(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.15%-23.7M | 33.10%-3.48M | -10.68%-7.7M | -60.92%-5.55M | -119.33%-6.97M | -71.56%-18.79M | -75.84%-5.2M | -6.96M | -3.45M | -38.57%-3.18M |
Net income from continuing operations | -84.69%-25.65M | 17.27%-6.03M | -576.60%-6.78M | -59.02%-6.53M | -61.01%-6.32M | -8.74%-13.89M | -101.22%-7.28M | --1.42M | ---4.1M | -31.37%-3.92M |
Operating gains losses | --121K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -6.30%357K | -10.91%98K | -29.70%71K | -8.05%80K | 30.12%108K | 10.43%381K | 32.53%110K | --101K | --87K | -5.68%83K |
Other non cash items | 113.08%904K | 227.12%75K | 110.15%701K | 603.70%190K | -329.63%-62K | -1,002.55%-6.91M | -326.92%-59K | ---6.91M | --27K | 258.82%27K |
Change In working capital | -482.54%-1.29M | -3.66%1.79M | -12.05%-2.2M | 23.81%182K | -456.71%-1.06M | -22.48%338K | 1,488.89%1.86M | ---1.97M | --147K | 71.26%298K |
-Change in prepaid assets | 155.46%264K | 1,023.42%3.55M | -229.95%-2.02M | -830.83%-1.12M | -150.82%-153K | -566.67%-476K | 364.71%316K | ---611K | ---120K | -208.93%-61K |
-Change in payables and accrued expense | -291.28%-1.56M | -214.00%-1.76M | 86.20%-187K | 386.52%1.3M | -353.48%-910K | 143.71%814K | 3,048.98%1.54M | ---1.36M | --267K | 209.48%359K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.15%-23.7M | 33.10%-3.48M | -10.68%-7.7M | -60.92%-5.55M | -119.33%-6.97M | -71.56%-18.79M | -75.84%-5.2M | ---6.96M | ---3.45M | -38.57%-3.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -162.43%-887K | -1,712.20%-743K | 65.19%-63K | 48.84%-44K | -23.33%-37K | 40.91%-338K | 83.98%-41K | -181K | -86K | 76.92%-30K |
Net PPE purchase and sale | -162.43%-887K | -734.83%-743K | 52.63%-63K | 48.84%-44K | -23.33%-37K | 40.91%-338K | 65.23%-89K | ---133K | ---86K | 76.92%-30K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -162.43%-887K | -1,712.20%-743K | 65.19%-63K | 48.84%-44K | -23.33%-37K | 40.91%-338K | 83.98%-41K | ---181K | ---86K | 76.92%-30K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.79%133K | 23K | -99.81%103K | -41.67%7K | 0 | 445.52%63.39M | 0 | 55.38M | 12K | 265.34%8M |
Net common stock issuance | 731.25%133K | ---- | ---- | -41.67%7K | --0 | -99.86%16K | ---- | ---- | --12K | -99.95%1K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --63.37M | --0 | --55.37M | --0 | --8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.79%133K | --23K | -99.81%103K | -41.67%7K | --0 | 445.52%63.39M | --0 | --55.38M | --12K | 265.34%8M |
Net cash flow | ||||||||||
Beginning cash position | 2,032.32%46.44M | -49.33%26.19M | 881.22%33.85M | 465.60%39.44M | 2,032.32%46.44M | 4.66%2.18M | 4,294.90%51.68M | --3.45M | --6.97M | 4.66%2.18M |
Current changes in cash | -155.24%-24.45M | 19.89%-4.2M | -115.88%-7.66M | -58.59%-5.59M | -246.05%-7M | 45,534.02%44.27M | -623.35%-5.24M | --48.24M | ---3.52M | 2,166.81%4.8M |
Effect of exchange rate changes | 400.00%3K | 200.00%6K | 0.00%-3K | --0 | --0 | ---1K | --2K | ---3K | --0 | --0 |
End cash Position | -52.65%21.99M | -52.65%21.99M | -49.33%26.19M | 881.22%33.85M | 465.60%39.44M | 2,032.32%46.44M | 2,032.32%46.44M | --51.68M | --3.45M | 277.12%6.97M |
Free cash flow | -28.55%-24.59M | 19.45%-4.22M | -8.75%-7.77M | -58.25%-5.59M | -118.43%-7M | -65.97%-19.13M | -63.11%-5.24M | ---7.14M | ---3.54M | -32.37%-3.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data