(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.00%126.08M | -56.00%126.08M | -34.40%171.25M | -39.20%204.41M | --254.49M | -17.34%286.53M | --286.53M | --261.04M | 1.96%336.18M | 69.59%346.64M |
-Cash and cash equivalents | -56.00%126.08M | -56.00%126.08M | -34.40%171.25M | -39.20%204.41M | --254.49M | -17.34%286.53M | --286.53M | --261.04M | 1.96%336.18M | 69.59%346.64M |
Receivables | 74.15%41.65M | 74.15%41.65M | -23.19%44.35M | 107.17%33.67M | --27.02M | -45.67%23.91M | --23.91M | --57.73M | -9.75%16.25M | 128.86%44.01M |
-Accounts receivable | 74.15%41.65M | 74.15%41.65M | -23.19%44.35M | 107.17%33.67M | --27.02M | -45.67%23.91M | --23.91M | --57.73M | -9.75%16.25M | 128.86%44.01M |
Inventory | 26.67%44.47M | 26.67%44.47M | -60.61%38M | -64.97%33.35M | --39M | -71.71%35.1M | --35.1M | --96.46M | -24.24%95.2M | 360.77%124.1M |
Restricted cash | --0 | --0 | ---- | ---- | ---- | 6,486.36%2.9M | --2.9M | ---- | 14.29%48K | 7.32%44K |
Other current assets | -31.65%50.63M | -31.65%50.63M | 13.33%67.05M | 20.60%65.08M | --66.69M | 4.28%74.08M | --74.08M | --59.17M | -39.04%53.97M | 22.84%71.04M |
Total current assets | -38.11%262.82M | -38.11%262.82M | -32.71%320.65M | -32.22%341.48M | --389.33M | -27.51%424.66M | --424.66M | --476.54M | -10.35%503.78M | 89.94%585.83M |
Non current assets | ||||||||||
Net PPE | 1.66%156.59M | 1.66%156.59M | -8.51%156.13M | -8.17%156.1M | --158.04M | -11.39%154.04M | --154.04M | --170.66M | 38.17%169.99M | 122.42%173.83M |
-Gross PPE | -29.20%156.59M | 1.66%156.59M | -8.51%156.13M | -8.17%156.1M | --158.04M | 2.74%221.19M | --154.04M | --170.66M | 38.17%169.99M | 93.41%215.28M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -61.99%-67.15M | ---- | ---- | ---- | -25.02%-41.45M |
Goodwill and other intangible assets | -10.95%25.57M | -10.95%25.57M | -11.17%26.34M | -11.69%27.13M | --27.9M | -12.20%28.71M | --28.71M | --29.65M | -10.78%30.71M | -7.65%32.7M |
-Other intangible assets | -10.95%25.57M | -10.95%25.57M | ---- | ---- | ---- | -12.20%28.71M | --28.71M | ---- | ---- | -7.65%32.7M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | --0 | -0.28%2.12M |
Non current deferred assets | 16.94%6.59M | 16.94%6.59M | 212.23%9.19M | 271.23%9.93M | --6.15M | 57.37%5.64M | --5.64M | --2.94M | -52.14%2.68M | -35.69%3.58M |
Other non current assets | 2.29%8.49M | 2.29%8.49M | -55.06%8.22M | -55.81%7.93M | --8.59M | -56.96%8.3M | --8.3M | --18.29M | -0.64%17.95M | -0.98%19.28M |
Total non current assets | 0.28%197.24M | 0.28%197.24M | -9.78%199.89M | -9.14%201.09M | --200.67M | -15.05%196.69M | --196.69M | --221.55M | 20.85%221.33M | 64.51%231.52M |
Total assets | -25.96%460.06M | -25.96%460.06M | -25.43%520.54M | -25.17%542.57M | --590M | -23.98%621.34M | --621.34M | --698.08M | -2.68%725.11M | 81.97%817.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.97%23.59M | 17.97%23.59M | 19.82%109.21M | -13.11%86.16M | --49.82M | -14.05%20M | --20M | --91.15M | 18.38%99.16M | -21.83%23.27M |
-accounts payable | 21.09%17.56M | 21.09%17.56M | 25.70%94.24M | -17.39%69.15M | --33.52M | -9.54%14.51M | --14.51M | --74.97M | 17.07%83.7M | -35.60%16.04M |
-Total tax payable | 1,032.71%6.03M | 9.72%6.03M | -7.45%14.97M | 10.05%17.01M | --16.3M | 540.96%532K | --5.49M | --16.17M | 26.03%15.46M | --83K |
-Other payable | ---- | ---- | ---- | ---- | ---- | -30.61%4.96M | ---- | ---- | ---- | 46.90%7.15M |
Current accrued expenses | -0.92%26.74M | -0.92%26.74M | ---- | ---- | ---- | -48.19%26.99M | --26.99M | ---- | ---- | 360.35%52.08M |
Current provisions | -73.48%44.47M | -73.48%44.47M | -85.84%35.88M | -52.54%94.67M | --159.33M | 16.21%167.71M | --167.71M | --253.4M | 812.99%199.47M | 491.69%144.32M |
Current debt and capital lease obligation | 26.94%46.96M | 26.94%46.96M | 281.79%59.61M | 224.35%47.13M | --39.94M | 261.17%36.99M | --36.99M | --15.61M | 42.92%14.53M | 5.76%10.24M |
-Current debt | 280.65%44.08M | 280.65%44.08M | 170.62%33.81M | 83.62%21.2M | --14.16M | 62.94%11.58M | --11.58M | --12.49M | 63.06%11.54M | 1.70%7.11M |
-Current capital lease obligation | -88.67%2.88M | -88.67%2.88M | 727.26%25.79M | 767.82%25.94M | --25.79M | 710.56%25.41M | --25.41M | --3.12M | -3.24%2.99M | 16.28%3.14M |
Current deferred liabilities | -39.46%5.7M | -39.46%5.7M | 93.21%13.34M | -90.33%11.58M | --9.16M | -92.41%9.41M | --9.41M | --6.91M | -64.63%119.71M | 38.45%124.02M |
Other current liabilities | -89.28%592K | -89.28%592K | -98.36%117K | -53.96%1.5M | --5.01M | 11.58%5.52M | --5.52M | --7.15M | 22.33%3.25M | 74.23%4.95M |
Current liabilities | -42.73%158.86M | -42.73%158.86M | -41.70%218.15M | -44.73%241.04M | --263.26M | -24.82%277.39M | --277.39M | --374.21M | -4.55%436.13M | 109.80%368.98M |
Non current liabilities | ||||||||||
Long term provisions | 11.18%7.38M | -7.27%7.38M | -3.55%7.66M | -88.52%7.65M | --8.01M | -95.83%6.64M | --7.96M | --7.94M | -38.90%66.69M | 63.54%158.97M |
Long term debt and capital lease obligation | 40.27%161.86M | 40.27%161.86M | -7.61%134.9M | -14.20%102.1M | --112.78M | 10.51%115.39M | --115.39M | --146.01M | 17.44%118.99M | 9.03%104.41M |
-Long term debt | 52.21%132.77M | 52.21%132.77M | 14.66%107.05M | 10.67%74.22M | --83.23M | 71.96%87.23M | --87.23M | --93.36M | 41.47%67.06M | 9.38%50.73M |
-Long term capital lease obligation | 3.29%29.09M | 3.29%29.09M | -47.09%27.85M | -46.31%27.88M | --29.56M | -47.54%28.16M | --28.16M | --52.64M | -3.68%51.93M | 8.70%53.69M |
Non current deferred liabilities | 424.21%3.64M | 424.21%3.64M | -53.34%2.22M | -86.30%971K | --1.06M | -88.49%694K | --694K | --4.76M | 1,101.36%7.09M | 1,183.19%6.03M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | -84.11%1.32M | ---- | ---- | --2.3M | 252.33%8.31M |
Other non current liabilities | -31.30%79K | -31.30%79K | -50.84%88K | -84.71%100K | --107K | 64.29%115K | --115K | --179K | 821.13%654K | 0.00%70K |
Total non current liabilities | 39.30%172.95M | 39.30%172.95M | -8.82%144.87M | -43.38%110.82M | --121.96M | -55.31%124.15M | --124.15M | --158.89M | -7.29%195.72M | 41.82%277.79M |
Total liabilities | -17.37%331.82M | -17.37%331.82M | -31.90%363.02M | -44.31%351.86M | --385.22M | -37.92%401.55M | --401.55M | --533.1M | -5.42%631.85M | 73.98%646.77M |
Shareholders'equity | ||||||||||
Share capital | 0.40%20.84M | 0.40%20.84M | 18.37%20.84M | 18.35%20.83M | --20.75M | 31.48%20.76M | --20.76M | --17.6M | 17.46%17.6M | 15.68%15.79M |
-common stock | 0.40%20.84M | 0.40%20.84M | 18.37%20.84M | 18.35%20.83M | --20.75M | 31.48%20.76M | --20.76M | --17.6M | 17.46%17.6M | 15.68%15.79M |
Retained earnings | -22.53%-551.68M | -22.53%-551.68M | -27.95%-519.52M | -1.43%-485.3M | ---468.38M | -46.67%-450.25M | ---450.25M | ---406.05M | -49.55%-478.47M | -31.44%-306.97M |
Paid-in capital | -0.01%594M | -0.01%594M | 18.41%594M | 18.40%593.96M | --594.04M | 45.15%594.04M | --594.04M | --501.64M | 52.62%501.64M | 67.05%409.26M |
Less: Treasury stock | --645K | 0.00%645K | ---- | ---- | ---- | ---- | --645K | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -25.01%41.43M | 8.28%41.43M | 20.11%62.21M | 16.63%61.21M | --58.37M | 5.22%55.25M | --38.26M | --51.79M | 29.75%52.48M | 0.32%52.51M |
Other equity interest | --24.3M | 37.81%24.3M | ---- | 200.00%1K | ---1K | ---- | --17.64M | ---- | -100.01%-1K | 0.00%-1K |
Total stockholders'equity | -41.65%128.25M | -41.65%128.25M | -4.52%157.52M | 104.50%190.71M | --204.78M | 28.85%219.8M | --219.8M | --164.98M | 21.00%93.26M | 120.33%170.58M |
Total equity | -41.65%128.25M | -41.65%128.25M | -4.52%157.52M | 104.50%190.71M | --204.78M | 28.85%219.8M | --219.8M | --164.98M | 21.00%93.26M | 120.33%170.58M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data