US Stock MarketDetailed Quotes

VCEL Vericel

Watchlist
  • 46.050
  • +0.600+1.32%
Close Apr 26 16:00 ET
  • 45.780
  • -0.270-0.59%
Post 17:33 ET
2.23BMarket Cap-657857P/E (TTM)

Vericel Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
99.64%35.31M
44.60%10.09M
74.81%7.17M
224.40%10.2M
126.64%7.86M
-39.09%17.69M
-33.89%6.98M
12.85%4.1M
-34.10%3.14M
-65.62%3.47M
Net income from continuing operations
80.96%-3.18M
119.40%12.99M
44.35%-3.66M
43.99%-5.02M
-5.70%-7.5M
-123.65%-16.71M
30.58%5.92M
-33.38%-6.58M
-136.74%-8.96M
-115.60%-7.09M
Depreciation and amortization
16.35%4.63M
10.59%1.15M
13.81%1.15M
11.00%1.17M
32.65%1.16M
34.27%3.98M
33.21%1.04M
49.34%1.01M
51.80%1.06M
7.64%873K
Other non cash items
45.92%6.32M
60.24%1.85M
86.78%1.88M
29.51%1.41M
9.07%1.18M
-2.14%4.33M
16.63%1.16M
-9.12%1.01M
-7.46%1.09M
-6.17%1.08M
Change In working capital
64.64%-3.96M
-47.18%-12.78M
134.74%156K
527.30%4.09M
509.12%4.58M
-82.14%-11.21M
-128.01%-8.69M
78.09%-449K
78.36%-956K
-127.15%-1.12M
-Change in receivables
-29.83%-11.82M
-52.14%-18.63M
-123.10%-1.41M
102.21%40K
46.54%8.18M
-210.33%-9.1M
-43.58%-12.24M
-122.40%-632K
30.69%-1.81M
3.72%5.58M
-Change in inventory
211.29%2.9M
-162.72%-466K
257.75%1.26M
196.31%1.49M
161.35%616K
35.28%-2.61M
330.75%743K
-700.00%-800K
41.45%-1.54M
-3.93%-1M
-Change in payables and accrued expense
13.74%4.07M
68.89%6.28M
-250.00%-939K
-34.54%2.09M
15.18%-3.35M
-15.58%3.58M
-29.57%3.72M
128.81%626K
986.05%3.19M
-567.26%-3.95M
-Change in other current assets
-211.13%-1.73M
-181.42%-1.11M
-196.74%-386K
-277.46%-504K
131.05%263K
-57.79%-557K
-189.32%-393K
121.78%399K
-79.10%284K
-164.69%-847K
-Change in other current liabilities
199.45%2.51M
317.52%1.11M
3,890.48%1.59M
187.41%944K
-25.75%-1.13M
18.11%-2.53M
24.85%-508K
94.52%-42K
-31.23%-1.08M
-9.26%-897K
-Change in other working capital
--100K
--35K
--37K
----
----
----
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
99.64%35.31M
44.60%10.09M
74.81%7.17M
224.40%10.2M
126.64%7.86M
-39.09%17.69M
-33.89%6.98M
12.85%4.1M
-34.10%3.14M
-65.62%3.47M
Investing cash flow
Cash flow from continuing investing activities
91.36%-3.13M
62.78%-8.09M
663.01%4.57M
19.65%-2.41M
126.24%2.8M
-934.16%-36.21M
-1,252.73%-21.73M
69.15%-811K
79.94%-3M
-187.55%-10.67M
Capital expenditure reported
-163.47%-20.01M
-596.44%-7.84M
-366.22%-6.57M
-111.81%-4.2M
54.14%-1.41M
4.03%-7.6M
---1.13M
---1.41M
---1.98M
---3.08M
Net intangibles purchase and sale
---7.5M
--0
--0
--0
---7.5M
--0
--0
--0
--0
--0
Net investment purchase and sale
185.23%24.38M
98.77%-253K
1,762.04%11.14M
275.98%1.79M
254.36%11.71M
-748.16%-28.61M
-816.41%-20.6M
460.24%598K
92.08%-1.02M
-152.23%-7.59M
Cash from discontinued investing activities
Investing cash flow
91.36%-3.13M
62.78%-8.09M
663.01%4.57M
19.65%-2.41M
126.24%2.8M
-934.16%-36.21M
-1,252.73%-21.73M
69.15%-811K
79.94%-3M
-187.55%-10.67M
Financing cash flow
Cash flow from continuing financing activities
246.22%3.62M
116.03%1.31M
423.40%1.01M
379.92%1.2M
-78.73%107K
-88.61%1.05M
-54.88%605K
-117.46%-312K
-93.41%249K
-77.76%503K
Net common stock issuance
64.29%6M
126.47%1.39M
34.62%1.12M
70.64%1.27M
51.88%2.23M
-67.35%3.65M
-58.73%612K
-60.14%829K
-80.57%746K
-61.25%1.47M
Net other financing activities
8.63%-2.38M
-1,028.57%-79K
90.62%-107K
84.31%-78K
-120.17%-2.12M
-29.51%-2.61M
95.07%-7K
-289.42%-1.14M
-742.37%-497K
36.67%-962K
Cash from discontinued financing activities
Financing cash flow
246.22%3.62M
116.03%1.31M
423.40%1.01M
379.92%1.2M
-78.73%107K
-88.61%1.05M
-54.88%605K
-117.46%-312K
-93.41%249K
-77.76%503K
Net cash flow
Beginning cash position
-25.49%51.07M
28.13%83.56M
13.78%70.82M
-0.01%61.83M
-25.49%51.07M
102.60%68.54M
19.09%65.22M
19.75%62.24M
5.96%61.84M
102.60%68.54M
Current changes in cash
304.87%35.8M
123.36%3.31M
327.94%12.74M
2,174.18%8.98M
260.75%10.77M
-150.34%-17.47M
-202.70%-14.15M
6.66%2.98M
106.18%395K
-127.30%-6.7M
End cash Position
70.10%86.87M
70.10%86.87M
28.13%83.56M
13.78%70.82M
-0.01%61.83M
-25.49%51.07M
-25.49%51.07M
19.09%65.22M
19.75%62.24M
5.96%61.84M
Free cash flow
-22.72%7.8M
-61.52%2.25M
-77.71%600K
416.35%6M
-372.09%-1.05M
-52.23%10.09M
-38.81%5.85M
129.89%2.69M
-56.17%1.16M
-95.00%387K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 99.64%35.31M44.60%10.09M74.81%7.17M224.40%10.2M126.64%7.86M-39.09%17.69M-33.89%6.98M12.85%4.1M-34.10%3.14M-65.62%3.47M
Net income from continuing operations 80.96%-3.18M119.40%12.99M44.35%-3.66M43.99%-5.02M-5.70%-7.5M-123.65%-16.71M30.58%5.92M-33.38%-6.58M-136.74%-8.96M-115.60%-7.09M
Depreciation and amortization 16.35%4.63M10.59%1.15M13.81%1.15M11.00%1.17M32.65%1.16M34.27%3.98M33.21%1.04M49.34%1.01M51.80%1.06M7.64%873K
Other non cash items 45.92%6.32M60.24%1.85M86.78%1.88M29.51%1.41M9.07%1.18M-2.14%4.33M16.63%1.16M-9.12%1.01M-7.46%1.09M-6.17%1.08M
Change In working capital 64.64%-3.96M-47.18%-12.78M134.74%156K527.30%4.09M509.12%4.58M-82.14%-11.21M-128.01%-8.69M78.09%-449K78.36%-956K-127.15%-1.12M
-Change in receivables -29.83%-11.82M-52.14%-18.63M-123.10%-1.41M102.21%40K46.54%8.18M-210.33%-9.1M-43.58%-12.24M-122.40%-632K30.69%-1.81M3.72%5.58M
-Change in inventory 211.29%2.9M-162.72%-466K257.75%1.26M196.31%1.49M161.35%616K35.28%-2.61M330.75%743K-700.00%-800K41.45%-1.54M-3.93%-1M
-Change in payables and accrued expense 13.74%4.07M68.89%6.28M-250.00%-939K-34.54%2.09M15.18%-3.35M-15.58%3.58M-29.57%3.72M128.81%626K986.05%3.19M-567.26%-3.95M
-Change in other current assets -211.13%-1.73M-181.42%-1.11M-196.74%-386K-277.46%-504K131.05%263K-57.79%-557K-189.32%-393K121.78%399K-79.10%284K-164.69%-847K
-Change in other current liabilities 199.45%2.51M317.52%1.11M3,890.48%1.59M187.41%944K-25.75%-1.13M18.11%-2.53M24.85%-508K94.52%-42K-31.23%-1.08M-9.26%-897K
-Change in other working capital --100K--35K--37K----------------------------
Cash from discontinued investing activities
Operating cash flow 99.64%35.31M44.60%10.09M74.81%7.17M224.40%10.2M126.64%7.86M-39.09%17.69M-33.89%6.98M12.85%4.1M-34.10%3.14M-65.62%3.47M
Investing cash flow
Cash flow from continuing investing activities 91.36%-3.13M62.78%-8.09M663.01%4.57M19.65%-2.41M126.24%2.8M-934.16%-36.21M-1,252.73%-21.73M69.15%-811K79.94%-3M-187.55%-10.67M
Capital expenditure reported -163.47%-20.01M-596.44%-7.84M-366.22%-6.57M-111.81%-4.2M54.14%-1.41M4.03%-7.6M---1.13M---1.41M---1.98M---3.08M
Net intangibles purchase and sale ---7.5M--0--0--0---7.5M--0--0--0--0--0
Net investment purchase and sale 185.23%24.38M98.77%-253K1,762.04%11.14M275.98%1.79M254.36%11.71M-748.16%-28.61M-816.41%-20.6M460.24%598K92.08%-1.02M-152.23%-7.59M
Cash from discontinued investing activities
Investing cash flow 91.36%-3.13M62.78%-8.09M663.01%4.57M19.65%-2.41M126.24%2.8M-934.16%-36.21M-1,252.73%-21.73M69.15%-811K79.94%-3M-187.55%-10.67M
Financing cash flow
Cash flow from continuing financing activities 246.22%3.62M116.03%1.31M423.40%1.01M379.92%1.2M-78.73%107K-88.61%1.05M-54.88%605K-117.46%-312K-93.41%249K-77.76%503K
Net common stock issuance 64.29%6M126.47%1.39M34.62%1.12M70.64%1.27M51.88%2.23M-67.35%3.65M-58.73%612K-60.14%829K-80.57%746K-61.25%1.47M
Net other financing activities 8.63%-2.38M-1,028.57%-79K90.62%-107K84.31%-78K-120.17%-2.12M-29.51%-2.61M95.07%-7K-289.42%-1.14M-742.37%-497K36.67%-962K
Cash from discontinued financing activities
Financing cash flow 246.22%3.62M116.03%1.31M423.40%1.01M379.92%1.2M-78.73%107K-88.61%1.05M-54.88%605K-117.46%-312K-93.41%249K-77.76%503K
Net cash flow
Beginning cash position -25.49%51.07M28.13%83.56M13.78%70.82M-0.01%61.83M-25.49%51.07M102.60%68.54M19.09%65.22M19.75%62.24M5.96%61.84M102.60%68.54M
Current changes in cash 304.87%35.8M123.36%3.31M327.94%12.74M2,174.18%8.98M260.75%10.77M-150.34%-17.47M-202.70%-14.15M6.66%2.98M106.18%395K-127.30%-6.7M
End cash Position 70.10%86.87M70.10%86.87M28.13%83.56M13.78%70.82M-0.01%61.83M-25.49%51.07M-25.49%51.07M19.09%65.22M19.75%62.24M5.96%61.84M
Free cash flow -22.72%7.8M-61.52%2.25M-77.71%600K416.35%6M-372.09%-1.05M-52.23%10.09M-38.81%5.85M129.89%2.69M-56.17%1.16M-95.00%387K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg