(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.18%20.65M | -54.18%20.65M | -51.98%24.82M | 841.62%32.49M | 446.01%38.07M | 1,969.61%45.08M | 1,969.61%45.08M | --51.68M | --3.45M | --6.97M |
-Cash and cash equivalents | -54.18%20.65M | -54.18%20.65M | -51.98%24.82M | 841.62%32.49M | 446.01%38.07M | 1,969.61%45.08M | 1,969.61%45.08M | --51.68M | --3.45M | --6.97M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.78M | --472K | --352K |
Other current assets | -1.79%2.41M | -1.79%2.41M | --5.86M | --3.74M | --2.61M | 742.61%2.45M | 742.61%2.45M | ---- | ---- | ---- |
Total current assets | -51.48%23.06M | -51.48%23.06M | -43.66%30.68M | 823.56%36.22M | 455.41%40.68M | 1,824.99%47.53M | 1,824.99%47.53M | --54.46M | --3.92M | --7.33M |
Non current assets | ||||||||||
Net PPE | 988.48%21.35M | 988.48%21.35M | 821.04%21.18M | 848.10%21.76M | -10.18%2.26M | -29.56%1.96M | -29.56%1.96M | --2.3M | --2.3M | --2.52M |
-Gross PPE | 444.08%23.79M | 444.08%23.79M | 418.34%23.85M | 441.65%24.36M | 89.98%4.78M | -9.20%4.37M | -9.20%4.37M | --4.6M | --4.5M | --2.52M |
-Accumulated depreciation | -1.29%-2.44M | -1.29%-2.44M | -15.99%-2.67M | -18.03%-2.6M | ---2.52M | -18.71%-2.41M | -18.71%-2.41M | ---2.3M | ---2.2M | ---- |
Non current prepaid assets | -81.09%52K | -81.09%52K | -66.41%87K | 30.00%260K | 35.50%271K | 37.50%275K | 37.50%275K | --259K | --200K | --200K |
Other non current assets | -2.05%1.34M | -2.05%1.34M | --1.37M | --1.37M | --1.37M | --1.37M | --1.37M | ---- | ---- | ---- |
Total non current assets | 531.18%22.74M | 531.18%22.74M | 784.60%22.64M | 837.27%23.39M | 43.50%3.9M | 20.71%3.6M | 20.71%3.6M | --2.56M | --2.5M | --2.72M |
Total assets | -10.43%45.8M | -10.43%45.8M | -6.49%53.32M | 828.89%59.61M | 344.02%44.58M | 837.65%51.13M | 837.65%51.13M | --57.02M | --6.42M | --10.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -53.95%542K | -53.95%542K | -3.96%1.89M | 208.85%1.99M | 57.72%746K | 318.86%1.18M | 318.86%1.18M | --1.97M | --644K | --473K |
-accounts payable | -53.95%542K | -53.95%542K | -3.96%1.89M | 208.85%1.99M | 57.72%746K | 318.86%1.18M | 318.86%1.18M | --1.97M | --644K | --473K |
Current accrued expenses | -15.65%3.4M | -15.65%3.4M | 88.34%3.49M | 216.84%3.67M | 256.78%3.79M | 350.61%4.03M | 350.61%4.03M | --1.85M | --1.16M | --1.06M |
Current debt and capital lease obligation | 44.82%1.38M | 44.82%1.38M | 10.70%1.38M | -21.94%861K | -9.24%913K | 4.95%955K | 4.95%955K | --1.24M | --1.1M | --1.01M |
-Current capital lease obligation | 44.82%1.38M | 44.82%1.38M | 10.70%1.38M | -21.94%861K | -9.24%913K | 4.95%955K | 4.95%955K | --1.24M | --1.1M | --1.01M |
Current liabilities | -16.11%5.72M | -16.11%5.72M | 32.26%7.43M | 143.92%7.09M | 130.74%5.86M | 227.04%6.82M | 227.04%6.82M | --5.62M | --2.91M | --2.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --19.31M | --19.31M | 46,754.76%19.68M | 6,036.28%20.13M | -43.44%349K | --0 | --0 | --42K | --328K | --617K |
-Long term capital lease obligation | --19.31M | --19.31M | 46,754.76%19.68M | 6,036.28%20.13M | -43.44%349K | --0 | --0 | --42K | --328K | --617K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8M | --8M |
Total non current liabilities | --19.31M | --19.31M | 46,754.76%19.68M | 141.68%20.13M | -95.95%349K | --0 | --0 | --42K | --8.33M | --8.62M |
Total liabilities | 266.99%25.04M | 266.99%25.04M | 378.84%27.11M | 142.26%27.21M | -44.33%6.21M | 128.31%6.82M | 128.31%6.82M | --5.66M | --11.23M | --11.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | -100.00%5K | -99.99%5K | 99.54%109.05M | -99.99%5K | -99.99%5K | --109.05M | --54.66M | --54.65M |
-common stock | 0.00%5K | 0.00%5K | -100.00%5K | -99.99%5K | 99.54%109.05M | -99.99%5K | -99.99%5K | --109.05M | --54.66M | --54.65M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Retained earnings | -35.24%-98.44M | -35.24%-98.44M | -41.08%-92.41M | -27.95%-85.63M | -25.92%-79.1M | -23.58%-72.79M | -23.58%-72.79M | ---65.5M | ---66.93M | ---62.82M |
Paid-in capital | 1.71%119.05M | 1.71%119.05M | 1,412.73%118.57M | 1,483.91%117.95M | 18.79%8.38M | 1,643.69%117.05M | 1,643.69%117.05M | --7.84M | --7.45M | --7.05M |
Gains losses not affecting retained earnings | 300.00%140K | 300.00%140K | 276.92%46K | --65K | --44K | --35K | --35K | ---26K | ---- | ---- |
Total stockholders'equity | -53.14%20.76M | -53.14%20.76M | -48.97%26.21M | 772.63%32.39M | 3,531.84%38.37M | 1,697.48%44.31M | 1,697.48%44.31M | --51.36M | ---4.82M | ---1.12M |
Total equity | -53.14%20.76M | -53.14%20.76M | -48.97%26.21M | 772.63%32.39M | 3,531.84%38.37M | 1,697.48%44.31M | 1,697.48%44.31M | --51.36M | ---4.82M | ---1.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data