58M | -29.37%138.42M | -29.38%138.2M | -29.38%137.98M | -29.38%137.77M | -29.38%137.77M | --195.98M | --195.68M | --195.38M |
Other non current liabilities | 3.24%14.26M | 3.24%14.26M | -6.76%16.06M | 10.74%17.33M | -77.40%11.72M | -69.60%13.81M | -69.60%13.81M | 65.36%17.23M | 686.78%15.65M | 2,354.14%51.86M |
Total non current liabilities | -1.81%148.84M | -1.81%148.84M | -27.55%154.48M | -26.40%155.53M | -39.45%149.7M | -36.98%151.58M | -36.98%151.58M | 1,946.75%213.21M | 10,524.94%211.33M | 11,600.76%247.24M |
Total liabilities | -2.10%337.67M | -2.10%337.67M | -14.61%340.72M | -16.99%316.87M | -26.91%301.85M | -20.13%344.9M | -20.13%344.9M | 117.41%399.02M | 257.76%381.73M | 292.76%413M |
Shareholders'equity | ||||||||||
Share capital | 5.56%38K | 5.56%38K | 2.78%37K | 2.78%37K | 2.78%37K | 2.86%36K | 2.86%36K | 2.86%36K | 9.09%36K | 9.09%36K |
-common stock | 5.56%38K | 5.56%38K | 2.78%37K | 2.78%37K | 2.78%37K | 2.86%36K | 2.86%36K | 2.86%36K | 9.09%36K | 9.09%36K |
Retained earnings | -15.79%-429.9M | -15.79%-429.9M | -17.58%-442.07M | -12.51%-417.53M | -3.73%-394.23M | -7.60%-371.27M | -7.60%-371.27M | -12.20%-375.98M | -14.66%-371.1M | -22.24%-380.08M |
Paid-in capital | 3.74%468.02M | 3.74%468.02M | 3.28%460.83M | 3.99%458.39M | 4.54%455.76M | 4.53%451.16M | 4.53%451.16M | 0.75%446.18M | 9.17%440.81M | 9.92%435.95M |
Gains losses not affecting retained earnings | 86.84%-10K | 86.84%-10K | -116.73%-90K | -489.62%-1.84M | -1,079.07%-842K | 26.92%-76K | 26.92%-76K | 463.51%538K | 546.58%472K | 17.81%86K |
Total stockholders'equity | -52.23%38.15M | -52.23%38.15M | -73.57%18.7M | -44.39%39.05M | 8.43%60.72M | -7.69%79.85M | -7.69%79.85M | -34.27%70.77M | -12.47%70.22M | -34.73%56M |
Total equity | -52.23%38.15M | -52.23%38.15M | -73.57%18.7M | -44.39%39.05M | 8.43%60.72M | -7.69%79.85M | -7.69%79.85M | -34.27%70.77M | -12.47%70.22M | -34.73%56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data