(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.24%144.09M | -86.11%6.02M | -20.73%39.75M | 105.58%63.78M | -49.37%34.54M | -0.40%192.73M | 1,158.36%43.34M | 17.01%50.15M | -51.50%31.02M | -18.03%68.22M |
Net income from continuing operations | -26.01%108.26M | -91.23%3.5M | -24.70%32.62M | 13.85%33.73M | 14.76%38.41M | 4.82%146.32M | -3.88%39.9M | 17.61%43.32M | 0.58%29.63M | 5.29%33.47M |
Operating gains losses | -8.96%-9.15M | -0.71%-1.98M | 146.23%2.12M | -253.32%-8.67M | 87.32%-613K | -127.49%-8.4M | 59.99%-1.97M | 115.39%861K | -5.00%-2.46M | -111.14%-4.84M |
Depreciation and amortization | 4.38%19.49M | -1.74%4.59M | 5.15%4.86M | 5.48%5.28M | 8.82%4.76M | 18.67%18.67M | 24.29%4.67M | 1.40%4.62M | 36.88%5M | 16.28%4.38M |
Deferred tax | 53.21%-2.65M | ---- | ---- | ---- | ---- | -221.84%-5.66M | ---- | ---- | ---- | ---- |
Other non cashItems | -713.87%-43.38M | -864.06%-25.89M | -149.22%-11.28M | 161.63%15.64M | -363.28%-21.86M | 180.20%7.07M | 81.54%-2.69M | 33.43%-4.53M | -42.93%5.98M | 303.55%8.3M |
Change in working capital | -3.11%-7.85M | -54.28%-9.49M | 108.59%422K | 103.90%824K | -98.41%390K | -166.11%-7.62M | 73.15%-6.15M | -138.16%-4.91M | -206.31%-21.15M | 1,387.00%24.6M |
-Change in payables and accrued expense | -25.25%36.97M | -94.91%390K | 40.31%28.96M | 126.86%3.65M | -88.55%3.98M | 6,778.58%49.46M | 168.58%7.66M | 28.45%20.64M | -418.67%-13.57M | 511.63%34.73M |
-Change in other current assets | 20.24%-44.48M | 25.72%-9.91M | -9.47%-28.05M | 52.13%-3.41M | 67.80%-3.12M | -600.67%-55.77M | -8.34%-13.35M | -843.61%-25.62M | -145.58%-7.12M | -191.79%-9.69M |
-Change in other working capital | 74.12%-337K | 107.30%34K | -834.33%-492K | 228.73%587K | -4.25%-466K | -284.07%-1.3M | -179.39%-466K | 114.05%67K | -3,357.14%-456K | 3.46%-447K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -25.24%144.09M | -86.11%6.02M | -20.73%39.75M | 105.58%63.78M | -49.37%34.54M | -0.40%192.73M | 1,158.36%43.34M | 17.01%50.15M | -51.50%31.02M | -18.03%68.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.02%-47.5M | 71.44%-122.4M | 146.11%183.17M | 95.86%-41.76M | 88.22%-66.51M | -193.90%-2.4B | -18,361.82%-428.61M | -3.74%-397.28M | -386.19%-1.01B | -147.38%-564.78M |
Net investment purchase and sale | 119.75%78.47M | -916.65%-147.47M | 968.87%122.55M | 89.41%-17.46M | 151.15%120.86M | -395.49%-397.28M | -57.69%18.06M | 65.60%-14.11M | -325.15%-164.96M | -448.71%-236.27M |
Net proceeds payment for loan | 94.09%-124.12M | 105.82%25.91M | 112.80%61.97M | 97.08%-24.62M | 42.76%-187.38M | -261.03%-2.1B | -5,484.21%-445.27M | -96.30%-484.26M | -431.46%-842.85M | -77.36%-327.38M |
Net PPE purchase and sale | 59.87%-1.85M | 39.88%-835K | -12.53%-1.36M | 135.60%319K | 101.59%18K | -573.36%-4.62M | -125.21%-1.39M | -119.41%-1.21M | 91.11%-896K | -70.95%-1.13M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.02%-47.5M | 71.44%-122.4M | 146.11%183.17M | 95.86%-41.76M | 88.22%-66.51M | -193.90%-2.4B | -18,361.82%-428.61M | -3.74%-397.28M | -386.19%-1.01B | -147.38%-564.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.74%96.4M | -91.73%32.04M | -146.83%-173.43M | -119.90%-166.49M | -39.51%404.29M | 193.18%2.26B | 168.54%387.45M | 105.98%370.31M | 1,177.58%836.83M | 74.83%668.36M |
Change in federal funds and securities sold for repurchase | --0 | --0 | --0 | --0 | --0 | -320.66%-4.07M | -248.02%-2.39M | -237.58%-886K | -78.16%-1.72M | 67.93%927K |
Increase decrease in deposit | -30.89%1.22B | -61.90%142.79M | 317.17%962.62M | -68.29%199.19M | -116.82%-88.48M | 106.66%1.76B | 102.11%374.8M | 15.43%230.75M | 745.03%628.12M | 34.25%525.99M |
Net issuance payments of debt | -370.48%-1.08B | -500.00%-100M | -843.27%-1.13B | -260.74%-355M | 225,346.43%505M | 1,230.50%397.44M | 171.35%25M | 388,197.44%151.36M | 566,397.44%220.86M | 674.36%224K |
Net commonstock issuance | --0 | --0 | --0 | --0 | --0 | 1,095.65%154.42M | --546K | --0 | --0 | 3,876.85%153.87M |
Cash dividends paid | -2.43%-43.32M | 0.21%-10.77M | -0.65%-10.86M | -0.54%-10.85M | -9.32%-10.84M | -15.72%-42.29M | -9.40%-10.79M | -8.93%-10.79M | -28.28%-10.79M | -18.60%-9.91M |
Proceeds from stock option exercised by employees | -20.34%924K | -79.17%121K | 195.00%38K | -55.66%231K | 444.90%534K | -82.09%1.16M | -73.73%581K | -105.58%-40K | -22.24%521K | -96.60%98K |
Net other financing activities | 31.40%-2.31M | 66.67%-99K | -205.41%-226K | 63.87%-56K | 32.11%-1.93M | -363.86%-3.36M | -275.95%-297K | 22.92%-74K | -89.02%-155K | -506.20%-2.84M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.74%96.4M | -91.73%32.04M | -146.83%-173.43M | -119.90%-166.49M | -39.51%404.29M | 193.18%2.26B | 168.54%387.45M | 105.98%370.31M | 1,177.58%836.83M | 74.83%668.36M |
Net cash flow | ||||||||||
Beginning cash position | 14.82%436.08M | 64.42%713.41M | 61.65%663.92M | 46.56%808.4M | 14.82%436.08M | 64.53%379.78M | 88.89%433.9M | 5.30%410.72M | 17.85%551.57M | 64.53%379.78M |
Current changes in cash | 242.82%192.99M | -3,969.04%-84.35M | 113.48%49.49M | -2.57%-144.47M | 116.73%372.32M | -62.21%56.29M | -98.55%2.18M | 114.46%23.18M | -80.58%-140.86M | -27.58%171.79M |
End cash position | 44.26%629.06M | 44.26%629.06M | 64.42%713.41M | 61.65%663.92M | 46.56%808.4M | 14.82%436.08M | 14.82%436.08M | 88.89%433.9M | 5.30%410.72M | 17.85%551.57M |
Free cash flow | -24.39%142.23M | -87.64%5.18M | -20.86%38.73M | 111.70%63.78M | -48.52%34.54M | 4.55%188.11M | 2,066.79%41.95M | 17.84%48.94M | -44.09%30.13M | -18.74%67.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data