(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.36%-202.75M | -18.06%-65.91M | 20.03%-71.4M | 43.98%-41.11M | 9.40%-24.33M | -419.03%-245.34M | -238.02%-55.83M | -59.05%-89.29M | -262.95%-73.38M | -156.46%-26.85M |
Net income from continuing operations | 29.21%-101.43M | 27.25%-32.16M | -147.26%-34.23M | 88.37%-16.92M | 30.39%-18.13M | -95.14%-143.28M | -125.62%-44.2M | 145.39%72.42M | -147.80%-145.45M | 6.00%-26.04M |
Operating gains losses | 95.24%-1.09M | ---- | ---- | ---- | ---- | -219.73%-22.9M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -16.41%17.58M | ---- | ---- | ---- | ---- | 47.30%21.04M | ---- | ---- | ---- | ---- |
Deferred tax | 282.29%2.8M | ---- | ---- | ---- | ---- | -144.57%-1.54M | ---- | ---- | ---- | ---- |
Other non cash items | -35.19%21.31M | -136.79%-5.56M | -80.20%18.51M | 99.89%-79K | 221.90%8.44M | 543.48%32.88M | 150.76%15.1M | 184.95%93.49M | -1,540.89%-68.79M | -211.05%-6.92M |
Change In working capital | 0.63%-145.06M | -32.72%-51.55M | 80.96%-50.73M | -118.70%-28.58M | -320.90%-14.2M | -252.89%-145.98M | 74.73%-38.84M | -382.79%-266.4M | 80.58%152.83M | -90.86%6.43M |
-Change in receivables | -123.02%-2.86M | ---- | ---- | ---- | ---- | 158.09%12.4M | ---- | ---- | ---- | ---- |
-Change in inventory | -110.88%-9.17M | ---- | ---- | ---- | ---- | 191.18%84.22M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -23.80%-17.4M | ---- | ---- | ---- | ---- | -139.88%-14.05M | ---- | ---- | ---- | ---- |
-Change in other current assets | -101.75%-192K | ---- | ---- | ---- | ---- | 5,560.31%10.98M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 6.44%-111.98M | ---- | ---- | ---- | ---- | -188.88%-119.69M | ---- | ---- | ---- | ---- |
-Change in other working capital | 97.10%-3.47M | 808.79%90.05M | 6.78%-95.86M | 254.18%16.55M | -320.90%-14.2M | -406.39%-119.84M | 93.95%-12.7M | -33,706.54%-102.84M | -106.01%-10.73M | -90.86%6.43M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.36%-202.74M | -18.06%-65.91M | 20.03%-71.4M | 43.98%-41.11M | 9.40%-24.33M | -419.04%-245.34M | -238.03%-55.83M | -86.81%-89.29M | -300.00%-73.38M | -156.46%-26.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.15%-20.58M | -148.30%-16.32M | 136.39%2.36M | 53.11%-3.07M | 62.31%-3.56M | 68.80%-29.05M | 71.74%-6.57M | 78.34%-6.49M | 71.60%-6.55M | 43.95%-9.45M |
Net PPE purchase and sale | 51.71%-14.12M | 14.22%-5.81M | 81.75%-1.19M | 49.63%-3.31M | 59.36%-3.81M | 68.30%-29.24M | 70.88%-6.77M | 78.14%-6.51M | 71.25%-6.57M | 42.54%-9.39M |
Net intangibles purchase and sale | -6.58%-81K | ---42K | ---27K | ---12K | --0 | 91.93%-76K | --0 | --0 | --0 | 86.00%-76K |
Net business purchase and sale | ---10.95M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | --3.36M | --0 | --3.36M | ---- | ---- | ---- | ---- | ---- | ---2K | --1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.15%-20.59M | -148.30%-16.32M | 136.40%2.36M | 53.11%-3.07M | 62.31%-3.56M | 68.80%-29.05M | 71.74%-6.57M | 78.34%-6.49M | 71.59%-6.55M | 43.96%-9.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -70.68%63.08M | -60.48%36.94M | 114.21%35.61M | -105.44%-5.66M | -488.59%-3.82M | 39.23%215.12M | 17.04%93.49M | 504.40%16.63M | 29.55%104.02M | 163.31%982K |
Net issuance payments of debt | 120.03%75.89M | 12,917.57%40.75M | 100.66%38.98M | -118.63%-2.9M | -11.74%-933K | 983.91%34.49M | 15,550.00%313K | 2,084.17%19.43M | 747.57%15.59M | -61.20%-835K |
Net common stock issuance | -100.13%-240K | --0 | 114.52%45K | -100.10%-91K | -105.21%-194K | 13.80%189.84M | 17.52%95.84M | -167.24%-310K | 9.10%90.58M | 57.68%3.73M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | --1K | --2K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -70.68%63.08M | -60.48%36.94M | 114.23%35.61M | -105.44%-5.66M | -488.59%-3.82M | 39.23%215.12M | 17.04%93.49M | 504.38%16.62M | 29.56%104.02M | 163.35%982K |
Net cash flow | ||||||||||
Beginning cash position | -17.34%286.53M | -34.40%171.25M | -39.20%204.41M | -18.24%254.49M | -17.34%286.53M | 69.59%346.64M | 5.28%261.04M | 1.96%336.23M | 31.94%311.26M | 69.59%346.64M |
Current changes in cash | -170.31%-160.25M | -245.69%-45.28M | 57.77%-33.43M | -306.79%-49.84M | 10.23%-31.7M | -142.87%-59.28M | -67.99%31.08M | 3.36%-79.15M | -74.34%24.1M | -221.14%-35.32M |
Effect of exchange rate changes | 75.36%-204K | 104.20%111K | -74.88%267K | -127.74%-238K | -221.50%-344K | -120.91%-828K | -261.49%-2.64M | 1,196.34%1.06M | 1,146.34%858K | -104.60%-107K |
End cash Position | -56.00%126.08M | -56.00%126.08M | -34.40%171.25M | -39.20%204.41M | -18.24%254.49M | -17.34%286.53M | -17.34%286.53M | 5.28%261.04M | 1.96%336.23M | 31.94%311.26M |
Free cash flow | 20.97%-217.06M | -14.74%-71.83M | 24.20%-72.62M | 44.38%-44.47M | 22.50%-28.14M | -1,588.17%-274.67M | -464.20%-62.6M | -23.19%-95.81M | -686.53%-79.94M | -218.35%-36.31M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data